European Wax Center Inc. (EWCZ)
NASDAQ: EWCZ
· Real-Time Price · USD
4.63
-0.06 (-1.28%)
At close: Aug 15, 2025, 3:59 PM
4.72
2.05%
After-hours: Aug 15, 2025, 05:39 PM EDT
European Wax Center Balance Sheet Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jul 5, 2025 | Apr 5, 2025 | Jan 4, 2025 | Sep 30, 2024 | Jul 6, 2024 | Apr 6, 2024 | Jan 6, 2024 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 24, 2022 | Jun 25, 2022 | Mar 26, 2022 | Dec 25, 2021 | Sep 25, 2021 | Jun 26, 2021 | Mar 31, 2021 |
Cash & Equivalents | 70.33M | 58.33M | 49.73M | 48.02M | 55.68M | 60.35M | 59.23M | 63.96M | 54.37M | 45.91M | 44.22M | 48.15M | 42.06M | 44.2M | 43.3M | 25.37M | 35.23M | 28.69M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.78M | 1.83M | 2.02M | 2.25M | 2.5M | 2.91M | 3.09M | 3.56M | 3.82M | 4.04M | 4.3M | 4.79M | 5.14M | 3.91M | 3.72M | 3.39M | 3.21M | 3.3M |
Receivables | 8.66M | 7.81M | 7.28M | 7.14M | 10.09M | 8.19M | 9.25M | 6.76M | 9.05M | 7.3M | 6.93M | 6.3M | 9.88M | 7.48M | 6.66M | 7.31M | 10.51M | 12.27M |
Inventory | 19.07M | 18.59M | 19.07M | 20.57M | 22.06M | 22.31M | 20.77M | 21.7M | 23.53M | 25.25M | 23.02M | 23.09M | 22.98M | 21.01M | 19.42M | 18.95M | 19.8M | 14.65M |
Other Current Assets | 5.35M | 7.08M | 7M | 6.95M | 7.16M | 7.1M | 6.73M | 6.54M | 7.02M | 6.57M | 6.58M | 6.56M | 10.87M | n/a | n/a | n/a | 7.87M | 6.93M |
Total Current Assets | 103.41M | 95.31M | 87.84M | 87.45M | 100.57M | 102.84M | 95.5M | 107.26M | 101.6M | 92.48M | 86.32M | 84.41M | 81.95M | 79.45M | 75.31M | 58.85M | 78.82M | 64.74M |
Property-Plant & Equipment | 11.49M | 10.36M | 5.63M | 5.15M | 5.6M | 5.91M | 6.3M | 6.85M | 7.32M | 7.8M | 7.65M | 8.23M | 8.98M | 10.12M | 3.86M | 4M | 4.51M | 4.83M |
Goodwill & Intangibles | 461.61M | 466.44M | 471.27M | 476.11M | 483.15M | 487.88M | 492.62M | 497.36M | 502.1M | 506.84M | 511.58M | 516.32M | 521.06M | 525.8M | 530.55M | 535.3M | 539.84M | 544.69M |
Total Long-Term Assets | 612.96M | 618.49M | 619.23M | 620.51M | 627.34M | 634.02M | 640.23M | 647.12M | 653.58M | 657.57M | 629.72M | 529.34M | 535.18M | 539.82M | 538.13M | 542.68M | 547.56M | 552.83M |
Total Assets | 716.38M | 713.79M | 707.07M | 707.97M | 727.91M | 736.86M | 735.73M | 754.38M | 755.18M | 750.05M | 716.03M | 613.75M | 617.13M | 619.28M | 613.44M | 601.53M | 626.38M | 617.56M |
Account Payables | 18.45M | 5.69M | 5.62M | 5.02M | 5.57M | 8.07M | 6.05M | 5.74M | 5.33M | 6.1M | 5.87M | 5.65M | 8.03M | 6.38M | 7.68M | 4.2M | 7.39M | 9.28M |
Deferred Revenue | 4.13M | 4M | 4.15M | 3.95M | 4.32M | 4.19M | 5.26M | 4.31M | 4.72M | 4.02M | 4.08M | 3.38M | 3.78M | 2.99M | 3M | 2.64M | 2.75M | 2.49M |
Short-Term Debt | 5.16M | 4M | 4M | 4M | 4M | 4M | 5.23M | 4M | 5.29M | 5.31M | 4M | 5.4M | 5.63M | 7.49M | 5.63M | 3.38M | 2.43M | 2.43M |
Other Current Liabilities | 2.81M | 12.91M | 13.98M | 6.53M | 4.86M | 10.92M | 14.78M | 8.27M | 8.52M | 12.55M | 10.13M | 6.62M | 7.12M | 7.48M | 8.82M | 8.77M | 11.18M | 2.13M |
Total Current Liabilities | 30.55M | 35.12M | 36.11M | 27.59M | 28.85M | 34.88M | 37.82M | 28.5M | 27.71M | 31.41M | 32.81M | 25.66M | 31.89M | 27.96M | 31.97M | 24.93M | 29.2M | 28.93M |
Long-Term Debt | 374.02M | 373.63M | 373.25M | 372.91M | 372.6M | 372.29M | 372M | 371.64M | 371.4M | 371.17M | 370.94M | 370.66M | 370.49M | 171.58M | 172.61M | 174.76M | 262.44M | 262.7M |
Other Long-Term Liabilities | 197.71M | 197.78M | 197.23M | 200.91M | 200.17M | 199.84M | 199.52M | 208.3M | 208.75M | 205.05M | 170.85M | 70.09M | 69.33M | 61.83M | 60.84M | 50.06M | 503K | 690K |
Total Long-Term Liabilities | 579.96M | 580.16M | 579.36M | 582.48M | 582.03M | 581.86M | 581.29M | 590.41M | 590.89M | 587.37M | 552.92M | 451.97M | 451.1M | 245.29M | 240.23M | 231.6M | 269.75M | 269.99M |
Total Liabilities | 610.51M | 615.28M | 615.48M | 610.07M | 610.87M | 616.74M | 619.11M | 618.91M | 618.6M | 618.78M | 585.73M | 477.63M | 482.98M | 273.25M | 272.2M | 256.53M | 298.95M | 298.92M |
Total Debt | 381.39M | 381.33M | 380.82M | 380.8M | 380.8M | 380.79M | 380.39M | 380.52M | 380.62M | 380.74M | 380.47M | 380.58M | 380.96M | 184.26M | 178.23M | 178.13M | 264.87M | 265.13M |
Common Stock | -81.59M | n/a | -80.15M | -70.15M | n/a | n/a | n/a | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | 264.85M | 264.85M |
Retained Earnings | -94.93M | -98.68M | -100.42M | -102.38M | -102.38M | -106.69M | -110.88M | -111.99M | -114.93M | -118.94M | -118.44M | -119.34M | -122.86M | -1.6M | -3.49M | -5.53M | -113.84M | -91.98M |
Comprehensive Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | -0.00 | 0.00 | n/a | n/a | -0.00 | -45K | -134K | -288K | -368K |
Shareholders Equity | 76.52M | 70.45M | 64.05M | 69.08M | 84.84M | 87.13M | 82.02M | 99.4M | 99.69M | 93.44M | 79M | 70.57M | 63.92M | -1.6M | -3.53M | -5.67M | -114.13M | -92.35M |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |