ESCO Technologies Inc.
(ESE)
undefined
undefined%
At close: undefined
140.07
0.48%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 101.88M | 92.55M | 82.32M | 63.50M | 25.46M | 81.04M | 92.14M | 53.70M | 45.88M | 42.51M | 410.00K | -25.60M | 46.88M | 52.50M | 44.85M | 49.30M | 46.71M | 33.71M | 31.28M | 43.54M | 35.67M | -41.14M | 21.78M | 30.11M | 16.82M | 50.50M | 11.30M | 11.80M | 26.10M | -30.30M | 8.30M | 5.20M | 1.40M | -67.40M | -2.20M |
Depreciation & Amortization | 55.41M | 50.52M | 48.34M | 42.05M | 41.34M | 40.05M | 37.76M | 32.23M | 23.57M | 18.58M | 16.36M | 14.80M | 24.78M | 23.52M | 22.14M | 30.27M | 27.63M | 22.18M | 17.30M | 12.18M | 11.89M | 13.45M | 12.38M | 15.10M | 14.19M | 17.00M | 17.50M | 14.40M | 13.50M | 14.00M | 13.70M | 19.90M | 19.60M | 21.20M | 21.70M |
Stock-Based Compensation | 8.60M | 8.91M | 7.32M | 6.91M | 5.55M | 5.35M | 5.22M | 5.44M | 4.70M | 4.78M | 4.82M | 4.58M | 4.60M | 4.67M | 4.56M | 4.87M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | - | -25.25M | -2.17M | 4.48M | 33.67M | -29.19M | -7.14M | -7.00M | 11.69M | 3.40M | 2.45M | -9.64M | -23.26M | 13.79M | 670.00K | -9.68M | -9.82M | -21.04M | -165.00K | -276.00K | -6.49M | -11.79M | -3.90M | -7.79M | -22.09M | 20.50M | 6.50M | - | -14.90M | - | - | - | 8.80M | 51.80M | -19.90M |
Other Non-Cash Items | -29.39M | - | 113.48M | -1.95M | -11.30M | -2.50M | -9.95M | -7.51M | 952.00K | -794.00K | 37.81M | 61.41M | -4.22M | -1.80M | 2.19M | -1.93M | 1.21M | 14.64M | 4.79M | 1.45M | 3.93M | 7.44M | 1.93M | 2.89M | 3.26M | -64.50M | 100.00K | -5.70M | 100.00K | -11.50M | -33.40M | -14.70M | -3.10M | 4.50M | 3.40M |
Deferred Income Tax | -8.96M | -6.27M | 8.95M | -3.04M | -2.56M | 61.00K | -21.58M | 1.36M | -2.99M | 1.42M | -2.66M | 10.08M | 4.38M | 3.55M | 4.06M | -2.54M | 12.35M | 12.87M | 3.60M | 15.22M | 3.58M | 10.14M | 7.24M | -5.67M | 6.27M | 11.60M | 6.10M | 4.80M | -12.60M | - | - | - | - | 16.50M | 2.00M |
Change in Working Capital | - | -68.82M | -11.65M | 15.67M | 23.79M | -18.87M | -10.31M | -17.89M | 1.75M | -745.00K | -13.29M | -18.12M | -23.26M | -6.57M | -10.77M | -2.35M | -8.77M | -37.66M | 1.66M | -4.63M | -2.35M | -15.67M | -8.31M | -9.44M | -20.53M | 11.30M | -11.20M | - | 5.80M | 19.70M | - | - | -4.00M | 88.20M | -24.70M |
Operating Cash Flow | 127.54M | 76.89M | 135.28M | 123.14M | 82.28M | 105.14M | 93.26M | 67.34M | 73.86M | 65.75M | 43.44M | 47.15M | 53.16M | 75.87M | 67.02M | 77.62M | 77.14M | 45.26M | 58.63M | 68.56M | 52.73M | 38.02M | 35.02M | 32.99M | 20.00M | 25.90M | 20.30M | 25.30M | 1.00M | -8.10M | -11.40M | 10.40M | 13.90M | 63.00M | 200.00K |
Capital Expenditures | -36.17M | -34.77M | -45.01M | -35.49M | -41.13M | -45.57M | -30.16M | -38.73M | -22.51M | -19.34M | -21.34M | -22.27M | -27.83M | -27.86M | -22.27M | -14.26M | -27.70M | -49.60M | -37.09M | -8.85M | -10.82M | -10.60M | -13.18M | -11.88M | -10.36M | -8.30M | -24.20M | -10.50M | -8.60M | -11.10M | -10.10M | -9.90M | -11.20M | -10.00M | -17.60M |
Acquisitions | -56.38M | -17.69M | -10.91M | -168.90M | - | -96.78M | -11.45M | -198.63M | -82.06M | -20.50M | - | -19.45M | -3.35M | -4.98M | -32.32M | -6.44M | -345.39M | -8.25M | -91.97M | - | -294.00K | -5.36M | -9.55M | -13.56M | -30.00M | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 73.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -12.09M | - | -12.91M | 1.95M | 182.08M | 17.20M | -16.55M | 3.49M | -8.66M | -6.90M | 123.51M | -35.03M | 1.37M | 1.36M | 2.04M | 5.29M | -6.84M | - | - | -8.34M | 24.00M | 2.47M | - | - | - | 85.00M | - | -93.20M | 110.00M | -1.60M | -7.70M | -1.90M | -37.30M | -6.80M | -8.20M |
Investing Cash Flow | -104.64M | -52.47M | -55.92M | -202.44M | 140.95M | -125.14M | -41.61M | -233.87M | -104.57M | -39.84M | 102.17M | -76.75M | -29.81M | -31.48M | -52.54M | -15.41M | -301.72M | -57.85M | -129.06M | -17.19M | 12.89M | -13.49M | -22.73M | -25.44M | -40.36M | 76.70M | -24.20M | -103.70M | 101.40M | -12.70M | -17.80M | -11.80M | -48.50M | -16.80M | -25.80M |
Debt Repayment | 20.00M | -51.00M | -1.00M | 91.63M | -222.63M | 65.00M | -55.00M | 165.00M | 60.00M | 10.00M | -132.00M | 57.00M | -10.00M | -29.00M | -26.47M | -53.18M | 232.96M | 2.84M | - | -519.00K | -19.16M | -22.26M | -64.00K | 2.63M | -57.75M | -17.70M | 3.00M | 62.80M | -48.40M | 17.80M | 21.50M | 11.50M | -6.60M | -7.00M | 48.70M |
Common Stock Repurchased | -8.00M | -12.40M | -19.88M | - | - | - | - | - | -4.30M | -18.25M | -11.97M | -9.70M | -5.40M | - | - | - | - | -10.01M | - | -24.93M | -9.98M | -1.44M | -3.44M | -1.68M | -6.21M | -1.60M | -700.00K | - | -35.50M | - | -800.00K | -1.80M | -1.90M | - | - |
Dividend Paid | -8.25M | -8.25M | -8.27M | -8.34M | -8.32M | -8.30M | -8.28M | -8.26M | -8.25M | -8.37M | -8.47M | -8.45M | -8.55M | -8.53M | -6.33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -20.00M |
Other Financial Acitivies | -4.53M | -6.68M | -2.98M | -1.82M | -5.26M | -6.91M | -5.00M | 20.00K | -1.23M | -24.00K | -45.00K | 2.75M | -1.32M | 1.13M | 1.75M | 7.65M | -4.73M | -277.00K | 10.00K | - | - | - | - | - | - | 200.00K | - | -800.00K | 3.40M | 700.00K | 700.00K | 600.00K | 1.60M | - | - |
Financial Cash Flow | -773.00K | -78.33M | -32.12M | 81.47M | -236.22M | 53.52M | -66.36M | 156.76M | 46.22M | -16.64M | -152.49M | 41.59M | -25.28M | -36.40M | -31.05M | -45.53M | 234.61M | -5.60M | 2.77M | -19.16M | -24.62M | -18.17M | -1.87M | 1.34M | -61.73M | -19.10M | 2.30M | 62.00M | -80.50M | 18.50M | 21.40M | 10.30M | -6.90M | -7.00M | 28.70M |
Net Cash Flow | 24.10M | -55.86M | 41.49M | 3.67M | -9.25M | 31.33M | -15.04M | -8.31M | 14.41M | 4.28M | -7.72M | 12.63M | -3.94M | 7.65M | -18.12M | 15.96M | 10.03M | -18.18M | -67.67M | 32.20M | 41.00M | 6.36M | 10.42M | 8.89M | -82.09M | 83.50M | 2.30M | 62.00M | -80.50M | 18.50M | 21.40M | 10.30M | -6.90M | -7.00M | 28.70M |
Free Cash Flow | 91.38M | 42.12M | 90.26M | 87.65M | 41.15M | 59.57M | 63.10M | 28.61M | 51.35M | 46.41M | 22.10M | 24.88M | 25.33M | 48.01M | 44.76M | 63.36M | 49.45M | -4.33M | 21.53M | 59.71M | 41.91M | 27.42M | 21.84M | 21.11M | 9.64M | 17.60M | -3.90M | 14.80M | -7.60M | -19.20M | -21.50M | 500.00K | 2.70M | 53.00M | -17.40M |