Elbit Systems Ltd. (ESLT)

AI Score

Unlock

406.22

1.16 (0.29%)

At close: Apr 17, 2025, 3:59 PM

408.49

0.56%

After-hours: Apr 17, 2025, 07:53 PM EDT

Elbit Systems Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.93B	1.72B	1.6B	1.54B	1.71B	1.5B	1.45B	1.39B	1.51B	1.35B	1.3B	1.35B	1.49B	1.36B	1.3B	1.12B	1.38B	1.13B	1.08B	1.07B	1.32B	1.1B	1.06B	1.02B	1.08B	895.15M	892.17M	818.53M	1.01B	800.73M	818.3M	749.19M	953.72M	780.78M	804.51M	721.21M
Cost of Revenue	1.47B	1.3B	1.22B	1.17B	1.31B	1.13B	1.08B	1.03B	1.13B	1.02B	963.65M	1.03B	1.12B	1B	963.17M	836.94M	1.02B	896.78M	798.94M	781.85M	1.04B	815.03M	775.59M	744.1M	842.99M	639.23M	642.18M	583.1M	726.14M	549.75M	575.97M	528.04M	672.89M	550.4M	568.38M	508.97M
Gross Profit	465.2M	412.78M	384.23M	370.8M	402.23M	367.17M	372.16M	361.52M	380.63M	325.98M	339.73M	326.94M	374.35M	363.16M	339.2M	281.34M	357.83M	237.39M	280.51M	289.38M	284.3M	286.16M	288.39M	277.62M	234.85M	255.92M	249.99M	235.42M	283.46M	250.98M	242.33M	221.15M	280.83M	230.37M	236.13M	212.24M
Operating Income	141.4M	125.81M	114.85M	104.42M	71.14M	106.05M	101.58M	93.9M	120.33M	73.42M	115.11M	58.62M	107.27M	110.27M	117.13M	83.84M	104.63M	23.53M	117.13M	80.4M	63.6M	101.69M	80.29M	76.03M	38.64M	79.05M	111.8M	63.33M	103.6M	82.16M	75.32M	58.21M	87.47M	78.27M	69.94M	63.28M
Interest Income	-18.46M	n/a	n/a	n/a	2.41M	n/a	32.06M	24.21M	13.94M	16.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.36M	n/a	n/a	n/a	4.49M	n/a	n/a	n/a	2.22M	n/a	n/a	n/a
Pretax Income	93.59M	87.86M	85.37M	78.76M	23.51M	68.48M	67.85M	67.84M	79.11M	61.85M	93.73M	57.87M	97.33M	97.11M	108.64M	80.37M	64.77M	14.38M	113.56M	69.11M	45.62M	80.42M	61.59M	58.67M	17.34M	70.93M	95.95M	53.1M	93.92M	72.84M	68.5M	49.6M	78.25M	71M	64.48M	65.46M
Net Income	89.99M	79.11M	78.36M	73.67M	30.01M	60.7M	62.35M	62.07M	85.3M	56.22M	81.17M	52.76M	8.19M	91.91M	101.73M	72.53M	67.82M	16.97M	89.3M	63.56M	51.52M	72.06M	53.82M	50.46M	1.13M	64.06M	91.93M	49.63M	69.41M	61.48M	62.58M	45.64M	67.11M	63.38M	54.09M	52.32M
Selling & General & Admin	192.61M	167.09M	156.4M	168.74M	207.56M	157.81M	177.14M	157.3M	163.52M	148.74M	155.51M	171.3M	153.13M	151.43M	141.32M	113.24M	144.15M	122.58M	119.38M	128.54M	126.85M	133.03M	130.8M	125.47M	123.22M	107.24M	106.99M	103.91M	107.4M	101.72M	99.94M	104.5M	126.39M	97.06M	99M	99.94M
Research & Development	131.19M	119.89M	116.8M	97.64M	123.53M	103.31M	93.43M	110.32M	125.42M	113.19M	96.35M	100.68M	113.95M	101.47M	95.41M	84.26M	109.06M	91.28M	78.97M	80.44M	97.63M	79.47M	77.3M	77.35M	72.99M	69.63M	76.56M	68.19M	72.46M	67.09M	67.07M	58.44M	66.98M	65.58M	67.19M	56.05M
Other Expenses	n/a	n/a	n/a	5.3M	4.95M	-1.85M	-1.68M	-1.85M	-28.64M	-9.37M	-27.25M	-3.65M	9.68M	324K	-1.42M	-3.25M	-7.33M	525K	12.98M	1.23M	-1.63M	-2.81M	1.62M	-3.43M	-6.39M	25K	-5.11M	22K	11K	5K	5K	32K	25K	32K	13K	3.9M
Operating Expenses	323.81M	286.98M	273.2M	266.38M	331.09M	261.12M	270.57M	267.62M	260.3M	252.56M	224.61M	268.33M	267.08M	252.89M	222.07M	197.5M	253.21M	213.86M	163.38M	208.97M	220.69M	184.47M	208.1M	201.59M	196.21M	176.87M	138.18M	172.09M	179.86M	168.82M	167M	162.94M	193.36M	152.1M	166.19M	148.96M
Interest Expense	27.45M	44.95M	29.08M	31.18M	48.25M	35.72M	32.06M	23.13M	26.76M	16.4M	9.29M	n/a	3.01M	13.48M	7.07M	222K	32.52M	9.67M	16.55M	12.52M	16.36M	18.46M	20.33M	13.93M	14.92M	8.14M	10.74M	10.25M	9.69M	9.33M	6.83M	8.64M	9.25M	7.3M	5.47M	1.72M
Selling & Marketing Expenses	107.21M	91.35M	87.71M	89.08M	91.3M	85.97M	101.72M	80.16M	87.75M	68.52M	82.78M	86.97M	80.75M	84.14M	75.37M	51.48M	81.23M	71.56M	67.38M	70.54M	80.48M	75.51M	73.57M	71.83M	73.45M	69.44M	69.95M	68.17M	81.24M	66.93M	66.29M	65.78M	88.79M	60.93M	60.33M	61M
Cost & Expenses	1.79B	1.59B	1.51B	1.44B	1.64B	1.4B	1.35B	1.3B	1.39B	1.28B	1.19B	1.29B	1.39B	1.25B	1.19B	1.03B	1.27B	1.11B	962.32M	990.82M	1.26B	999.5M	983.69M	945.69M	1.04B	816.1M	780.36M	755.2M	906.01M	718.57M	742.98M	690.98M	866.25M	702.5M	734.57M	657.93M
Income Tax Expense	3.37M	12.83M	11.26M	11.49M	-5.31M	10.01M	9.25M	8.7M	-4.55M	7.93M	12.78M	7.97M	92.17M	8.32M	20.09M	10.8M	1.88M	2.21M	23.64M	8.71M	-9.13M	7.62M	10.82M	10.1M	3.9M	8.9M	7.28M	6.36M	25.43M	14.58M	10.32M	5.25M	9.8M	8.86M	14.29M	12.67M
Shares Outstanding (Basic)	45M	44.48M	44.48M	44.46M	44.45M	44.36M	44.35M	44.34M	44.34M	44.34M	44.32M	44.29M	44.2M	44.21M	44.2M	44.2M	44.2M	44.2M	44.2M	44.2M	44.2M	44.2M	43.96M	42.79M	42.75M	42.75M	42.75M	42.75M	42.75M	42.75M	42.75M	42.75M	42.75M	42.74M	42.74M	42.73M
Shares Outstanding (Diluted)	44.94M	44.62M	44.62M	44.66M	44.63M	44.64M	44.64M	44.46M	44.58M	44.64M	44.58M	44.52M	44.28M	44.27M	44.25M	44.25M	44.2M	44.22M	44.24M	44.2M	44.29M	44.25M	44.06M	42.79M	42.75M	42.76M	42.76M	42.75M	42.75M	42.75M	42.76M	42.75M	42.76M	42.75M	42.75M	42.75M
EPS (Basic)	2.00	1.78	1.76	1.64	0.71	1.34	1.38	1.37	1.91	1.27	1.83	1.19	6.21	2.08	2.30	1.64	1.53	0.38	2.02	1.44	1.17	1.63	1.22	1.18	0.03	1.50	2.15	1.16	1.62	1.44	1.46	1.07	1.57	1.48	1.27	1.22
EPS (Diluted)	2.00	1.77	1.76	1.63	0.71	1.33	1.37	1.37	1.90	1.26	1.82	1.19	6.20	2.08	2.30	1.64	1.53	0.38	2.02	1.44	1.16	1.63	1.22	1.18	0.03	1.50	2.15	1.16	1.62	1.44	1.46	1.07	1.57	1.48	1.27	1.22
EBITDA	180.42M	171.83M	150.48M	144.02M	115.25M	143.96M	137.22M	130.51M	144.81M	112.67M	139.41M	97.99M	159.94M	149.87M	155.87M	113.05M	129.96M	118M	120.7M	115.8M	113.53M	133.11M	113.94M	108M	89.34M	107.61M	95.08M	91.1M	101.53M	110.69M	103.97M	85.93M	103.67M	97.88M	99.74M	85.51M
EBIT	141.4M	132.81M	112.85M	110.66M	71.76M	102.08M	98.21M	90.25M	104.98M	78.24M	98.69M	58.62M	118.71M	110.68M	115.71M	79.11M	49.96M	24.05M	130.11M	81.63M	21.09M	98.88M	81.91M	72.6M	16.48M	79.08M	106.69M	63.35M	86.43M	82.17M	75.33M	58.24M	77.27M	78.31M	69.96M	67.18M
Depreciation & Amortization	39.02M	39.02M	37.63M	39.6M	43.5M	41.87M	39.01M	40.26M	39.83M	37.46M	40.72M	39.36M	41.23M	39.19M	38.78M	33.94M	35.38M	35.07M	38.57M	35.4M	38.87M	31.43M	33.65M	33.21M	33.23M	28.56M	28.65M	27.77M	29.13M	28.52M	28.64M	27.72M	33.7M	30.15M	29.8M	29.24M