Ferguson

160.64
0.41 (0.26%)
At close: Apr 01, 2025, 3:59 PM
161.84
0.75%
After-hours: Apr 01, 2025, 07:30 PM EDT

Ferguson Cash Flow Statement

Year FY24 FY23 FY22 FY21 FY20
Net Income 1.74B 1.89B 2.12B 1.51B 961M
Depreciation & Amortization 335M 321M 301M 563M 602M
Stock-Based Compensation 49M 51M 57M 77M 29M
Other Working Capital -345M -608M -62M -59M -25M
Other Non-Cash Items 13M -13M 2M 146M 144M
Deferred Income Tax n/a 41M n/a -119M -60M
Change in Working Capital -259M 434M -1.33B -628M 195M
Operating Cash Flow 1.87B 2.72B 1.15B 1.54B 1.87B
Capital Expenditures -372M -441M -290M -246M -302M
Acquisitions -260M -616M -650M 39M -317M
Purchase of Investments n/a n/a n/a n/a -5M
Sales Maturities Of Investments n/a n/a n/a n/a 32M
Other Investing Acitivies 31M 3M 18M 35M -14M
Investing Cash Flow -601M -1.05B -922M -172M -606M
Debt Repayment 129M -155M 1.44B -371M 603M
Common Stock Repurchased -634M -908M -1.64B -400M -477M
Dividend Paid -784M -711M -538M -1.04B -327M
Other Financial Acitivies -24M -33M -9M -262M -295M
Financial Cash Flow -1.31B -1.81B -744M -2.08B -485M
Net Cash Flow -44M -116M -557M -715M 781M
Free Cash Flow 1.5B 2.28B 859M 1.29B 1.57B