European Wax Center Inc. (EWCZ)
NASDAQ: EWCZ
· Real-Time Price · USD
4.63
-0.06 (-1.28%)
At close: Aug 15, 2025, 3:59 PM
4.72
2.05%
After-hours: Aug 15, 2025, 05:39 PM EDT
European Wax Center Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jul 5, 2025 | Apr 5, 2025 | Jan 4, 2025 | Sep 30, 2024 | Jul 6, 2024 | Apr 6, 2024 | Jan 6, 2024 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 24, 2022 | Jun 25, 2022 | Mar 26, 2022 | Dec 25, 2021 | Sep 25, 2021 | Jun 26, 2021 | Mar 31, 2021 |
Revenue | 55.91M | 51.43M | 49.74M | 55.43M | 59.87M | 51.87M | 56.33M | 55.72M | 59.09M | 49.89M | 53.52M | 55.04M | 53.36M | 45.43M | 45.11M | 49.01M | 47.9M | 36.66M |
Cost of Revenue | 19.18M | 13.28M | 12.76M | 15M | 16.02M | 13.52M | 20.58M | 15.72M | 16.9M | 14.46M | 16.06M | 21.37M | 19.92M | 11.99M | 12.54M | 12.82M | 11.54M | 9.93M |
Gross Profit | 36.73M | 38.15M | 36.98M | 40.43M | 43.85M | 38.35M | 35.74M | 40M | 42.19M | 35.44M | 37.46M | 33.67M | 33.44M | 33.44M | 32.56M | 36.19M | 36.36M | 26.73M |
Operating Income | 14.07M | 10.58M | 12.82M | 9.47M | 14.38M | 11.28M | 12.75M | 12.48M | 14.33M | 5.3M | 12.16M | 11.61M | 10.16M | 6.34M | 6.12M | 243K | 12.36M | 5.64M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 7.45M | 3.95M | 1.51M | 2.85M | 7.74M | 4.96M | 5.81M | 5.98M | 8.36M | -1.56M | -51.01M | 5.32M | 2.05M | 4.05M | 4.52M | -9.27M | 7.73M | 1.1M |
Net Income | 3.75M | 1.74M | 1.97M | 1.48M | 4.31M | 2.82M | 2.49M | 2.94M | 4.01M | -1.05M | 2.27M | 3.52M | 968K | 4.03M | 2.03M | -4.04M | 7.73M | 1.1M |
Selling & General & Admin | 22.66M | 22.59M | 19.12M | 25.88M | 24.49M | 22.15M | 22.99M | 22.47M | 22.82M | 25.07M | 20.25M | 22.06M | 23.28M | 22.03M | 21.03M | 31.09M | 18.73M | 15.95M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 4.98M | 5.03M | 5.07M | 4.99M | 4.92M | n/a | 5.04M | 792K | 5.06M | 5.06M | n/a | -33K | 5.06M | 5.07M | 4.85M | 5.27M | 5.14M |
Operating Expenses | 22.66M | 27.57M | 24.15M | 30.95M | 29.47M | 27.07M | 22.99M | 27.51M | 27.86M | 30.14M | 25.31M | 22.06M | 23.28M | 27.09M | 26.44M | 35.94M | 24M | 21.09M |
Interest Expense | 6.59M | 6.63M | 6.45M | 6.34M | 6.37M | 6.34M | 6.59M | 6.47M | 6.76M | 6.86M | 7.24M | 6.8M | 8.08M | 1.51M | 1.6M | 9.52M | 4.63M | 4.54M |
Selling & Marketing Expenses | 8.11M | 7.25M | 4.28M | 8.41M | 11.58M | 8.69M | 9.28M | 8.1M | 8.68M | 7.81M | 5.66M | 8.4M | 8.05M | 6.56M | 5.22M | 8.37M | 6.51M | 4.88M |
Cost & Expenses | 41.84M | 40.84M | 36.92M | 45.96M | 45.5M | 40.6M | 43.57M | 43.23M | 44.76M | 44.59M | 41.37M | 43.43M | 43.2M | 39.08M | 38.99M | 48.77M | 35.54M | 31.02M |
Income Tax Expense | 2.06M | 1.38M | -1.56M | 818K | 1.74M | 1.23M | 2.2M | 1.78M | 2.76M | -509K | -53.27M | 37K | 19K | 27K | 114K | n/a | n/a | n/a |
Shares Outstanding (Basic) | 43.34M | 43.3M | 43.32M | 46.39M | 48.18M | 48.56M | 51.26M | 50.32M | 50.34M | 47.99M | 44.56M | 39.85M | 37.91M | 36.95M | 36.93M | 30.73M | 30.54M | 30.46M |
Shares Outstanding (Diluted) | 43.34M | 43.42M | 43.32M | 46.4M | 48.22M | 48.63M | 51.26M | 50.43M | 50.44M | 62.68M | 44.56M | 41.36M | 38.16M | 37.17M | 36.93M | 31.37M | 30.54M | 30.46M |
EPS (Basic) | 0.09 | 0.04 | 0.04 | 0.03 | 0.09 | 0.06 | 0.05 | 0.06 | 0.08 | -0.02 | 0.05 | 0.09 | 0.03 | 0.11 | 0.06 | -0.13 | 0.25 | 0.04 |
EPS (Diluted) | 0.09 | 0.04 | 0.04 | 0.03 | 0.09 | 0.06 | 0.05 | 0.06 | 0.08 | -0.02 | 0.05 | 0.08 | 0.03 | 0.11 | 0.06 | -0.13 | 0.25 | 0.04 |
EBITDA | 19.05M | 15.56M | 12.99M | 14.45M | 19.09M | 16.3M | 17.77M | 17.49M | 20.16M | 10.36M | -38.71M | 16.67M | 13.23M | 10.62M | 11.2M | 5.09M | 17.64M | 10.78M |
EBIT | 14.05M | 10.58M | 7.96M | 9.19M | 14.11M | 11.2M | 12.75M | 12.48M | 14.33M | 5.3M | -43.77M | 11.61M | 10.13M | 6.34M | 6.12M | 243K | 12.36M | 5.64M |
Depreciation & Amortization | 5M | 4.98M | 5.03M | 5.26M | 4.99M | 5.09M | 5.02M | 5.04M | 5.04M | 5.06M | 5.06M | 5.06M | 5.05M | 5.06M | 5.07M | 4.85M | 5.27M | 5.14M |