Eastman Chemical (EMN)
87.08
-1.84 (-2.07%)
At close: Mar 28, 2025, 3:59 PM
87.24
0.18%
After-hours: Mar 28, 2025, 06:00 PM EDT
Eastman Chemical Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 9.38B | 9.21B | 10.58B | 10.48B | 8.47B | 9.27B | 10.15B | 9.55B | 9.01B | 9.65B | 9.53B | 9.35B | 8.1B | 7.18B | 5.84B | 5.05B | 6.73B | 6.83B | 7.45B | 7.06B | 6.58B | 5.8B | 5.32B | 5.38B | 5.29B | 4.59B | 4.48B | 4.68B | 4.78B | 5.04B | 4.33B | 3.9B |
| Cost of Revenue | 7.09B | 7.15B | 8.44B | 7.98B | 6.5B | 7.04B | 7.67B | 7.09B | 6.64B | 7.07B | 7.31B | 6.57B | 6.34B | 5.54B | 4.37B | 3.99B | 5.6B | 5.64B | 6.17B | 5.66B | 5.6B | 4.99B | 4.54B | 4.5B | 4.23B | 3.77B | 3.55B | 3.58B | 3.29B | 3.23B | 2.89B | 2.66B |
| Gross Profit | 2.29B | 2.06B | 2.14B | 2.5B | 1.98B | 2.23B | 2.48B | 2.46B | 2.37B | 2.58B | 2.22B | 2.78B | 1.76B | 1.64B | 1.47B | 1.05B | 1.13B | 1.19B | 1.28B | 1.4B | 978M | 810M | 779M | 887M | 1.07B | 822M | 935M | 1.1B | 1.49B | 1.81B | 1.44B | 1.24B |
| Operating Income | 1.3B | 1.09B | 1.25B | 1.88B | 968M | 1.25B | 1.52B | 1.54B | 1.4B | 1.38B | 1.16B | 1.86B | 800M | 1.02B | 862M | 317M | 519M | 504M | 640M | 757M | 175M | -267M | 208M | -126M | 562M | 202M | 434M | 506M | 663M | 964M | 636M | 451M |
| Interest Income | n/a | 10M | 6M | 3M | 4M | 3M | 3M | 3M | 26M | 16M | 16M | 6M | 5M | 7M | 6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.08B | 1.09B | 977M | 1.08B | 530M | 902M | 1.31B | 1.3B | 1.07B | 1.13B | 990M | 1.68B | 649M | 964M | 636M | 226M | 429M | 470M | 576M | 783M | 64M | -381M | 84M | -297M | 452M | 72M | 360M | 446M | 607M | 899M | 550M | 439M |
| Net Income | 905M | 894M | 793M | 857M | 478M | 759M | 1.08B | 1.47B | 866M | 848M | 751M | 1.17B | 437M | 696M | 438M | 136M | 346M | 300M | 409M | 557M | 170M | -270M | 61M | -179M | 303M | 48M | 249M | 286M | 380M | 559M | 336M | -209M |
| Selling & General & Admin | 664M | 727M | 726M | 795M | 654M | 691M | 721M | 696M | 699M | 762M | 755M | 645M | 644M | 469M | 431M | 399M | 419M | 420M | 437M | 454M | 450M | 414M | 407M | 407M | 346M | 355M | 316M | 337M | 332M | 364M | 310M | 446M |
| Research & Development | 250M | 239M | 264M | 254M | 226M | 234M | 235M | 214M | 217M | 251M | 227M | 193M | 198M | 158M | 152M | 137M | 158M | 156M | 167M | 162M | 154M | 173M | 159M | 160M | 149M | 187M | 185M | 191M | 184M | 176M | 167M | n/a |
| Other Expenses | n/a | n/a | 107M | 429M | -127M | -63M | 74M | -2M | 6M | 8M | 15M | -3M | -8M | n/a | n/a | n/a | 30M | 122M | 33M | 31M | -7M | 1M | n/a | 45M | n/a | 53M | n/a | 62M | 314M | 308M | 329M | 346M |
| Operating Expenses | 986M | 966M | 990M | 1.05B | 880M | 925M | 956M | 910M | 916M | 1.01B | 982M | 838M | 842M | 627M | 583M | 536M | 607M | 698M | 637M | 647M | 597M | 588M | 566M | 612M | 495M | 595M | 501M | 590M | 830M | 848M | 806M | 792M |
| Interest Expense | 200M | 225M | 182M | 198M | 210M | 218M | 235M | 241M | 255M | 263M | 187M | 180M | 143M | 76M | 99M | 78M | 70M | 62M | 80M | 100M | 115M | 124M | 122M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | -41M | 101M | 412M | n/a | n/a | n/a | -3M | -4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 8.08B | 8.1B | 9.43B | 9.03B | 7.38B | 7.96B | 8.63B | 8B | 7.56B | 8.08B | 8.29B | 7.41B | 7.18B | 6.17B | 4.95B | 4.53B | 6.21B | 6.34B | 6.81B | 6.3B | 6.2B | 5.58B | 5.11B | 5.11B | 4.72B | 4.36B | 4.05B | 4.17B | 4.12B | 4.08B | 3.69B | 3.45B |
| Income Tax | 170M | 191M | 181M | 215M | 41M | 140M | 226M | -177M | 199M | 275M | 235M | 507M | 206M | 307M | 211M | 90M | 101M | 149M | 167M | 226M | -106M | -108M | 5M | -118M | 149M | 24M | 111M | 160M | 227M | 340M | 214M | 172M |
| Shares Outstanding (Basic) | 116.7M | 118.6M | 136.5M | 134.9M | 135.5M | 137.4M | 141.2M | 144.8M | 147.3M | 148.6M | 149.5M | 154M | 145.5M | 139.7M | 144.2M | 144.68M | 150.4M | 165.29M | 164.26M | 161.4M | 155.2M | 154.29M | 154.43M | 153.51M | 153.42M | 157.38M | 158.1M | 156.2M | 157M | 163.4M | 165.4M | 165.29M |
| Shares Outstanding (Diluted) | 117.9M | 119.4M | 136.5M | 137.1M | 136.5M | 138.5M | 142.9M | 146.1M | 148.4M | 149.8M | 151.1M | 156.5M | 149.1M | 143.1M | 147.8M | 147.03M | 152M | 167.6M | 166.6M | 163.6M | 156.6M | 154.29M | 154.43M | 153.51M | 153.81M | 157.38M | 159.11M | 157.6M | 158.6M | 164.8M | 166.2M | 165.29M |
| EPS (Basic) | 7.75 | 7.54 | 5.85 | 6.35 | 3.53 | 5.52 | 7.65 | 10.18 | 5.88 | 5.71 | 5.03 | 7.57 | 3.00 | 4.98 | 3.04 | 0.94 | 2.30 | 1.82 | 2.49 | 3.45 | 1.10 | -1.75 | 0.40 | -1.17 | 1.98 | 0.31 | 1.58 | 1.83 | 2.42 | 3.42 | 2.03 | -1.26 |
| EPS (Diluted) | 7.68 | 7.49 | 5.81 | 6.25 | 3.50 | 5.48 | 7.56 | 10.09 | 5.84 | 5.66 | 4.97 | 7.44 | 2.93 | 4.86 | 2.96 | 0.93 | 2.28 | 1.79 | 2.46 | 3.41 | 1.09 | -1.75 | 0.40 | -1.17 | 1.97 | 0.31 | 1.57 | 1.82 | 2.40 | 3.39 | 2.02 | -1.26 |
| EBITDA | 1.8B | 1.81B | 1.73B | 2.42B | 1.54B | 1.86B | 2.14B | 2.11B | 2.02B | 2.17B | 1.76B | 2.29B | 1.18B | 1.32B | 1.02B | 585M | 790M | 900M | 962M | 1.04B | 507M | 589M | 610M | 716M | 973M | 610M | 785M | 833M | 977M | 1.27B | 965M | 797M |
| Depreciation & Amortization | 509M | 498M | 477M | 538M | 574M | 610M | 601M | 584M | 580M | 571M | 450M | 433M | 360M | 273M | 280M | 274M | 267M | 327M | 308M | 304M | 322M | 367M | 397M | 435M | 418M | 383M | 351M | 327M | 314M | 308M | 329M | 346M |