Ferguson
(FERG)
undefined
undefined%
At close: undefined
187.49
-0.06%
After-hours Dec 13, 2024, 05:19 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 29.64B | 29.73B | 28.57B | 22.79B | 21.82B | 22.01B | 20.75B | 20.01B | 19.07B | 20.80B | 22.20B | 20.05B | 21.08B | 22.25B | 20.73B | 24.13B | 29.38B | 33.01B | 26.45B | 19.75B | 18.45B | 13.24B | 12.46B | 10.25B | 9.60B | 8.92B | 7.78B | 7.55B | 6.72B | 6.06B | 4.97B | 3.69B | 3.75B | 2.93B | 3.42B | 2.73B | 2.19B | 1.56B | 1.10B |
Cost of Revenue | 20.58B | 20.71B | 19.81B | 15.81B | 15.40B | 15.55B | 14.71B | 14.22B | 13.68B | 14.98B | 16.00B | 14.48B | 15.28B | 16.04B | 15.00B | 17.48B | 21.08B | 23.81B | 19.10B | 14.34B | 13.37B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 9.05B | 9.03B | 8.76B | 6.98B | 6.42B | 6.46B | 6.04B | 5.79B | 5.39B | 5.82B | 6.20B | 5.57B | 5.81B | 6.21B | 5.73B | 6.64B | 8.29B | 9.20B | 7.35B | 5.41B | 5.09B | 13.24B | 12.46B | 10.25B | 9.60B | 8.92B | 7.78B | 7.55B | 6.72B | 6.06B | 4.97B | 3.69B | 3.75B | 2.93B | 3.42B | 2.73B | 2.19B | 1.56B | 1.10B |
Operating Income | 2.65B | 2.66B | 2.82B | 2.03B | 1.42B | 1.40B | 1.36B | 1.61B | 1.01B | 867.48M | 1.23B | 755.86M | 333.05M | 749.98M | -309.25M | -1.01B | 1.10B | 1.53B | 1.56B | 1.23B | 1.06B | 713.56M | 683.87M | 559.28M | 531.19M | 470.84M | 453.22M | 433.69M | 383.52M | 399.58M | 312.04M | 193.83M | 185.83M | 152.93M | 248.17M | 218.51M | 177.46M | 128.77M | 81.34M |
Interest Income | - | 184.00M | 111.00M | 1.00M | 7.00M | 17.00M | 8.00M | - | - | 1.56M | 3.38M | 7.62M | 3.14M | 11.49M | 21.98M | 120.29M | 142.77M | 118.03M | 91.55M | 47.37M | 48.10M | 30.93M | 68.98M | 43.01M | 49.79M | 61.75M | 68.29M | 53.97M | 49.19M | 54.61M | 37.61M | 32.79M | 24.55M | 3.81M | 8.28M | 7.66M | 4.38M | 4.77M | 4.71M |
Pretax Income | 2.46B | 2.46B | 2.71B | 1.89B | 1.26B | 1.32B | 1.19B | 1.55B | 960.61M | 792.59M | 1.18B | 720.81M | 311.06M | 641.67M | -514.90M | -1.28B | 791.20M | 1.29B | 1.44B | 1.17B | 1.02B | 686.18M | 642.42M | 414.73M | 453.36M | 496.61M | 447.99M | 433.36M | 378.07M | 393.01M | 308.81M | 179.23M | 175.23M | 135.15M | 223.20M | 199.73M | 167.24M | 119.82M | 74.90M |
Net Income | 1.74B | 1.89B | 2.12B | 1.47B | 961.00M | 1.11B | 1.27B | 1.03B | 870.76M | 332.32M | 852.11M | 464.79M | 89.55M | 444.74M | -533.74M | -1.96B | 146.74M | 964.59M | 1.00B | 840.35M | 723.37M | 480.65M | 450.81M | 263.62M | 286.14M | 322.38M | 287.55M | 289.67M | 252.62M | 262.01M | 206.33M | 119.66M | 113.49M | 83.66M | 144.77M | 129.63M | 108.41M | 74.15M | 46.61M |
Selling & General & Admin | 6.07B | 5.92B | 5.63B | 4.72B | 4.26B | 4.82B | 4.55B | 4.24B | 3.99B | 3.13M | 5.07M | 16.70M | - | - | 929.33M | 1.15B | 1.37B | 1.47B | 1.24B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.25M | 3.89M | 4.57M | 5.58M | 6.85M | 4.96M | 4.35M | 2.31M | 2.54M | 2.76M | 3.65M | 2.82M | 2.34M | - | - |
Other Expenses | 335.00M | -11.00M | 301.00M | 4.93B | 4.88B | 5.06B | 4.68B | -2.63M | 4.25B | 3.12M | 5.02B | 3.05M | -12.57M | -24.62M | 75.35M | 30.07M | 5.95M | 1.69B | -1.87M | 4.19B | 38.45M | 27.38M | 41.45M | -94.42M | -35.39M | 8.42B | 7.30B | 7.10B | 6.33B | 5.66B | 4.65B | 3.49B | 3.56B | 149.12M | 239.89M | 210.85M | 2.19B | 124.00M | 76.62M |
Operating Expenses | 6.40B | 6.24B | 5.94B | 4.93B | 4.88B | 5.06B | 4.68B | 4.49B | 4.25B | 4.57B | 5.02B | 4.55B | 4.86B | 5.33B | 5.37B | 6.60B | 7.11B | 7.72B | 5.83B | 18.54B | 17.40B | 12.48B | 11.74B | 9.56B | 8.99B | 8.42B | 7.31B | 7.11B | 6.33B | 5.66B | 4.65B | 3.50B | 3.56B | 2.93B | 3.42B | 2.73B | 2.19B | 1.56B | 1.10B |
Interest Expense | 179.00M | 184.00M | 111.00M | 145.00M | 151.00M | 74.00M | 53.00M | 67.03M | 50.46M | 60.85M | 76.08M | 62.48M | 47.13M | 105.03M | 124.01M | 347.51M | 406.50M | 362.23M | 213.00M | 114.04M | 38.45M | 27.38M | 41.45M | 93.14M | 92.23M | 67.59M | 64.86M | 54.29M | 54.63M | 61.18M | 40.84M | 47.38M | 35.16M | 17.79M | 24.97M | 18.78M | 10.22M | 8.95M | 6.44M |
Selling & Marketing Expenses | - | - | - | -11.00M | -69.00M | - | - | - | - | - | - | - | - | - | 4.12B | 4.73B | 5.43B | 6.02B | 4.51B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 26.98B | 26.95B | 25.75B | 20.75B | 20.28B | 20.61B | 19.39B | 18.70B | 17.93B | 19.56B | 21.01B | 19.02B | 20.13B | 21.37B | 20.37B | 24.08B | 28.19B | 31.53B | 24.92B | 18.54B | 17.40B | 12.48B | 11.74B | 9.56B | 8.99B | 8.42B | 7.31B | 7.11B | 6.33B | 5.66B | 4.65B | 3.50B | 3.56B | 2.93B | 3.42B | 2.73B | 2.19B | 1.56B | 1.10B |
Income Tax | 729.00M | 575.00M | 609.00M | 241.00M | 307.00M | 263.00M | 346.00M | 383.79M | 305.23M | 291.76M | 328.00M | 274.30M | 216.80M | 180.52M | 59.65M | -56.80M | 311.32M | 325.60M | 433.47M | 326.32M | 295.36M | 205.53M | 191.62M | 151.11M | 166.62M | 173.43M | 159.79M | 143.03M | 124.68M | 129.72M | 101.91M | 59.15M | 61.33M | 51.36M | 78.12M | 69.83M | 58.37M | 44.79M | 27.79M |
Shares Outstanding (Basic) | 202.90M | 206.40M | 217.70M | 223.50M | 224.80M | 230.20M | 245.70M | 238.07M | 240.16M | 245.65M | 251.62M | 261.09M | 259.73M | 247.83M | 247.30M | 184.16M | 574.40M | 564.75M | 519.15M | 514.94M | 510.91M | 507.84M | 506.09M | 504.51M | 503.63M | 502.75M | 501.00M | 498.54M | 487.85M | 482.67M | 233.50M | 210.94M | 197.43M | 186.80M | 185.62M | 185.37M | 134.50M | 83.26M | 82.83M |
Shares Outstanding (Diluted) | 203.50M | 207.20M | 218.90M | 224.80M | 226.90M | 231.90M | 247.50M | 239.78M | 241.67M | 246.51M | 252.95M | 263.56M | 262.39M | 249.93M | 247.30M | 184.16M | 575.28M | 567.38M | 523.54M | 520.38M | 516.87M | 511.87M | 506.79M | 505.38M | 504.16M | 503.46M | 501.00M | 498.54M | 487.85M | 482.67M | 233.50M | 210.94M | 197.43M | 186.80M | 185.62M | 185.37M | 134.50M | 83.26M | 82.83M |
EPS (Basic) | 8.55 | 9.15 | 9.75 | 6.59 | 4.27 | 4.81 | 5.16 | 3.86 | 3.58 | 1.35 | 3.39 | 1.73 | 0.34 | 1.79 | -2.16 | -10.64 | 0.26 | 1.71 | 1.93 | 1.63 | 1.42 | 0.95 | 0.89 | 0.52 | 0.57 | 0.64 | 0.57 | 0.58 | 0.52 | 0.54 | 0.88 | 0.57 | 0.58 | 0.45 | 0.78 | 0.70 | 0.81 | 0.89 | 0.56 |
EPS (Diluted) | 8.53 | 9.12 | 9.69 | 6.55 | 4.24 | 4.78 | 5.12 | 3.84 | 3.55 | 1.35 | 3.37 | 1.71 | 0.34 | 1.78 | -2.16 | -10.64 | 0.25 | 1.70 | 1.92 | 1.62 | 1.40 | 0.94 | 0.88 | 0.52 | 0.57 | 0.64 | 0.57 | 0.58 | 0.52 | 0.54 | 0.88 | 0.57 | 0.58 | 0.45 | 0.78 | 0.70 | 0.81 | 0.89 | 0.56 |
EBITDA | 2.98B | 3.10B | 3.12B | 2.25B | 1.98B | 1.71B | 1.49B | 1.75B | 1.29B | 1.50B | 1.45B | 1.12B | 1.20B | 1.19B | 48.66M | -369.22M | 1.82B | 2.24B | 1.97B | 1.58B | 1.32B | 911.68M | 897.54M | 636.33M | 656.42M | 664.53M | 601.73M | 570.98M | 511.00M | 522.89M | 407.01M | 274.14M | 271.18M | 203.41M | 297.80M | 251.45M | 208.37M | 155.39M | 97.88M |
Depreciation & Amortization | 335.00M | 321.00M | 301.00M | 298.00M | 533.00M | 288.00M | 236.00M | 254.62M | 235.04M | 647.49M | 262.06M | 344.40M | 845.19M | 374.17M | 1.01B | 2.08B | 1.09B | 641.03M | 351.26M | 215.79M | 267.30M | 198.12M | 186.45M | 121.63M | 110.83M | 100.33M | 88.88M | 83.33M | 78.29M | 70.95M | 57.36M | 48.93M | 61.96M | 50.47M | 49.63M | 32.94M | 30.91M | 26.62M | 16.54M |