Freeport-McMoRan Inc. (FCX)

AI Score

Unlock

32.90

-0.42 (-1.26%)

At close: Apr 17, 2025, 3:59 PM

32.92

0.05%

After-hours: Apr 17, 2025, 08:00 PM EDT

Freeport-McMoRan Balance Sheet Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Cash & Equivalents	3.92B	5B	6.2B	6.14B	5.67B	5.75B	6.68B	6.85B	8.15B	8.58B	9.49B	8.34B	8.07B	7.67B	6.31B	4.58B	3.66B	2.4B	1.47B	1.6B	2.02B	2.25B	2.62B	2.83B	4.22B	4.56B	3.86B	3.7B	4.45B	4.96B	4.67B	4B	4.25B	1.11B	352M	252M
Short-Term Investments	n/a	1.12B	100M	100M	300M	300M	n/a	n/a	500M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	116M	120M	123M	52M	41M	34M	32M	28M	28M	30M	29M
Long-Term Investments	n/a	n/a	99M	98M	639M	97M	134M	134M	262M	134M	134M	133M	232M	133M	141M	n/a	295M	148M	131M	151M	303M	164M	164M	163M	316M	126M	126M	n/a	262M	122M	122M	122M	303M	120M	120M	119M
Other Long-Term Assets	3.04B	3.1B	3.03B	3.06B	-2.37B	-1.36B	-1.34B	-1.3B	2.17B	-1.58B	-1.57B	-1.46B	2.85B	-1.48B	-1.49B	-1.43B	3.02B	-1.21B	-1.04B	-1.12B	3.42B	-860M	-540M	-492M	3.49B	-24M	60M	97M	3.68B	-528M	-359M	-151M	3.59B	315M	192M	3.41B
Receivables	578M	1.55B	1.56B	2.24B	1.66B	1.28B	1.09B	1.68B	1.79B	1.33B	1.41B	1.98B	1.74B	1.52B	1.68B	1.77B	1.41B	1.36B	1.36B	1.11B	1.17B	731M	970M	1.19B	1.32B	1.29B	1.3B	1.44B	1.57B	1.55B	1.43B	1.4B	1.13B	788M	694M	837M
Inventory	n/a	6.44B	6.47B	5.98B	6.06B	5.95B	5.81B	5.74B	5.18B	4.82B	4.67B	4.45B	4.5B	4.12B	4.22B	4.14B	3.89B	3.89B	3.81B	3.85B	3.96B	4.43B	4.38B	4.46B	4.76B	4.05B	4.18B	3.88B	3.89B	3.86B	3.64B	3.76B	3.64B	3.69B	3.74B	3.98B
Other Current Assets	8.79B	436M	389M	385M	375M	1.1B	472M	473M	492M	647M	608M	529M	523M	477M	390M	361M	341M	419M	517M	795M	655M	935M	760M	560M	422M	1.03B	1.01B	1.07B	5.09B	790M	674M	604M	543M	4.96B	4.89B	6.07B
Total Current Assets	13.3B	14.54B	14.72B	14.84B	14.06B	14.08B	14.06B	14.75B	15.61B	15.37B	16.18B	15.3B	14.83B	13.79B	12.6B	10.86B	9.3B	8.07B	7.16B	7.36B	7.8B	8.35B	8.73B	8.99B	10.72B	10.92B	10.34B	10.11B	10.78B	11.15B	10.42B	9.77B	10.44B	11.5B	10.7B	7.23B
Property-Plant & Equipment	38.51B	37.75B	36.78B	36.2B	35.3B	34.53B	33.84B	33.16B	32.63B	31.81B	31.2B	30.71B	30.34B	30.1B	29.84B	29.77B	29.82B	29.91B	29.94B	29.9B	29.58B	29.33B	28.84B	28.5B	28.48B	23.01B	22.92B	22.79B	22.84B	22.93B	23.11B	23.17B	23.29B	26.04B	26.65B	27.57B
Goodwill & Intangibles	n/a	n/a	-4.49B	-4.5B	422M	-97M	-134M	-134M	416M	-134M	-134M	-133M	412M	-133M	-141M	n/a	401M	-148M	-131M	-151M	402M	-164M	-164M	-163M	398M	-126M	-126M	n/a	306M	-122M	-122M	-122M	305M	-120M	-120M	-119M
Total Long-Term Assets	41.55B	40.85B	39.91B	39.36B	38.44B	37.57B	36.85B	36.16B	35.48B	34.55B	33.93B	33.53B	33.19B	33.13B	32.84B	32.79B	32.84B	33.03B	33.08B	32.86B	33.01B	32.72B	32.36B	32.07B	31.97B	26.83B	26.68B	26.53B	26.52B	26.18B	26.63B	26.81B	26.88B	29.9B	30.6B	35.43B
Total Assets	54.85B	55.4B	54.63B	54.2B	52.51B	51.65B	50.91B	50.91B	51.09B	49.93B	50.11B	48.83B	48.02B	46.92B	45.44B	43.64B	42.14B	41.1B	40.23B	40.22B	40.81B	41.06B	41.09B	41.06B	42.69B	37.75B	37.03B	36.64B	37.3B	37.33B	37.04B	36.58B	37.32B	41.4B	41.3B	42.66B
Account Payables	2.79B	3.82B	3.91B	3.65B	2.47B	3.72B	3.64B	3.84B	2.7B	3.95B	3.85B	3.16B	2.04B	2.95B	3.11B	2.87B	1.47B	2.53B	2.47B	2.46B	1.65B	2.75B	2.72B	2.6B	1.66B	2.4B	2.42B	2.21B	1.55B	2.1B	1.88B	1.78B	1.54B	2.35B	2.57B	2.99B
Deferred Revenue	n/a	n/a	1.12B	1.54B	161M	n/a	n/a	n/a	76M	4.32B	4.3B	n/a	191M	1.24B	919M	647M	65M	119M	47M	128M	4.21B	70M	63M	150M	35M	1.18B	1.02B	1.22B	91M	883M	575M	578M	82M	518M	377M	299M
Short-Term Debt	41M	769M	768M	769M	766M	35M	37M	49M	1.04B	1.03B	1.04B	1.36B	372M	897M	1.06B	656M	34M	47M	90M	245M	5M	4M	4M	3M	17M	4M	4M	483M	1.41B	2.21B	2.22B	2.23B	1.23B	802M	770M	1.14B
Other Current Liabilities	1.17B	582M	578M	325M	445M	620M	598M	558M	463M	614M	842M	544M	1.19B	485M	474M	479M	442M	397M	298M	305M	505M	488M	425M	422M	1.1B	806M	806M	903M	658M	740M	652M	644M	650M	1.18B	1.15B	270M
Total Current Liabilities	5.5B	6.25B	6.14B	6.3B	5.82B	4.86B	4.79B	5.28B	6.34B	6B	5.93B	6.45B	5.89B	5.52B	5.53B	4.61B	3.42B	3.1B	2.91B	3.14B	3.21B	3.36B	3.29B	3.25B	3.32B	3.85B	3.8B	4.34B	5.04B	5.52B	4.94B	4.84B	4.26B	4.49B	4.54B	4.43B
Long-Term Debt	n/a	8.91B	8.66B	8.66B	8.66B	9.37B	9.46B	9.59B	9.58B	9.66B	10.05B	8.26B	9.08B	8.77B	8.64B	9.15B	9.68B	9.98B	9.82B	9.83B	9.82B	9.91B	9.91B	9.9B	11.12B	11.12B	11.12B	11.12B	11.7B	12.57B	13.14B	13.13B	14.79B	18.18B	18.55B	19.64B
Other Long-Term Liabilities	16.2B	6.88B	6.66B	6.63B	10.38B	6.34B	6.29B	6.09B	5.73B	5.77B	5.78B	5.8B	5.52B	5.59B	5.85B	5.86B	5.78B	6.13B	6.17B	6.2B	5.92B	9.89B	5.8B	5.78B	9.87B	5.48B	5.56B	5.6B	5.64B	5.24B	5.1B	5.23B	5.23B	5.34B	9.12B	9.86B
Total Long-Term Liabilities	20.57B	20.29B	19.81B	19.79B	19.38B	20.11B	20.09B	19.98B	19.88B	19.75B	20.13B	18.34B	19.11B	18.86B	18.97B	19.46B	20.06B	20.53B	20.17B	20.11B	20.15B	20.07B	19.98B	19.97B	21.88B	20.44B	20.39B	20.37B	20.97B	21.58B	22.11B	22.15B	23.8B	27.07B	27.67B	29.5B
Total Liabilities	26.07B	26.53B	25.95B	26.09B	25.2B	24.97B	24.88B	25.26B	26.22B	25.75B	26.07B	24.79B	25B	24.39B	24.5B	24.07B	23.48B	23.62B	23.07B	23.26B	23.36B	23.43B	23.27B	23.22B	25.2B	24.3B	24.19B	24.71B	26.01B	27.1B	27.05B	26.99B	28.06B	31.56B	32.21B	33.93B
Total Debt	41M	9.68B	9.43B	9.43B	9.77B	9.4B	9.49B	9.63B	10.62B	10.69B	11.09B	9.62B	9.45B	9.66B	9.7B	9.81B	9.71B	10.03B	9.91B	10.07B	9.83B	9.92B	9.92B	9.9B	11.14B	11.13B	11.13B	11.61B	13.12B	14.78B	15.35B	15.36B	16.03B	18.98B	19.32B	20.78B
Common Stock	162M	162M	162M	162M	162M	162M	162M	162M	161M	161M	161M	161M	160M	160M	160M	160M	159M	158M	158M	158M	158M	158M	158M	158M	158M	158M	158M	158M	158M	158M	158M	158M	157M	149M	145M	138M
Retained Earnings	-170M	-444M	-970M	-1.59B	-2.06B	-2.45B	-2.9B	-3.24B	-3.91B	-4.6B	-5.01B	-5.85B	-7.38B	-8.48B	-9.88B	-10.96B	-11.68B	-12.39B	-12.72B	-12.77B	-12.28B	-12.21B	-12.08B	-12.01B	-12.39B	-12.53B	-13.16B	-14.03B	-14.72B	-15.76B	-16.04B	-16.31B	-16.54B	-16.83B	-17.05B	-16.57B
Comprehensive Income	-314M	-273M	-274M	-274M	-274M	-317M	-318M	-319M	-320M	-385M	-386M	-387M	-388M	-572M	-576M	-580M	-583M	-813M	-652M	-668M	-676M	-570M	-582M	-594M	-605M	-532M	-464M	-475M	-487M	-443M	-456M	-537M	-548M	-476M	-488M	-503M
Shareholders Equity	17.58B	17.55B	17.4B	16.97B	16.69B	16.46B	16.2B	16.06B	15.55B	14.95B	14.89B	14.87B	13.98B	13.35B	12.01B	10.92B	10.17B	9.15B	8.95B	8.86B	9.3B	9.52B	9.71B	9.78B	9.6B	9.98B	9.47B	8.66B	7.98B	6.97B	6.67B	6.32B	6.05B	4.73B	4B	3.69B
Total Investments	n/a	1.12B	199M	198M	939M	397M	134M	134M	262M	134M	134M	133M	232M	133M	141M	n/a	295M	148M	131M	151M	303M	164M	164M	163M	316M	242M	246M	123M	262M	163M	156M	154M	303M	148M	150M	148M