ExlService Inc.

NASDAQ: EXLS · Real-Time Price · USD
42.33
-0.51 (-1.19%)
At close: Aug 15, 2025, 3:59 PM
42.34
0.04%
After-hours: Aug 15, 2025, 05:28 PM EDT

ExlService Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
514.46M 501.02M 481.43M 472.07M 448.37M 436.51M 414.06M 410.97M 405M 400.64M 374.7M 361.35M 346.78M 329.21M 295.49M 290.32M 275.06M 261.42M
Cost of Revenue
320.27M 307.7M 298.02M 293.81M 295.75M 285.61M 273.45M 256M 253.22M 251.47M 237.41M 230.46M 221.21M 207.52M 183.67M 177.74M 170.7M 158.82M
Gross Profit
194.19M 193.31M 183.4M 178.27M 152.62M 150.9M 140.61M 154.97M 151.78M 149.17M 137.29M 130.89M 125.58M 121.69M 111.82M 112.58M 104.36M 102.59M
Operating Income
81.14M 78.42M 71.24M 69.41M 60.67M 61.73M 55.43M 60.23M 64.81M 59.45M 50.99M 50.11M 47.08M 43.98M 36.06M 42.44M 35.83M 41.55M
Interest Income
n/a n/a 2.71M 2.55M 2.38M 2.28M 2.55M 2.11M 1.65M 1.72M 1.55M 1.46M 847K 1.37M 674K 761K 689K 602K
Pretax Income
84.74M 80.17M 70.56M 68.53M 59.71M 62.54M 56.05M 58.01M 64.56M 59.32M 44.57M 51.43M 46.83M 47.27M 38.08M 30.68M 36.88M 40.92M
Net Income
66.05M 66.56M 50.67M 53.04M 45.83M 48.76M 40.28M 43.88M 49.07M 51.33M 31.85M 39.09M 35.85M 36.18M 28.3M 26.51M 28.02M 31.93M
Selling & General & Admin
99M 101.34M 96M 95.06M 91.95M 89.17M 85.18M 83.16M 73.84M 76.24M 72.07M 66.4M 64.42M 64.11M 63.35M 57.84M 56.22M 48.94M
Research & Development
n/a n/a n/a n/a 2.93M 2.52M 6.71M 2.31M 2.42M 1.98M 1.54M 1.83M 1.55M 1.03M 1.09M 1.09M 1.05M 1.02M
Other Expenses
14.05M 13.56M 16.16M 13.8M 13K 63K 156K 11.58M 2.66M 13.49M 14.22M 14.38M 14.07M 13.6M 1.43M -11.12M -129K -295K
Operating Expenses
113.05M 114.9M 112.16M 108.86M 91.95M 89.17M 85.18M 94.74M 86.97M 89.73M 86.3M 80.78M 78.49M 77.72M 75.76M 70.14M 68.53M 61.04M
Interest Expense
-4.28M 4.14M 5.11M 5.53M 5.33M 3.29M 3.15M 3.4M 3.24M 3.38M 3.43M 2.44M 1.5M 876K 757K 1.81M 2.52M 2.47M
Selling & Marketing Expenses
39.45M 41.92M 37.52M 37.57M 35.44M 35.97M 31.55M 30.94M 28.24M 29.49M 25.95M 23.88M 23.98M 24.17M 24.68M 21.67M 19.72M 18.23M
Cost & Expenses
433.32M 422.6M 410.18M 402.67M 387.7M 374.78M 358.63M 350.74M 340.19M 341.19M 323.71M 311.24M 299.7M 285.23M 259.43M 247.89M 239.23M 219.86M
Income Tax Expense
18.55M 13.5M 19.85M 15.46M 13.87M 13.75M 15.76M 14.16M 15.55M 8.06M 12.79M 12.45M 11.13M 11.2M 9.83M 4.2M 8.87M 8.96M
Shares Outstanding (Basic)
162.93M 162.49M 162.72M 161.73M 162.79M 165.08M 165.25M 166.16M 166.78M 167.2M 166.21M 166.19M 167.02M 167.21M 169.84M 171.53M 171.95M 171.59M
Shares Outstanding (Diluted)
164.19M 164.56M 164.32M 163.19M 163.96M 166.73M 166.88M 167.69M 168.44M 169.66M 169.18M 168.89M 169.15M 169.47M 170.5M 172.12M 172.97M 171.67M
EPS (Basic)
0.41 0.41 0.31 0.33 0.28 0.30 0.24 0.26 0.29 0.31 0.19 0.24 0.21 0.22 0.17 0.16 0.17 0.19
EPS (Diluted)
0.40 0.40 0.31 0.33 0.28 0.29 0.24 0.26 0.29 0.30 0.19 0.23 0.21 0.21 0.17 0.15 0.16 0.19
EBITDA
94.37M 99.38M 97.52M 89.03M 74.69M 79.35M 72.56M 74.3M 74.5M 76.99M 67.2M 69.43M 63.17M 62.48M 52.27M 45.76M 53.02M 57.1M
EBIT
n/a 84.31M 75.68M 74.06M 65.03M 66.08M 59.44M 61.64M 67.8M 62.78M 48M 53.88M 48.33M 48.14M 38.84M 32.48M 39.4M 43.4M
Depreciation & Amortization
14.05M 15.07M 21.85M 14.73M 14.03M 13.28M 13.12M 12.66M 13.92M 14.2M 19.2M 15.55M 14.84M 14.34M 13.43M 13.27M 13.62M 13.7M