Ferguson (FERG)

AI Score

Unlock

162.61

0.04 (0.02%)

At close: Mar 18, 2025, 3:59 PM

163.24

0.39%

Pre-market: Mar 19, 2025, 06:20 AM EDT

Ferguson Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	29.64B	29.73B	28.57B	22.79B	21.82B	22.01B	20.75B	20.01B	19.07B	20.8B	22.2B	20.05B	21.08B	22.25B	20.73B	24.13B	29.38B	33.01B	26.45B	19.75B	18.45B	13.24B	12.46B	10.25B	9.6B	8.92B	7.78B	7.55B	6.72B	6.06B	4.97B	3.69B	3.75B	2.93B	3.42B	2.73B	2.19B	1.56B	1.1B
Cost of Revenue	20.58B	20.71B	19.81B	15.81B	15.4B	15.55B	14.71B	14.22B	13.68B	14.98B	16B	14.48B	15.28B	16.04B	15B	17.48B	21.08B	23.81B	19.1B	14.34B	13.37B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	9.05B	9.03B	8.76B	6.98B	6.42B	6.46B	6.04B	5.79B	5.39B	5.82B	6.2B	5.57B	5.81B	6.21B	5.73B	6.64B	8.29B	9.2B	7.35B	5.41B	5.09B	13.24B	12.46B	10.25B	9.6B	8.92B	7.78B	7.55B	6.72B	6.06B	4.97B	3.69B	3.75B	2.93B	3.42B	2.73B	2.19B	1.56B	1.1B
Operating Income	2.65B	2.66B	2.82B	2.03B	1.42B	1.4B	1.36B	1.61B	1.01B	867.48M	1.23B	755.86M	333.05M	749.98M	-309.25M	-1.01B	1.1B	1.53B	1.56B	1.23B	1.06B	713.56M	683.87M	559.28M	531.19M	470.84M	453.22M	433.69M	383.52M	399.58M	312.04M	193.83M	185.83M	152.93M	248.17M	218.51M	177.46M	128.77M	81.34M
Interest Income	n/a	184M	111M	1M	7M	17M	8M	n/a	n/a	1.56M	3.38M	7.62M	3.14M	11.49M	21.98M	120.29M	142.77M	118.03M	91.55M	47.37M	48.1M	30.93M	68.98M	43.01M	49.79M	61.75M	68.29M	53.97M	49.19M	54.61M	37.61M	32.79M	24.55M	3.81M	8.28M	7.66M	4.38M	4.77M	4.71M
Pretax Income	2.46B	2.46B	2.71B	1.89B	1.26B	1.32B	1.19B	1.55B	960.61M	792.59M	1.18B	720.81M	311.06M	641.67M	-514.9M	-1.28B	791.2M	1.29B	1.44B	1.17B	1.02B	686.18M	642.42M	414.73M	453.36M	496.61M	447.99M	433.36M	378.07M	393.01M	308.81M	179.23M	175.23M	135.15M	223.2M	199.73M	167.24M	119.82M	74.9M
Net Income	1.74B	1.89B	2.12B	1.47B	961M	1.11B	1.27B	1.03B	870.76M	332.32M	852.11M	464.79M	89.55M	444.74M	-533.74M	-1.96B	146.74M	964.59M	1B	840.35M	723.37M	480.65M	450.81M	263.62M	286.14M	322.38M	287.55M	289.67M	252.62M	262.01M	206.33M	119.66M	113.49M	83.66M	144.77M	129.63M	108.41M	74.15M	46.61M
Selling & General & Admin	6.07B	5.92B	5.63B	4.72B	4.26B	4.82B	4.55B	4.24B	3.99B	3.13M	5.07M	16.7M	n/a	n/a	929.33M	1.15B	1.37B	1.47B	1.24B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.25M	3.89M	4.57M	5.58M	6.85M	4.96M	4.35M	2.31M	2.54M	2.76M	3.65M	2.82M	2.34M	n/a	n/a
Other Expenses	335M	-11M	301M	4.93B	4.88B	5.06B	4.68B	-2.63M	4.25B	3.12M	5.02B	3.05M	-12.57M	-24.62M	75.35M	30.07M	5.95M	1.69B	-1.87M	4.19B	38.45M	27.38M	41.45M	-94.42M	-35.39M	8.42B	7.3B	7.1B	6.33B	5.66B	4.65B	3.49B	3.56B	149.12M	239.89M	210.85M	2.19B	124M	76.62M
Operating Expenses	6.4B	6.24B	5.94B	4.93B	4.88B	5.06B	4.68B	4.49B	4.25B	4.57B	5.02B	4.55B	4.86B	5.33B	5.37B	6.6B	7.11B	7.72B	5.83B	18.54B	17.4B	12.48B	11.74B	9.56B	8.99B	8.42B	7.31B	7.11B	6.33B	5.66B	4.65B	3.5B	3.56B	2.93B	3.42B	2.73B	2.19B	1.56B	1.1B
Interest Expense	179M	184M	111M	145M	151M	74M	53M	67.03M	50.46M	60.85M	76.08M	62.48M	47.13M	105.03M	124.01M	347.51M	406.5M	362.23M	213M	114.04M	38.45M	27.38M	41.45M	93.14M	92.23M	67.59M	64.86M	54.29M	54.63M	61.18M	40.84M	47.38M	35.16M	17.79M	24.97M	18.78M	10.22M	8.95M	6.44M
Selling & Marketing Expenses	n/a	n/a	n/a	-11M	-69M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.12B	4.73B	5.43B	6.02B	4.51B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	26.98B	26.95B	25.75B	20.75B	20.28B	20.61B	19.39B	18.7B	17.93B	19.56B	21.01B	19.02B	20.13B	21.37B	20.37B	24.08B	28.19B	31.53B	24.92B	18.54B	17.4B	12.48B	11.74B	9.56B	8.99B	8.42B	7.31B	7.11B	6.33B	5.66B	4.65B	3.5B	3.56B	2.93B	3.42B	2.73B	2.19B	1.56B	1.1B
Income Tax	729M	575M	609M	241M	307M	263M	346M	383.79M	305.23M	291.76M	328M	274.3M	216.8M	180.52M	59.65M	-56.8M	311.32M	325.6M	433.47M	326.32M	295.36M	205.53M	191.62M	151.11M	166.62M	173.43M	159.79M	143.03M	124.68M	129.72M	101.91M	59.15M	61.33M	51.36M	78.12M	69.83M	58.37M	44.79M	27.79M
Shares Outstanding (Basic)	202.9M	206.4M	217.7M	223.5M	224.8M	230.2M	245.7M	238.07M	240.16M	245.65M	251.62M	261.09M	259.73M	247.83M	247.3M	184.16M	574.4M	564.75M	519.15M	514.94M	510.91M	507.84M	506.09M	504.51M	503.63M	502.75M	501M	498.54M	487.85M	482.67M	233.5M	210.94M	197.43M	186.8M	185.62M	185.37M	134.5M	83.26M	82.83M
Shares Outstanding (Diluted)	203.5M	207.2M	218.9M	224.8M	226.9M	231.9M	247.5M	239.78M	241.67M	246.51M	252.95M	263.56M	262.39M	249.93M	247.3M	184.16M	575.28M	567.38M	523.54M	520.38M	516.87M	511.87M	506.79M	505.38M	504.16M	503.46M	501M	498.54M	487.85M	482.67M	233.5M	210.94M	197.43M	186.8M	185.62M	185.37M	134.5M	83.26M	82.83M
EPS (Basic)	8.55	9.15	9.75	6.59	4.27	4.81	5.16	3.86	3.58	1.35	3.39	1.73	0.34	1.79	-2.16	-10.64	0.26	1.71	1.93	1.63	1.42	0.95	0.89	0.52	0.57	0.64	0.57	0.58	0.52	0.54	0.88	0.57	0.58	0.45	0.78	0.70	0.81	0.89	0.56
EPS (Diluted)	8.53	9.12	9.69	6.55	4.24	4.78	5.12	3.84	3.55	1.35	3.37	1.71	0.34	1.78	-2.16	-10.64	0.25	1.70	1.92	1.62	1.40	0.94	0.88	0.52	0.57	0.64	0.57	0.58	0.52	0.54	0.88	0.57	0.58	0.45	0.78	0.70	0.81	0.89	0.56
EBITDA	2.98B	3.1B	3.12B	2.25B	1.98B	1.71B	1.49B	1.75B	1.29B	1.5B	1.45B	1.12B	1.2B	1.19B	48.66M	-369.22M	1.82B	2.24B	1.97B	1.58B	1.32B	911.68M	897.54M	636.33M	656.42M	664.53M	601.73M	570.98M	511M	522.89M	407.01M	274.14M	271.18M	203.41M	297.8M	251.45M	208.37M	155.39M	97.88M
Depreciation & Amortization	335M	321M	301M	298M	533M	288M	236M	254.62M	235.04M	647.49M	262.06M	344.4M	845.19M	374.17M	1.01B	2.08B	1.09B	641.03M	351.26M	215.79M	267.3M	198.12M	186.45M	121.63M	110.83M	100.33M	88.88M	83.33M	78.29M	70.95M	57.36M	48.93M	61.96M	50.47M	49.63M	32.94M	30.91M	26.62M	16.54M