Eastman Chemical (EMN)
NYSE: EMN
· Real-Time Price · USD
66.40
-0.15 (-0.23%)
At close: Aug 14, 2025, 3:59 PM
66.30
-0.15%
Pre-market: Aug 15, 2025, 04:31 AM EDT
Eastman Chemical Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.29B | 2.29B | 2.25B | 2.46B | 2.36B | 2.31B | 2.21B | 4.05B | 2.32B | 2.41B | 2.37B | 2.71B | 2.78B | 2.71B | 2.69B | 2.72B | 2.65B | 2.41B |
Cost of Revenue | 1.78B | 1.72B | 1.69B | 1.86B | 1.74B | 1.78B | 1.76B | 3.57B | 1.74B | 1.88B | 2B | 2.17B | 2.11B | 2.16B | 2.13B | 2.06B | 1.97B | 1.81B |
Gross Profit | 506M | 567M | 554M | 605M | 619M | 530M | 449M | 484M | 584M | 529M | 376M | 541M | 670M | 550M | 559M | 662M | 681M | 598M |
Operating Income | 284M | 318M | 378M | 357M | 379M | 280M | 201M | 264M | 323M | 268M | 155M | 329M | 469M | 332M | 575M | 395M | 416M | 356M |
Interest Income | 3M | 4M | 4M | 4M | 4M | 4M | 2M | 2M | 3M | 3M | 3M | 2M | n/a | 1M | 1M | 1M | n/a | 1M |
Pretax Income | 169M | 253M | 297M | 280M | 287M | 214M | 425M | 199M | 269M | 194M | 28M | 281M | 381M | 287M | 529M | 321M | -107M | 339M |
Net Income | 140M | 182M | 330M | 180M | 230M | 165M | 310M | 178M | 272M | 134M | 2M | 301M | 256M | 235M | 378M | 351M | -146M | 274M |
Selling & General & Admin | 155M | 182M | 110M | 183M | 180M | 191M | 191M | 160M | 185M | 191M | 172M | 173M | 185M | 196M | 208M | 201M | 202M | 184M |
Research & Development | 67M | 67M | 66M | 65M | 60M | 59M | 57M | 60M | 60M | 62M | 64M | 68M | 67M | 65M | 67M | 66M | 63M | 58M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 222M | 249M | 176M | 248M | 240M | 250M | 248M | 220M | 245M | 253M | 236M | 241M | 252M | 261M | 275M | 267M | 265M | 242M |
Interest Expense | 56M | 53M | 56M | 53M | 54M | 53M | 54M | 59M | 57M | 55M | 51M | 45M | 45M | 47M | 49M | 50M | 51M | 51M |
Selling & Marketing Expenses | n/a | n/a | -9M | n/a | 4M | 5M | n/a | -44M | 3M | 3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2B | 1.97B | 1.87B | 2.11B | 1.98B | 2.03B | 2.03B | 3.79B | 1.99B | 2.14B | 2.23B | 2.41B | 2.37B | 2.42B | 2.41B | 2.33B | 2.24B | 2.05B |
Income Tax Expense | 29M | 70M | -34M | 99M | 56M | 49M | 114M | 20M | -3M | 60M | 26M | -20M | 124M | 51M | 149M | -33M | 37M | 62M |
Shares Outstanding (Basic) | 115M | 116.7M | 116.7M | 116.4M | 117.3M | 117.4M | 118M | 118.5M | 118.8M | 118.9M | 119.5M | 121M | 124.8M | 129M | 132.5M | 135.3M | 135.9M | 136.1M |
Shares Outstanding (Diluted) | 116.2M | 117.9M | 117.9M | 117.8M | 118.6M | 118.2M | 118.7M | 119M | 119.6M | 119.7M | 120.5M | 122.3M | 126.4M | 130.7M | 134.6M | 137M | 135.9M | 137.6M |
EPS (Basic) | 1.22 | 1.58 | 2.85 | 1.55 | 1.96 | 1.40 | 2.63 | 1.50 | 2.28 | 1.13 | 0.02 | 2.49 | 2.05 | 1.82 | 2.85 | 2.60 | -1.07 | 2.01 |
EPS (Diluted) | 1.20 | 1.57 | 2.82 | 1.53 | 1.94 | 1.39 | 2.61 | 1.49 | 2.27 | 1.12 | 0.02 | 2.46 | 2.03 | 1.80 | 2.81 | 2.57 | -1.07 | 1.99 |
EBITDA | 352M | 431M | 482M | 459M | 467M | 394M | 597M | 386M | 442M | 409M | 272M | 446M | 591M | 453M | 698M | 558M | 81M | 537M |
EBIT | 225M | 306M | 353M | 333M | 341M | 267M | 479M | 266M | 326M | 249M | 79M | 330M | 426M | 334M | 578M | 371M | 453M | 396M |
Depreciation & Amortization | 127M | 126M | 129M | 127M | 126M | 127M | 118M | 120M | 119M | 141M | 117M | 117M | 122M | 121M | 122M | 127M | 140M | 149M |