Eaton Corporation (ETN)
272.03
-2.14 (-0.78%)
At close: Mar 31, 2025, 3:59 PM
268.00
-1.48%
After-hours: Mar 31, 2025, 06:44 PM EDT
Eaton Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 24.88B | 23.2B | 20.75B | 19.63B | 17.86B | 21.39B | 21.61B | 20.4B | 19.75B | 20.86B | 22.55B | 22.05B | 16.31B | 16.05B | 13.71B | 11.87B | 15.38B | 13.03B | 12.37B | 11.12B | 9.82B | 8.06B | 7.21B | 7.3B | 8.31B | 8.4B | 6.63B | 7.56B | 6.96B | 6.82B | 6.05B | 4.4B | 3.87B | 3.38B | 3.64B | 3.67B | 3.47B | 3.14B | 3.81B | 3.67B |
| Cost of Revenue | 15.38B | 14.76B | 13.87B | 13.29B | 12.41B | 14.34B | 14.51B | 13.76B | 13.4B | 14.29B | 15.65B | 15.37B | 11.45B | 11.26B | 9.63B | 8.78B | 11.19B | 9.38B | 9.05B | 8.01B | 7.08B | 5.9B | 5.27B | 5.5B | 5.63B | 5.6B | 4.43B | 5.11B | 4.84B | 4.75B | 4.15B | 3.09B | 2.77B | 2.44B | 2.59B | 2.55B | 2.38B | 2.13B | 2.77B | 2.61B |
| Gross Profit | 9.5B | 8.43B | 6.89B | 6.33B | 5.45B | 7.05B | 7.1B | 6.65B | 6.35B | 6.56B | 6.91B | 6.68B | 4.86B | 4.79B | 4.08B | 3.09B | 4.18B | 3.65B | 3.32B | 3.1B | 2.73B | 2.16B | 1.94B | 1.8B | 2.68B | 2.8B | 2.2B | 2.45B | 2.12B | 2.08B | 1.91B | 1.31B | 1.1B | 942M | 1.05B | 1.12B | 1.09B | 1B | 1.04B | 1.07B |
| Operating Income | 4.63B | 3.88B | 2.08B | 1.5B | 863M | 1.94B | 2.97B | 2.5B | 2.25B | 2.34B | 2.45B | 2.15B | 1.53B | 1.63B | 1.17B | 444M | 1.25B | 1.18B | 1.05B | 1.06B | 887M | 590M | 517M | 348M | 649M | 729M | 482M | 700M | 534M | 640M | 560M | 317M | 229M | 135M | 293M | 375.4M | 400.4M | 375.7M | 309.4M | 365.5M |
| Interest Income | n/a | n/a | 88M | 144M | 221M | 272M | 13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 4.57B | 3.83B | 2.91B | 2.9B | 1.75B | 2.59B | 2.42B | 3.37B | 2.13B | 2.15B | 1.76B | 1.88B | 1.25B | 1.55B | 1.04B | 303M | 1.13B | 1.04B | 989M | 996M | 781M | 508M | 399M | 278M | 552M | 963M | 485M | 668M | 485M | 592M | 488M | 262M | 178M | 82M | 250M | 335.5M | 367.3M | 328.3M | 220.1M | 386.5M |
| Net Income | 3.79B | 3.22B | 2.46B | 2.14B | 1.41B | 2.21B | 2.15B | 2.98B | 1.92B | 1.98B | 1.79B | 1.86B | 1.22B | 1.35B | 929M | 383M | 1.06B | 994M | 950M | 805M | 648M | 386M | 281M | 169M | 453M | 617M | 349M | 410M | 349M | 399M | 333M | 187M | -128M | 74M | 179M | 224.9M | 230M | 201.2M | 137.6M | 230.9M |
| Selling & General & Admin | 4.08B | 3.79B | 3.23B | 3.26B | 3.08B | 3.58B | 3.55B | 3.56B | 3.5B | 3.6B | 3.81B | 3.89B | 2.89B | 2.74B | 2.49B | 2.25B | 2.51B | 2.14B | 1.95B | 1.76B | 1.59B | 1.35B | 1.22B | 1.22B | 1.3B | 1.32B | 1.05B | 1.09B | 995M | 927M | 882M | 800M | 683M | 638M | 595M | 567.6M | 549.1M | 522.4M | 631.7M | 605.8M |
| Research & Development | 794M | 754M | 665M | 616M | 551M | 606M | 584M | 584M | 589M | 625M | 647M | 644M | 439M | 417M | 425M | 395M | 417M | 335M | 321M | 287M | 261M | 223M | 203M | 228M | 269M | 314M | 334M | 319M | 267M | 227M | 213M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 36M | -40M | -150M | -36M | 4M | 38M | 107M | 35M | 183M | 8M | -71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 462M | 441M | 331M | 342M | 320M | 281M | 251M | 196M | 184M | 169M | 163M | 175.8M | 143.5M | 106.3M | 103.9M | 96.1M |
| Operating Expenses | 4.87B | 4.44B | 3.89B | 3.87B | 3.63B | 4.19B | 4.13B | 4.15B | 4.09B | 4.22B | 4.46B | 4.53B | 3.33B | 3.15B | 2.91B | 2.65B | 2.77B | 2.47B | 2.27B | 2.04B | 1.85B | 1.57B | 1.42B | 1.45B | 2.03B | 2.07B | 1.72B | 1.75B | 1.58B | 1.44B | 1.35B | 996M | 867M | 807M | 758M | 743.4M | 692.6M | 628.7M | 735.6M | 701.9M |
| Interest Expense | 130M | 151M | 144M | 144M | 149M | 236M | 271M | 246M | 233M | 232M | 227M | 271M | 208M | 118M | 136M | 150M | 157M | 147M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 20.25B | 19.26B | 17.76B | 17.16B | 16.03B | 18.53B | 18.64B | 17.91B | 17.49B | 18.51B | 20.1B | 19.9B | 14.78B | 14.42B | 12.54B | 11.43B | 13.96B | 11.86B | 11.32B | 10.06B | 8.93B | 7.47B | 6.69B | 6.95B | 7.66B | 7.67B | 6.14B | 6.86B | 6.43B | 6.18B | 5.49B | 4.08B | 3.64B | 3.25B | 3.35B | 3.3B | 3.07B | 2.76B | 3.5B | 3.31B |
| Income Tax | 768M | 604M | 445M | 750M | 331M | 378M | 278M | 382M | 202M | 164M | -42M | 11M | 31M | 201M | 99M | -82M | 73M | 82M | 77M | 191M | 133M | 122M | 118M | 109M | 189M | 346M | 136M | 204M | 136M | 193M | 155M | 82M | 41M | 20M | 81M | 125.8M | 139.6M | 122.1M | 82.5M | 155.6M |
| Shares Outstanding (Basic) | 397.6M | 399.1M | 398.7M | 398.7M | 402.2M | 419M | 434.3M | 444.5M | 455M | 465.5M | 474.1M | 473.5M | 347.8M | 338.3M | 335.5M | 332.7M | 320.4M | 294.6M | 300.4M | 300.4M | 306.2M | 295.8M | 286.8M | 277.6M | 287.2M | 294.8M | 285.6M | 307.2M | 309.6M | 311.2M | 302.4M | 302.83M | 275.27M | 269.09M | 283M | 298.87M | 297.73M | 336.74M | 384.9M | 394.7M |
| Shares Outstanding (Diluted) | 399.4M | 401.1M | 400.8M | 401.6M | 404M | 420.8M | 436.9M | 447M | 456.5M | 467.1M | 476.8M | 476.7M | 350.9M | 342.8M | 339.5M | 335.8M | 324.6M | 300.6M | 305.8M | 308M | 314.2M | 301M | 286.8M | 282M | 290.4M | 294.8M | 290.8M | 312.8M | 310M | 311.2M | 302.4M | 305.31M | 275.27M | 269.09M | 283M | 298.87M | 297.73M | 343.93M | 395.97M | 412.32M |
| EPS (Basic) | 9.54 | 8.06 | 6.18 | 5.38 | 3.51 | 5.28 | 4.94 | 6.71 | 4.21 | 4.23 | 3.78 | 3.93 | 3.54 | 3.98 | 2.76 | 1.16 | 3.30 | 3.38 | 3.16 | 2.68 | 2.12 | 1.31 | 1.00 | 0.61 | 1.58 | 2.13 | 1.22 | 1.34 | 1.13 | 1.28 | 1.10 | 0.62 | -0.47 | 0.28 | 0.63 | 0.75 | 0.77 | 0.60 | 0.36 | 0.59 |
| EPS (Diluted) | 9.50 | 8.02 | 6.14 | 5.34 | 3.49 | 5.25 | 4.91 | 6.68 | 4.20 | 4.22 | 3.76 | 3.90 | 3.46 | 3.93 | 2.73 | 1.14 | 3.26 | 3.31 | 3.11 | 2.62 | 2.07 | 1.28 | 0.98 | 0.60 | 1.56 | 2.09 | 1.20 | 1.31 | 1.13 | 1.28 | 1.10 | 0.61 | -0.47 | 0.28 | 0.63 | 0.75 | 0.77 | 0.59 | 0.35 | 0.56 |
| EBITDA | 5.55B | 4.9B | 3.03B | 2.42B | 1.67B | 2.83B | 3.88B | 3.42B | 3.18B | 3.3B | 3.59B | 3.31B | 2.06B | 2.23B | 1.72B | 1.02B | 1.88B | 1.65B | 1.46B | 1.43B | 1.27B | 984M | 893M | 797M | 1.11B | 1.12B | 916M | 1.04B | 854M | 921M | 811M | 513M | 413M | 304M | 456M | 551.2M | 543.9M | 482M | 413.3M | 461.6M |
| Depreciation & Amortization | 921M | 926M | 954M | 922M | 811M | 884M | 903M | 914M | 929M | 925M | 983M | 997M | 598M | 556M | 551M | 573M | 592M | 469M | 434M | 409M | 400M | 394M | 376M | 449M | 462M | 441M | 331M | 342M | 320M | 281M | 251M | 196M | 184M | 169M | 163M | 175.8M | 143.5M | 106.3M | 103.9M | 96.1M |