European Wax Center Inc. (EWCZ)

AI Score

Unlock

3.35

0.12 (3.72%)

At close: Apr 17, 2025, 3:59 PM

3.35

0.00%

After-hours: Apr 17, 2025, 04:05 PM EDT

European Wax Center Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Jan 4, 2025	Oct 5, 2024	Jul 6, 2024	Apr 6, 2024	Jan 6, 2024	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Sep 24, 2022	Jun 25, 2022	Mar 26, 2022	Dec 25, 2021	Sep 25, 2021	Jun 26, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	49.74M	55.43M	59.87M	51.87M	56.33M	55.72M	59.09M	49.89M	53.52M	55.04M	53.36M	45.43M	45.11M	49.01M	47.9M	36.66M	29.32M	30.45M	10.81M	32.82M
Cost of Revenue	12.76M	15M	16.02M	18.52M	20.58M	15.72M	16.9M	14.46M	16.06M	21.37M	19.92M	11.99M	12.54M	12.82M	11.54M	9.93M	7.69M	15.42M	3.72M	8.68M
Gross Profit	36.98M	40.43M	43.85M	33.35M	35.74M	40M	42.19M	35.44M	37.46M	33.67M	33.44M	33.44M	32.56M	36.19M	36.36M	26.73M	21.63M	15.03M	7.1M	24.14M
Operating Income	12.82M	9.47M	14.38M	11.2M	12.75M	12.48M	14.33M	5.3M	12.16M	11.61M	10.16M	6.34M	6.12M	243K	12.36M	5.64M	433K	-1.95M	-6.89M	5.18M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	6.76M	6.86M	7.24M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.51M	2.85M	7.74M	4.96M	5.81M	5.98M	8.36M	-1.56M	-51.01M	5.32M	2.05M	4.05M	4.52M	-9.27M	7.73M	1.1M	-4.54M	-6.54M	-11.37M	959K
Net Income	1.97M	1.48M	4.31M	2.82M	2.49M	2.94M	4.01M	-1.05M	2.27M	3.52M	968K	4.03M	2.03M	-4.04M	7.73M	1.1M	-4.54M	-6.54M	-11.37M	959K
Selling & General & Admin	19.12M	17.47M	24.49M	22.15M	22.99M	22.47M	22.82M	25.07M	20.25M	22.06M	23.28M	22.03M	21.37M	31.09M	18.73M	15.95M	15.58M	11.9M	8.94M	14.07M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.03M	13.48M	4.99M	20K	-344K	-36K	792K	5.06M	5.06M	516K	-33K	5.06M	5.07M	4.85M	5.27M	5.14M	4.57M	5.07M	5.04M	4.9M
Operating Expenses	24.15M	30.95M	29.47M	22.15M	22.99M	27.51M	27.86M	30.14M	25.31M	22.06M	23.28M	27.09M	26.44M	35.94M	24M	21.09M	20.15M	16.97M	13.98M	18.96M
Interest Expense	6.45M	6.34M	6.37M	6.34M	6.59M	6.47M	6.76M	6.86M	7.24M	6.8M	8.08M	1.51M	1.6M	9.52M	4.63M	4.54M	4.97M	4.6M	4.49M	4.22M
Selling & Marketing Expenses	4.28M	7.6M	11.58M	8.69M	9.28M	8.1M	22.82M	25.07M	5.66M	8.4M	8.05M	6.56M	21.37M	8.37M	6.51M	4.88M	2.6M	2.6M	2.6M	3.69M
Cost & Expenses	36.92M	45.96M	45.5M	40.68M	43.57M	43.23M	44.76M	44.59M	41.37M	43.43M	43.2M	39.08M	38.99M	48.77M	35.54M	31.02M	27.84M	32.4M	17.7M	27.64M
Income Tax Expense	-1.56M	818K	1.74M	1.23M	2.2M	1.78M	2.76M	-509K	-53.27M	37K	19K	27K	114K	-5.24M	4.63M	4.54M	4.97M	4.6M	4.49M	4.22M
Shares Outstanding (Basic)	46.61M	46.39M	48.18M	48.61M	51.26M	50.32M	50.34M	47.99M	44.56M	39.85M	37.91M	36.95M	36.93M	30.73M	30.54M	30.46M	30.46M	30.46M	30.46M	30.46M
Shares Outstanding (Diluted)	46.64M	46.4M	48.22M	48.61M	51.26M	50.43M	50.44M	62.68M	44.56M	62.85M	38.16M	37.17M	36.93M	31.37M	30.54M	30.46M	30.46M	30.46M	30.46M	30.46M
EPS (Basic)	0.04	0.03	0.09	0.06	0.05	0.06	0.08	-0.02	0.05	0.09	0.03	0.11	0.06	-0.13	0.25	0.04	-0.15	-0.21	-0.37	0.03
EPS (Diluted)	0.04	0.03	0.09	0.06	0.05	0.06	0.08	-0.02	0.05	0.08	0.03	0.11	0.06	-0.13	0.25	0.04	-0.15	-0.21	-0.37	0.03
EBITDA	12.99M	14.45M	19.36M	16.2M	17.77M	17.49M	20.16M	10.36M	-38.71M	16.67M	13.23M	10.62M	11.2M	5.09M	17.64M	10.78M	5M	3.13M	-1.85M	10.08M
EBIT	7.96M	9.19M	14.38M	11.2M	12.75M	12.48M	14.33M	5.3M	-43.77M	11.61M	10.13M	6.34M	6.12M	243K	12.36M	5.64M	433K	-1.95M	-6.89M	5.18M
Depreciation & Amortization	5.03M	5.26M	4.99M	5M	5.02M	5.04M	5.04M	5.06M	5.06M	5.06M	5.05M	5.06M	5.07M	4.85M	5.27M	5.14M	4.57M	5.07M	5.04M	4.9M