ESCO Technologies Inc.
(ESE)
undefined
undefined%
At close: undefined
140.07
0.48%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Revenue | 1.03B | 956.03M | 857.50M | 715.44M | 732.91M | 812.97M | 771.58M | 685.74M | 571.46M | 537.29M | 531.12M | 490.08M | 688.40M | 693.71M | 607.49M | 619.06M | 623.82M | 527.54M | 458.87M | 429.12M | 422.08M | 396.69M | 367.52M | 344.90M | 300.16M | 416.10M | 365.00M | 378.50M | 438.50M | 441.00M | 473.90M | 459.70M | 406.30M | 481.20M | 538.40M |
Cost of Revenue | 622.74M | 580.38M | 525.46M | 445.05M | 457.42M | 508.52M | 490.40M | 436.92M | 350.81M | 334.85M | 323.94M | 295.86M | 418.88M | 424.85M | 361.94M | 372.35M | 374.10M | 349.89M | 300.31M | 282.11M | 282.77M | 271.16M | 248.51M | 236.53M | 194.08M | 304.60M | 252.40M | 272.40M | 353.20M | 330.80M | 359.90M | 343.30M | 303.70M | 415.50M | 406.50M |
Gross Profit | 404.02M | 375.66M | 332.05M | 270.39M | 275.50M | 304.45M | 281.19M | 248.82M | 220.65M | 202.44M | 207.18M | 194.22M | 269.52M | 268.87M | 245.55M | 246.71M | 249.72M | 177.65M | 158.56M | 147.00M | 139.32M | 125.52M | 119.01M | 108.38M | 106.08M | 111.50M | 112.60M | 106.10M | 85.30M | 110.20M | 114.00M | 116.40M | 102.60M | 65.70M | 131.90M |
Operating Income | 129.89M | 145.55M | 111.29M | 82.93M | 87.07M | 110.61M | 100.43M | 84.05M | 77.53M | 63.42M | 65.54M | 58.23M | 70.12M | 79.45M | 76.57M | 70.62M | 80.98M | 44.44M | 44.80M | 62.19M | 61.30M | 52.34M | 36.68M | 36.84M | 30.07M | 20.10M | 26.80M | 27.60M | 1.30M | 22.00M | 24.30M | 19.90M | 15.00M | -36.10M | 32.60M |
Interest Income | - | - | 4.85M | 2.25M | 6.73M | 8.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 129.89M | 118.95M | 106.44M | 80.67M | 39.74M | 102.22M | 88.02M | 80.15M | 68.42M | 61.52M | 62.21M | 49.59M | 71.68M | 76.96M | 69.67M | 63.17M | 71.02M | 42.73M | 48.90M | 63.91M | 60.56M | 43.36M | 34.63M | 27.27M | 24.74M | 63.50M | 16.40M | 17.90M | 14.70M | -29.50M | 12.60M | 6.40M | 2.00M | -66.80M | 900.00K |
Net Income | 101.88M | 92.55M | 82.32M | 63.50M | 25.46M | 81.04M | 92.14M | 53.70M | 45.88M | 42.51M | 410.00K | 31.26M | 46.88M | 52.50M | 44.85M | 49.41M | 46.71M | 33.71M | 31.28M | 43.54M | 35.67M | -41.14M | 21.78M | 30.11M | 16.82M | 25.50M | 11.30M | 11.80M | 26.10M | -30.30M | 8.30M | 5.20M | 1.40M | -67.40M | -2.20M |
Selling & General & Admin | 224.01M | 217.11M | 195.13M | 167.53M | 159.49M | 172.11M | 162.43M | 148.43M | 131.49M | 130.17M | 134.90M | 129.81M | 186.08M | 182.53M | 157.35M | 152.40M | 151.17M | 122.50M | 106.88M | 84.81M | 78.02M | 73.19M | 82.33M | 71.54M | 61.82M | 74.40M | 68.30M | 64.10M | 70.50M | 74.20M | 76.00M | 76.60M | 68.00M | 80.60M | 77.60M |
Research & Development | - | 13.00M | 12.30M | 15.40M | 13.30M | 12.10M | 13.00M | 15.50M | 12.86M | 31.70M | 40.95M | 35.43M | 35.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 180.00M | - | 25.94M | 20.83M | 21.81M | 19.49M | -3.65M | 680.00K | -7.80M | -1.12M | -1.76M | -5.94M | 13.32M | 6.88M | 11.63M | 23.69M | 17.57M | 10.71M | 6.87M | - | - | - | - | - | 14.19M | 17.00M | 17.50M | 14.40M | 13.50M | 14.00M | 13.70M | 19.90M | 19.60M | 21.20M | 21.70M |
Operating Expenses | 404.02M | 230.11M | 221.06M | 188.36M | 181.30M | 191.60M | 180.76M | 164.77M | 143.12M | 139.02M | 141.64M | 135.99M | 195.50M | 189.41M | 171.91M | 176.09M | 168.74M | 133.21M | 113.75M | 84.81M | 78.02M | 73.19M | 82.33M | 71.54M | 76.00M | 91.40M | 85.80M | 78.50M | 84.00M | 88.20M | 89.70M | 96.50M | 87.60M | 101.80M | 99.30M |
Interest Expense | 15.25M | 8.77M | 4.85M | 2.25M | 6.73M | 8.40M | 8.75M | 4.58M | 1.31M | 785.00K | 1.57M | 2.69M | 2.34M | 2.49M | 3.98M | 7.45M | 9.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | 9.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 896.87M | 810.49M | 746.52M | 633.41M | 638.72M | 700.12M | 671.16M | 601.69M | 493.93M | 473.87M | 465.58M | 431.85M | 614.38M | 614.26M | 533.85M | 548.44M | 542.84M | 483.10M | 414.06M | 366.93M | 360.79M | 344.35M | 330.84M | 308.06M | 270.08M | 396.00M | 338.20M | 350.90M | 437.20M | 419.00M | 449.60M | 439.80M | 391.30M | 517.30M | 505.80M |
Income Tax | 28.01M | 26.40M | 24.11M | 17.18M | 14.28M | 21.18M | -4.11M | 26.45M | 22.54M | 19.79M | 19.59M | 18.34M | 24.80M | 24.46M | 24.82M | 13.87M | 23.61M | 9.02M | 17.62M | 20.36M | 22.75M | 16.63M | 12.85M | -2.83M | 7.92M | 13.00M | 5.10M | 6.10M | -11.40M | 800.00K | 4.30M | 1.20M | 600.00K | 600.00K | 3.10M |
Shares Outstanding (Basic) | 25.77M | 25.79M | 25.93M | 26.05M | 26.01M | 25.95M | 25.87M | 25.83M | 25.72M | 25.82M | 26.21M | 26.44M | 26.70M | 26.59M | 26.45M | 26.22M | 25.91M | 25.86M | 25.72M | 25.46M | 25.80M | 25.35M | 25.02M | 24.68M | 24.61M | 24.66M | 24.03M | 23.60M | 23.10M | 21.96M | 23.06M | 22.13M | 23.33M | 22.35M | 22.00M |
Shares Outstanding (Diluted) | 25.87M | 25.88M | 26.07M | 26.23M | 26.14M | 26.10M | 26.06M | 26.00M | 25.97M | 26.27M | 26.64M | 26.80M | 27.03M | 26.90M | 26.74M | 26.56M | 26.32M | 26.39M | 26.39M | 26.23M | 26.65M | 26.26M | 26.04M | 25.51M | 25.34M | 25.23M | 25.10M | 24.58M | 23.20M | 21.96M | 23.06M | 22.61M | 23.33M | 22.35M | 22.00M |
EPS (Basic) | 3.95 | 3.59 | 3.17 | 2.44 | 0.98 | 3.12 | 3.56 | 2.08 | 1.78 | 1.65 | 0.02 | 1.18 | 1.76 | 1.97 | 1.70 | 1.88 | 1.80 | 1.30 | 1.22 | 1.71 | 1.38 | -1.62 | 0.87 | 1.22 | 0.69 | 1.03 | 0.47 | 0.50 | 1.13 | -1.38 | 0.36 | 0.24 | 0.06 | -3.02 | -0.1 |
EPS (Diluted) | 3.94 | 3.58 | 3.16 | 2.42 | 0.97 | 3.11 | 3.54 | 2.07 | 1.77 | 1.62 | 0.02 | 1.17 | 1.73 | 1.95 | 1.68 | 1.86 | 1.78 | 1.28 | 1.19 | 1.66 | 1.34 | -1.57 | 0.84 | 1.18 | 0.67 | 1.01 | 0.45 | 0.48 | 1.13 | -1.38 | 0.36 | 0.23 | 0.06 | -3.02 | -0.1 |
EBITDA | 200.54M | 178.24M | 159.63M | 124.97M | 132.20M | 142.81M | 134.53M | 116.96M | 93.30M | 80.89M | 80.14M | 73.03M | 98.81M | 102.97M | 95.78M | 100.89M | 108.46M | 64.90M | 66.20M | 73.43M | 72.19M | 65.79M | 47.59M | 47.59M | 44.26M | 37.10M | 44.40M | 42.00M | 14.80M | 36.00M | 38.00M | 39.80M | 34.60M | -14.90M | 54.30M |
Depreciation & Amortization | 55.41M | 50.52M | 48.34M | 42.05M | 41.34M | 35.99M | 37.76M | 32.23M | 23.57M | 18.58M | 16.36M | 6.18M | 24.78M | 23.52M | 22.14M | 30.27M | 27.63M | 22.18M | 17.30M | 12.18M | 11.89M | 13.45M | 12.38M | 15.10M | 14.19M | 17.00M | 17.50M | 14.40M | 13.50M | 14.00M | 13.70M | 19.90M | 19.60M | 21.20M | 21.70M |