ExlService Inc. (EXLS)
NASDAQ: EXLS
· Real-Time Price · USD
42.33
-0.51 (-1.19%)
At close: Aug 15, 2025, 3:59 PM
42.34
0.04%
After-hours: Aug 15, 2025, 05:28 PM EDT
ExlService Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.97B | 1.9B | 1.84B | 1.77B | 1.71B | 1.67B | 1.63B | 1.59B | 1.54B | 1.48B | 1.41B | 1.33B | 1.26B | 1.19B | 1.12B | 1.08B | 1.03B | 973.86M |
Cost of Revenue | 1.22B | 1.2B | 1.17B | 1.15B | 1.11B | 1.07B | 1.03B | 998.1M | 972.56M | 940.55M | 896.6M | 842.85M | 790.13M | 739.63M | 690.93M | 658.06M | 632.4M | 620.1M |
Gross Profit | 749.17M | 707.6M | 665.18M | 622.39M | 599.09M | 598.25M | 596.53M | 593.21M | 569.13M | 542.93M | 515.45M | 489.98M | 471.67M | 450.46M | 431.36M | 417.7M | 394.05M | 353.76M |
Operating Income | 300.2M | 279.73M | 263.04M | 247.23M | 238.05M | 242.2M | 239.92M | 235.48M | 225.37M | 207.63M | 192.16M | 177.22M | 169.55M | 158.3M | 155.88M | 158.09M | 150.05M | 124.09M |
Interest Income | 5.26M | 7.64M | 9.92M | 9.75M | 9.31M | 8.59M | 8.03M | 7.04M | 6.39M | 5.58M | 5.23M | 4.35M | 3.65M | 3.49M | 2.73M | 2.71M | 2.72M | 2.67M |
Pretax Income | 304M | 278.97M | 261.35M | 246.83M | 236.31M | 241.16M | 237.94M | 226.46M | 219.88M | 202.16M | 190.1M | 183.61M | 162.85M | 152.9M | 146.56M | 147.94M | 152.24M | 127.93M |
Net Income | 236.32M | 216.09M | 198.3M | 187.91M | 178.75M | 181.99M | 184.56M | 176.12M | 171.34M | 158.12M | 142.97M | 139.42M | 126.83M | 119M | 114.76M | 118.68M | 118.59M | 99M |
Selling & General & Admin | 391.4M | 384.35M | 372.18M | 361.36M | 349.45M | 331.35M | 318.42M | 305.31M | 288.55M | 279.13M | 267M | 258.28M | 249.72M | 241.52M | 226.35M | 209.72M | 193.98M | 179.56M |
Research & Development | n/a | 2.93M | 5.45M | 12.16M | 14.47M | 13.97M | 13.42M | 8.26M | 7.78M | 6.9M | 5.96M | 5.5M | 4.76M | 4.26M | 4.25M | 4.17M | 4.3M | 5.09M |
Other Expenses | 57.58M | 43.53M | 30.04M | 14.03M | 11.81M | 14.46M | 27.89M | 41.96M | 44.75M | 56.17M | 56.28M | 43.48M | 17.98M | 3.78M | -10.12M | -8.72M | 2.15M | 6.5M |
Operating Expenses | 448.97M | 427.87M | 402.14M | 375.16M | 361.04M | 356.05M | 356.61M | 357.73M | 343.77M | 335.3M | 323.29M | 312.75M | 302.12M | 292.16M | 275.48M | 259.61M | 244M | 229.67M |
Interest Expense | 10.5M | 20.11M | 19.26M | 17.3M | 15.17M | 13.09M | 13.18M | 13.46M | 12.5M | 10.76M | 8.25M | 5.58M | 4.95M | 5.96M | 7.56M | 9.41M | 10.23M | 10.59M |
Selling & Marketing Expenses | 156.46M | 152.46M | 146.5M | 140.53M | 133.91M | 126.7M | 120.23M | 114.63M | 107.56M | 103.31M | 97.99M | 96.71M | 94.5M | 90.24M | 84.31M | 76.96M | 70.58M | 63.9M |
Cost & Expenses | 1.67B | 1.62B | 1.58B | 1.52B | 1.47B | 1.42B | 1.39B | 1.36B | 1.32B | 1.28B | 1.22B | 1.16B | 1.09B | 1.03B | 966.41M | 917.67M | 876.4M | 849.77M |
Income Tax Expense | 67.35M | 62.68M | 62.94M | 58.85M | 57.55M | 59.23M | 53.54M | 50.56M | 48.85M | 44.42M | 47.56M | 44.6M | 36.35M | 34.09M | 31.85M | 29.23M | 33.52M | 28.73M |
Shares Outstanding (Basic) | 162.93M | 162.49M | 162.72M | 161.73M | 162.79M | 165.08M | 165.25M | 166.16M | 166.78M | 167.2M | 166.21M | 166.19M | 167.02M | 167.21M | 169.84M | 171.53M | 171.95M | 171.59M |
Shares Outstanding (Diluted) | 164.19M | 164.56M | 164.32M | 163.19M | 163.96M | 166.73M | 166.88M | 167.69M | 168.44M | 169.66M | 169.18M | 168.89M | 169.15M | 169.47M | 170.5M | 172.12M | 172.97M | 171.67M |
EPS (Basic) | 1.46 | 1.33 | 1.22 | 1.15 | 1.08 | 1.09 | 1.10 | 1.05 | 1.03 | 0.95 | 0.86 | 0.84 | 0.76 | 0.72 | 0.69 | 0.71 | 0.70 | 0.58 |
EPS (Diluted) | 1.44 | 1.32 | 1.21 | 1.14 | 1.07 | 1.08 | 1.09 | 1.04 | 1.01 | 0.93 | 0.84 | 0.82 | 0.74 | 0.69 | 0.67 | 0.69 | 0.69 | 0.58 |
EBITDA | 380.3M | 360.62M | 340.6M | 315.63M | 300.9M | 300.71M | 298.35M | 292.99M | 288.12M | 276.79M | 262.29M | 247.35M | 223.68M | 213.53M | 208.15M | 212.28M | 217.07M | 192.45M |
EBIT | 234.04M | 299.08M | 280.85M | 264.61M | 252.19M | 254.95M | 251.66M | 240.22M | 232.46M | 212.99M | 198.35M | 189.19M | 167.8M | 158.87M | 154.12M | 157.35M | 162.47M | 138.53M |
Depreciation & Amortization | 65.7M | 65.67M | 63.88M | 55.15M | 53.08M | 52.97M | 53.9M | 59.98M | 62.87M | 63.8M | 63.93M | 58.16M | 55.88M | 54.66M | 54.03M | 60.52M | 66.47M | 72.03M |