Franklin Covey Co. (FC)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
32.33
0.79 (2.50%)
At close: Jan 15, 2025, 11:41 AM
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Cash & Equivalents | 48.66M | 38.23M | 60.52M | 47.42M | 27.14M | 27.70M | 10.15M | 8.92M | 10.46M | 16.23M | 10.48M | 12.29M | 11.01M | 3.02M | 3.48M | 1.69M | 15.90M | 6.13M | 30.59M | 51.69M | 41.90M | 41.92M | 47.05M | 14.86M | 21.24M | 26.80M | 27.80M | 20.40M | 24.00M | 35.00M | 49.70M | 63.50M | 48.40M | 4.10M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | 411.00K | -306.00K | -5.43M | -917.00K | -1.04M | -232.00K | -156.00K | -3.00M | -2.54M | -2.55M | -2.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 22.69M | 17.47M | 12.73M | 15.15M | 15.61M | 10.04M | 12.52M | 16.93M | 13.71M | 14.81M | 14.79M | 9.88M | 9.53M | 9.35M | 9.40M | 11.61M | 11.77M | 14.44M | 12.25M | 9.43M | 7.59M | 10.78M | 12.12M | 38.71M | 19.41M | 16.60M | 24.50M | 13.50M | 2.20M | 3.10M | 2.30M | 5.00M | 1.60M | 600.00K |
Receivables | 86.00M | 81.94M | 72.56M | 70.68M | 56.41M | 73.23M | 72.09M | 66.60M | 67.89M | 67.61M | 65.77M | 55.99M | 41.67M | 38.13M | 30.66M | 23.39M | 35.69M | 27.24M | 24.25M | 22.40M | 18.64M | 20.45M | 21.12M | 28.05M | 84.75M | 92.50M | 83.60M | 71.80M | 33.80M | 29.40M | 18.80M | 17.40M | 11.40M | 8.50M |
Inventory | 4.00M | 4.21M | 3.53M | 2.50M | 2.97M | 3.48M | 3.16M | 3.35M | 5.04M | 3.95M | 6.37M | 4.32M | 4.16M | 4.30M | 4.47M | 6.77M | 8.74M | 24.03M | 21.79M | 20.98M | 23.69M | 36.80M | 39.09M | 45.17M | 53.60M | 59.80M | 47.80M | 55.70M | 49.50M | 49.80M | 38.30M | 25.40M | 17.00M | 11.70M |
Other Current Assets | 21.59M | 20.64M | 23.99M | 16.11M | 15.15M | 14.93M | 14.76M | 12.96M | 6.35M | 7.63M | 10.39M | 8.51M | 7.35M | 6.61M | 10.00M | 8.30M | 7.57M | 21.77M | 10.49M | 10.12M | 5.79M | 8.18M | 13.48M | 80.73M | 33.45M | 32.50M | 16.10M | 21.80M | 5.70M | 5.60M | 5.70M | 1.90M | 12.60M | 1.70M |
Total Current Assets | 160.25M | 145.02M | 155.88M | 136.71M | 101.66M | 119.34M | 100.16M | 91.83M | 89.74M | 95.42M | 93.02M | 81.11M | 64.19M | 52.06M | 48.62M | 40.14M | 67.91M | 70.10M | 87.12M | 105.18M | 90.03M | 107.35M | 120.74M | 165.68M | 193.03M | 211.60M | 175.30M | 169.70M | 113.00M | 119.80M | 112.50M | 108.20M | 89.40M | 26.00M |
Property-Plant & Equipment | 8.74M | 10.04M | 9.80M | 11.53M | 15.72M | 18.58M | 21.40M | 19.73M | 16.08M | 15.50M | 17.27M | 17.18M | 18.50M | 19.14M | 20.33M | 22.63M | 26.93M | 36.06M | 33.32M | 35.28M | 40.58M | 49.97M | 75.93M | 104.88M | 121.56M | 127.90M | 127.30M | 119.80M | 102.10M | 92.70M | 58.30M | 31.50M | 22.70M | 14.60M |
Goodwill & Intangibles | 68.99M | 71.73M | 76.05M | 81.32M | 71.34M | 71.91M | 76.15M | 81.51M | 70.10M | 73.35M | 76.82M | 76.79M | 68.38M | 70.88M | 69.00M | 69.50M | 72.32M | 75.92M | 79.53M | 83.35M | 87.51M | 91.64M | 95.95M | 225.81M | 258.48M | 267.20M | 270.20M | 269.20M | 51.10M | 47.70M | 24.60M | n/a | n/a | n/a |
Total Long-Term Assets | 101.29M | 100.90M | 103.27M | 112.95M | 103.77M | 105.57M | 113.71M | 118.90M | 101.13M | 105.22M | 112.17M | 108.30M | 99.89M | 99.37M | 98.73M | 103.74M | 111.02M | 126.53M | 129.44M | 128.05M | 135.68M | 152.39M | 184.00M | 369.39M | 399.44M | 411.70M | 422.00M | 402.50M | 155.40M | 143.50M | 85.20M | 36.50M | 24.30M | 15.20M |
Total Assets | 261.54M | 245.92M | 259.15M | 249.65M | 205.44M | 224.91M | 213.88M | 210.73M | 190.87M | 200.65M | 205.19M | 189.41M | 164.08M | 151.43M | 147.34M | 143.88M | 178.93M | 196.63M | 216.56M | 233.23M | 225.71M | 259.74M | 304.74M | 535.07M | 592.48M | 623.30M | 597.30M | 572.20M | 268.40M | 263.30M | 197.70M | 144.70M | 113.70M | 41.20M |
Account Payables | 7.86M | 6.50M | 10.86M | 6.95M | 5.62M | 9.67M | 9.79M | 9.12M | 10.38M | 8.31M | 12.00M | 9.29M | 7.76M | 9.15M | 6.85M | 8.76M | 8.71M | 12.19M | 13.77M | 13.70M | 14.02M | 14.62M | 12.72M | 19.49M | 28.25M | 33.00M | 27.40M | 31.60M | 12.60M | 16.70M | 12.40M | 11.70M | 11.30M | 6.50M |
Deferred Revenue | 118.19M | 107.52M | 99.69M | 85.89M | 66.68M | 62.22M | 51.89M | 40.77M | 20.85M | 12.75M | 10.35M | 7.06M | 6.20M | 7.05M | 198.00K | n/a | 23.42M | 30.10M | 32.17M | 36.54M | 31.24M | 30.36M | 39.07M | 37.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 3.95M | 9.37M | 9.03M | 8.72M | 7.60M | 7.33M | 12.40M | 8.12M | 5.41M | 1.47M | 1.30M | 1.14M | 3.49M | 3.15M | 10.27M | 13.57M | 670.00K | 16.63M | 585.00K | 1.09M | 120.00K | 17.31M | 189.00K | 23.42M | 25.30M | 90.60M | 4.40M | 4.60M | 900.00K | 1.70M | 2.00M | 2.40M | 2.30M | 2.00M |
Other Current Liabilities | 32.45M | 28.25M | 34.20M | 34.98M | 22.63M | 23.55M | 20.76M | 22.62M | 17.42M | 16.88M | 19.24M | 24.08M | 19.75M | 22.81M | 26.74M | 20.98M | 51.64M | 30.10M | 34.09M | 40.53M | 42.06M | 36.90M | 53.97M | 58.16M | 66.15M | 79.90M | 61.60M | 50.70M | 15.20M | 13.80M | 13.60M | 9.40M | 7.00M | 7.50M |
Total Current Liabilities | 162.45M | 151.65M | 153.80M | 136.54M | 102.53M | 103.54M | 94.84M | 80.63M | 54.06M | 39.63M | 42.88M | 42.94M | 36.65M | 35.40M | 44.05M | 43.30M | 62.08M | 61.16M | 48.45M | 55.32M | 56.20M | 68.83M | 66.88M | 101.07M | 119.70M | 203.50M | 93.40M | 86.90M | 28.70M | 32.20M | 28.00M | 23.50M | 20.60M | 16.00M |
Long-Term Debt | 2.09M | 5.96M | 15.23M | 24.14M | 29.05M | 31.65M | 32.82M | 38.27M | 33.26M | 24.61M | 26.08M | 27.38M | 28.72M | 32.22M | 30.36M | 31.10M | 32.29M | 32.97M | 33.56M | 34.09M | 1.35M | 1.44M | 1.42M | 85.52M | 62.51M | 6.50M | 126.40M | 94.10M | 5.50M | 4.50M | 7.60M | 8.10M | 10.60M | 8.90M |
Other Long-Term Liabilities | 10.73M | 9.66M | 7.12M | 8.74M | 9.11M | 7.53M | 5.50M | 6.78M | 3.17M | 3.80M | 3.93M | 6.11M | 1.15M | 411.00K | 253.00K | 472.00K | 1.23M | 1.02M | 1.19M | 11.00M | 1.55M | 3.68M | 1.89M | 7.75M | 3.29M | 100.00K | -100.00K | 100.00K | n/a | n/a | n/a | 100.00K | 100.00K | n/a |
Total Long-Term Liabilities | 15.95M | 15.62M | 22.55M | 33.25M | 43.46M | 39.35M | 38.53M | 45.04M | 43.10M | 35.51M | 35.59M | 39.96M | 36.88M | 36.71M | 32.25M | 31.57M | 38.09M | 34.55M | 34.76M | 45.08M | 2.90M | 5.12M | 3.30M | 124.11M | 98.73M | 41.40M | 162.20M | 129.90M | 7.90M | 6.80M | 7.60M | 8.20M | 10.70M | 8.90M |
Total Liabilities | 178.40M | 167.26M | 176.34M | 169.79M | 145.98M | 142.90M | 133.38M | 125.67M | 97.16M | 75.14M | 78.47M | 82.90M | 73.53M | 72.11M | 76.31M | 74.87M | 100.17M | 95.71M | 83.21M | 100.41M | 59.10M | 73.94M | 70.18M | 225.19M | 218.43M | 244.90M | 255.60M | 216.80M | 36.60M | 39.00M | 35.60M | 31.70M | 31.30M | 24.90M |
Total Debt | 6.03M | 15.33M | 24.26M | 32.86M | 36.65M | 38.98M | 45.23M | 46.38M | 38.67M | 26.08M | 27.38M | 28.52M | 32.22M | 35.36M | 40.63M | 44.67M | 32.96M | 49.59M | 34.14M | 35.17M | 1.47M | 18.74M | 1.61M | 108.94M | 87.80M | 97.10M | 130.80M | 98.70M | 6.40M | 6.20M | 9.60M | 10.50M | 12.90M | 10.90M |
Common Stock | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.40M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 123.20M | 99.80M | 82.02M | 63.59M | 49.97M | 59.40M | 63.57M | 69.46M | 76.63M | 69.61M | 58.50M | 40.43M | 26.11M | 18.27M | 13.46M | 13.98M | 25.34M | 19.49M | 14.07M | -14.50M | -8.80M | 4.22M | 58.21M | 167.47M | 186.71M | 199.10M | 209.80M | 169.70M | 130.80M | 96.60M | 57.90M | 26.90M | 3.50M | 19.10M |
Comprehensive Income | -768.00K | -987.00K | -542.00K | 709.00K | 641.00K | 269.00K | 341.00K | 667.00K | 1.22M | 192.00K | 1.45M | 1.69M | 3.41M | 3.59M | 3.01M | 1.96M | 8.65M | 8.57M | 8.26M | 7.11M | 294.00K | -8.01M | -12.64M | -41.44M | -1.07M | -1.10M | -69.90M | -56.10M | -38.10M | -28.60M | -15.50M | -10.30M | -2.30M | -4.10M |
Shareholders Equity | 83.14M | 78.65M | 82.81M | 79.86M | 59.45M | 82.01M | 80.50M | 85.06M | 93.72M | 125.51M | 126.71M | 106.51M | 90.56M | 79.32M | 71.03M | 69.00M | 78.75M | 100.92M | 133.35M | 132.83M | 166.61M | 185.80M | 234.56M | 309.88M | 374.05M | 378.40M | 341.70M | 355.40M | 231.80M | 224.30M | 162.10M | 113.00M | 82.40M | 16.30M |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | 411.00K | -306.00K | -5.43M | -917.00K | -1.04M | -232.00K | -156.00K | -3.00M | -2.54M | -2.55M | -2.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |