ESCO Technologies Inc. (ESE)
undefined
undefined%
At close: undefined
140.07
0.48%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income 101.88M 92.55M 82.32M 63.50M 25.46M 81.04M 92.14M 53.70M 45.88M 42.51M 410.00K -25.60M 46.88M 52.50M 44.85M 49.30M 46.71M 33.71M 31.28M 43.54M 35.67M -41.14M 21.78M 30.11M 16.82M 50.50M 11.30M 11.80M 26.10M -30.30M 8.30M 5.20M 1.40M -67.40M -2.20M
Depreciation & Amortization 55.41M 50.52M 48.34M 42.05M 41.34M 40.05M 37.76M 32.23M 23.57M 18.58M 16.36M 14.80M 24.78M 23.52M 22.14M 30.27M 27.63M 22.18M 17.30M 12.18M 11.89M 13.45M 12.38M 15.10M 14.19M 17.00M 17.50M 14.40M 13.50M 14.00M 13.70M 19.90M 19.60M 21.20M 21.70M
Stock-Based Compensation 8.60M 8.91M 7.32M 6.91M 5.55M 5.35M 5.22M 5.44M 4.70M 4.78M 4.82M 4.58M 4.60M 4.67M 4.56M 4.87M - - - - - - - - - - - - - - - - - - -
Other Working Capital - -25.25M -2.17M 4.48M 33.67M -29.19M -7.14M -7.00M 11.69M 3.40M 2.45M -9.64M -23.26M 13.79M 670.00K -9.68M -9.82M -21.04M -165.00K -276.00K -6.49M -11.79M -3.90M -7.79M -22.09M 20.50M 6.50M - -14.90M - - - 8.80M 51.80M -19.90M
Other Non-Cash Items -29.39M - 113.48M -1.95M -11.30M -2.50M -9.95M -7.51M 952.00K -794.00K 37.81M 61.41M -4.22M -1.80M 2.19M -1.93M 1.21M 14.64M 4.79M 1.45M 3.93M 7.44M 1.93M 2.89M 3.26M -64.50M 100.00K -5.70M 100.00K -11.50M -33.40M -14.70M -3.10M 4.50M 3.40M
Deferred Income Tax -8.96M -6.27M 8.95M -3.04M -2.56M 61.00K -21.58M 1.36M -2.99M 1.42M -2.66M 10.08M 4.38M 3.55M 4.06M -2.54M 12.35M 12.87M 3.60M 15.22M 3.58M 10.14M 7.24M -5.67M 6.27M 11.60M 6.10M 4.80M -12.60M - - - - 16.50M 2.00M
Change in Working Capital - -68.82M -11.65M 15.67M 23.79M -18.87M -10.31M -17.89M 1.75M -745.00K -13.29M -18.12M -23.26M -6.57M -10.77M -2.35M -8.77M -37.66M 1.66M -4.63M -2.35M -15.67M -8.31M -9.44M -20.53M 11.30M -11.20M - 5.80M 19.70M - - -4.00M 88.20M -24.70M
Operating Cash Flow 127.54M 76.89M 135.28M 123.14M 82.28M 105.14M 93.26M 67.34M 73.86M 65.75M 43.44M 47.15M 53.16M 75.87M 67.02M 77.62M 77.14M 45.26M 58.63M 68.56M 52.73M 38.02M 35.02M 32.99M 20.00M 25.90M 20.30M 25.30M 1.00M -8.10M -11.40M 10.40M 13.90M 63.00M 200.00K
Capital Expenditures -36.17M -34.77M -45.01M -35.49M -41.13M -45.57M -30.16M -38.73M -22.51M -19.34M -21.34M -22.27M -27.83M -27.86M -22.27M -14.26M -27.70M -49.60M -37.09M -8.85M -10.82M -10.60M -13.18M -11.88M -10.36M -8.30M -24.20M -10.50M -8.60M -11.10M -10.10M -9.90M -11.20M -10.00M -17.60M
Acquisitions -56.38M -17.69M -10.91M -168.90M - -96.78M -11.45M -198.63M -82.06M -20.50M - -19.45M -3.35M -4.98M -32.32M -6.44M -345.39M -8.25M -91.97M - -294.00K -5.36M -9.55M -13.56M -30.00M - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - 73.24M - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - 4.97M - - - - - - - - - - - - - - - - - -
Other Investing Acitivies -12.09M - -12.91M 1.95M 182.08M 17.20M -16.55M 3.49M -8.66M -6.90M 123.51M -35.03M 1.37M 1.36M 2.04M 5.29M -6.84M - - -8.34M 24.00M 2.47M - - - 85.00M - -93.20M 110.00M -1.60M -7.70M -1.90M -37.30M -6.80M -8.20M
Investing Cash Flow -104.64M -52.47M -55.92M -202.44M 140.95M -125.14M -41.61M -233.87M -104.57M -39.84M 102.17M -76.75M -29.81M -31.48M -52.54M -15.41M -301.72M -57.85M -129.06M -17.19M 12.89M -13.49M -22.73M -25.44M -40.36M 76.70M -24.20M -103.70M 101.40M -12.70M -17.80M -11.80M -48.50M -16.80M -25.80M
Debt Repayment 20.00M -51.00M -1.00M 91.63M -222.63M 65.00M -55.00M 165.00M 60.00M 10.00M -132.00M 57.00M -10.00M -29.00M -26.47M -53.18M 232.96M 2.84M - -519.00K -19.16M -22.26M -64.00K 2.63M -57.75M -17.70M 3.00M 62.80M -48.40M 17.80M 21.50M 11.50M -6.60M -7.00M 48.70M
Common Stock Repurchased -8.00M -12.40M -19.88M - - - - - -4.30M -18.25M -11.97M -9.70M -5.40M - - - - -10.01M - -24.93M -9.98M -1.44M -3.44M -1.68M -6.21M -1.60M -700.00K - -35.50M - -800.00K -1.80M -1.90M - -
Dividend Paid -8.25M -8.25M -8.27M -8.34M -8.32M -8.30M -8.28M -8.26M -8.25M -8.37M -8.47M -8.45M -8.55M -8.53M -6.33M - - - - - - - - - - - - - - - - - - - -20.00M
Other Financial Acitivies -4.53M -6.68M -2.98M -1.82M -5.26M -6.91M -5.00M 20.00K -1.23M -24.00K -45.00K 2.75M -1.32M 1.13M 1.75M 7.65M -4.73M -277.00K 10.00K - - - - - - 200.00K - -800.00K 3.40M 700.00K 700.00K 600.00K 1.60M - -
Financial Cash Flow -773.00K -78.33M -32.12M 81.47M -236.22M 53.52M -66.36M 156.76M 46.22M -16.64M -152.49M 41.59M -25.28M -36.40M -31.05M -45.53M 234.61M -5.60M 2.77M -19.16M -24.62M -18.17M -1.87M 1.34M -61.73M -19.10M 2.30M 62.00M -80.50M 18.50M 21.40M 10.30M -6.90M -7.00M 28.70M
Net Cash Flow 24.10M -55.86M 41.49M 3.67M -9.25M 31.33M -15.04M -8.31M 14.41M 4.28M -7.72M 12.63M -3.94M 7.65M -18.12M 15.96M 10.03M -18.18M -67.67M 32.20M 41.00M 6.36M 10.42M 8.89M -82.09M 83.50M 2.30M 62.00M -80.50M 18.50M 21.40M 10.30M -6.90M -7.00M 28.70M
Free Cash Flow 91.38M 42.12M 90.26M 87.65M 41.15M 59.57M 63.10M 28.61M 51.35M 46.41M 22.10M 24.88M 25.33M 48.01M 44.76M 63.36M 49.45M -4.33M 21.53M 59.71M 41.91M 27.42M 21.84M 21.11M 9.64M 17.60M -3.90M 14.80M -7.60M -19.20M -21.50M 500.00K 2.70M 53.00M -17.40M