Franklin Covey Co. (FC)
undefined
undefined%
At close: undefined
36.35
0.28%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Net Income 23.40M 17.78M 18.43M 13.62M -9.44M -1.02M -5.89M -7.17M 7.02M 11.12M 18.07M 14.32M 7.84M 4.81M -518.00K -10.83M 5.85M 7.63M 28.57M 10.19M -10.15M -45.25M -100.58M -11.08M -4.41M -8.80M 42.10M 38.90M 34.20M 38.70M 30.90M 23.40M 24.50M 10.80M
Depreciation & Amortization 8.91M 9.45M 11.08M 12.20M 11.60M 11.36M 10.53M 7.44M 6.94M 7.88M 7.33M 6.13M 5.70M 7.11M 7.43M 8.04M 9.53M 10.03M 10.29M 14.73M 17.81M 32.94M 42.05M 47.87M 48.51M 43.50M 38.60M 23.60M 16.20M 11.70M 6.30M 4.30M 2.70M 1.80M
Stock-Based Compensation 10.14M 12.52M 8.29M 8.62M -573.00K 4.79M 2.85M 3.66M 3.12M 2.54M 3.53M 3.59M 3.83M 2.79M 1.10M 468.00K - - - - - - - - - - - - - - - - - -
Other Working Capital 14.94M -11.85M 10.01M 17.32M 746.00K 9.19M 9.39M 14.96M 7.50M 1.07M -854.00K 1.61M 340.00K 109.00K 706.00K -1.25M -9.18M -7.29M -6.42M -4.66M -10.43M 13.34M 16.49M -10.16M 8.52M 5.90M -15.10M -16.60M -7.60M -4.30M 5.80M -3.40M 5.40M -2.40M
Other Non-Cash Items 4.10M 3.09M 3.42M 3.64M 3.90M 6.29M 6.29M 1.64M 5.46M 5.29M -1.23M 971.00K 1.85M 1.74M 1.07M 8.20M 1.22M 1.39M 843.00K -402.00K - 3.76M 47.76M 147.00K -8.06M 100.00K -100.00K 900.00K 700.00K 200.00K 600.00K 200.00K -2.60M 5.30M
Deferred Income Tax 1.89M 4.75M 121.00K -9.79M 9.09M -1.05M -2.54M -5.59M 1.85M 3.67M -679.00K -1.74M 2.71M 2.09M 2.41M -5.48M 4.15M 5.27M -15.44M -410.00K 623.00K -1.32M -16.15M 637.00K 1.56M -10.50M 600.00K - - - - - - -
Change in Working Capital 11.81M -11.85M 10.91M 17.89M 12.98M 10.09M 5.62M 17.38M 8.28M -4.29M -8.89M -7.74M -6.37M -2.89M -4.46M 4.89M -6.32M -9.72M -7.26M -1.84M 2.83M 15.68M 19.90M -1.85M 12.46M -6.10M -7.00M -17.70M -5.70M -9.60M -6.80M -11.90M -700.00K -7.30M
Operating Cash Flow 60.26M 35.74M 52.25M 46.18M 27.56M 30.45M 16.86M 17.36M 32.66M 26.19M 18.12M 15.53M 15.56M 15.64M 7.02M 5.28M 7.83M 13.36M 17.01M 22.26M 11.12M 5.80M -7.02M 35.72M 50.62M 36.00M 74.10M 45.70M 45.40M 40.80M 31.00M 16.00M 23.90M 10.60M
Capital Expenditures -3.69M -13.55M -5.33M -4.11M -9.27M -6.84M -9.53M -14.40M -6.23M -4.61M -11.26M -5.40M -4.39M -5.42M -1.38M -2.27M -8.21M -14.23M -8.36M -4.18M -3.97M -4.20M -10.59M -27.03M -24.52M -42.00M -56.00M -20.20M -19.50M -32.70M -24.60M -13.00M -9.10M -4.40M
Acquisitions - - - -10.21M - -32.00K -1.11M -7.27M - -262.00K -6.17M -4.18M - -5.41M -3.26M -956.00K 1.18M 150.00K - 500.00K - -1.00M - -4.43M -21.44M - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - -10.65M - - - - - - - - - - - - -9.80M -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - 21.38M - - - - - - - - - - - 9.80M - -
Other Investing Acitivies -7.62M -9.04M -2.15M -2.50M -2.60M -2.69M -3.00M -7.22M -2.24M -2.17M -7.79M -3.22M -2.11M - 2.64M 28.00K 25.55M 2.60M 93.00K -2.18M 1.56M 2.43M 163.10M 15.10M 7.03M 1.30M 12.20M -59.80M -7.40M -6.80M -31.00M -2.60M -100.00K 900.00K
Investing Cash Flow -11.31M -13.55M -5.33M -14.31M -11.87M -6.87M -10.63M -21.68M -6.23M -4.87M -17.42M -9.58M -4.39M -10.83M -2.00M -3.20M 18.52M -11.48M -8.27M 4.87M -2.41M -2.77M 152.51M -16.36M -38.94M -40.70M -43.80M -80.00M -26.90M -39.50M -55.60M -5.80M -18.90M -3.50M
Debt Repayment -5.83M -9.03M -8.72M -7.60M -2.33M -6.24M -1.16M 7.71M 12.59M -1.30M -1.16M -3.73M -3.19M -5.21M -4.01M 11.74M -16.62M 15.39M -1.11M 33.05M -102.00K -185.00K -105.04M -12.51M -16.71M -41.80M 31.90M 64.10M -2.40M -15.60M -2.40M -2.20M -1.90M 1.50M
Common Stock Repurchased -30.75M -35.55M -23.85M -2.97M -13.97M -12.00K -2.01M -5.43M -43.59M -14.43M -4.38M -1.31M -440.00K -218.00K -50.00K -28.27M - -39.97M -25.17M -30.09M -182.00K -131.00K -73.00K -7.46M -5.48M -32.70M -57.00M -36.40M -28.10M -2.70M - - -800.00K -3.30M
Dividend Paid - - - - - - - - - - - - - - - - - -2.21M -4.88M -9.02M -8.73M -8.73M -4.37M -6.08M -5.98M - - - - - - - -14.80M -3.50M
Other Financial Acitivies -3.54M -1.13M -1.43M -1.98M -1.30M -653.00K -2.32M 168.00K -2.22M 137.00K 2.48M 710.00K - - 159.00K - - 27.00K 833.00K - - - -4.89M - - - -100.00K - - 100.00K - - -500.00K 600.00K
Financial Cash Flow -38.66M -44.18M -32.67M -11.48M -16.56M -5.93M -4.68M 3.13M -32.53M -14.90M -2.44M -3.83M -3.19M -5.09M -3.62M -16.25M -16.16M -26.38M -29.90M -5.96M -8.87M -8.81M -113.87M -25.00M -18.00M 2.30M -21.60M 30.70M -29.20M -16.00M 10.80M 5.00M 39.40M -4.70M
Net Cash Flow 10.43M -22.29M 13.10M 20.28M -562.00K 17.55M 1.23M -1.53M -5.78M 5.75M -1.81M 1.28M 8.00M -468.00K 1.80M -14.22M 9.78M -24.46M -21.10M 20.52M -12.00K -5.13M 32.19M -6.38M -5.54M -1.00M 7.40M 30.70M -10.90M -16.00M 10.80M 5.00M 39.40M -4.70M
Free Cash Flow 56.56M 22.19M 46.92M 42.07M 18.30M 23.61M 7.33M 2.95M 26.44M 21.58M 6.87M 10.13M 11.17M 10.22M 5.64M 3.01M -378.00K -868.00K 8.65M 18.08M 7.15M 1.60M -17.61M 8.69M 26.10M -6.00M 18.10M 25.50M 25.90M 8.10M 6.40M 3.00M 14.80M 6.20M