First Foundation Inc. (FFWM)
NASDAQ: FFWM
· Real-Time Price · USD
5.43
-0.21 (-3.72%)
At close: Aug 15, 2025, 3:59 PM
5.43
-0.09%
After-hours: Aug 15, 2025, 05:44 PM EDT
First Foundation Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 137.13M | 146.29M | 148.05M | 32.62M | 148.47M | 152.4M | 144.07M | 131.78M | 138.4M | 131.98M | 115.02M | 107.37M | 98.76M | 92.78M | 76.38M | 90.16M | 73.08M | 69.28M |
Cost of Revenue | n/a | 93.36M | 121.81M | 108.32M | 106.28M | 112.64M | 104.33M | 90.68M | 97.23M | 78.66M | 52.47M | 21.05M | 8.34M | 3.86M | 6.61M | 2.38M | 3.54M | 5.27M |
Gross Profit | n/a | 52.93M | 26.24M | -75.7M | 42.19M | 39.75M | 39.74M | 41.1M | 41.17M | 53.74M | 62.55M | 86.3M | 90.59M | 88.13M | 69.77M | 87.36M | 69.59M | 64.37M |
Operating Income | -10.87M | 6.26M | -22.96M | -116.97M | 2.66M | -117K | 248K | 1.58M | -212.59M | 10.7M | 20.95M | 39.54M | 46.23M | 43.09M | 32.34M | 51.89M | 36.28M | 31.27M |
Interest Income | n/a | 141.74M | 152.47M | 157.16M | 150.91M | 150.45M | 146.6M | 144.76M | 145.33M | 137M | 126.02M | 108.75M | 89.97M | 79.14M | 64.69M | 61.99M | 61.4M | 59.14M |
Pretax Income | -10.87M | 6.26M | -22.96M | -116.97M | 2.66M | -117K | 248K | 1.58M | -212.59M | 10.7M | 20.95M | 39.54M | 46.23M | 43.09M | 32.34M | 51.89M | 36.28M | 31.27M |
Net Income | -7.69M | 6.9M | -14.11M | -82.17M | 3.08M | 793K | 2.55M | 2.18M | -212.29M | 8.5M | 17.35M | 29.01M | 33.32M | 30.84M | 23.88M | 37.23M | 26.05M | 22.36M |
Selling & General & Admin | 7.24M | 25.11M | 25.41M | 20.01M | 19.09M | 19.41M | 18.35M | 19.63M | 21.03M | 25.29M | 23.24M | 29.53M | 27.63M | 29.82M | 22.94M | 23.24M | 20.2M | 21.53M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 21.56M | 23.79M | 21.26M | 20.43M | 20.46M | 21.14M | 19.89M | 232.73M | 17.34M | 18.37M | 17.25M | 16.56M | 16.01M | 14.49M | 12.64M | 13.06M | 11.21M |
Operating Expenses | 7.24M | 46.67M | 49.2M | 41.27M | 39.52M | 39.87M | 39.49M | 39.52M | 253.76M | 42.63M | 41.6M | 46.78M | 44.19M | 45.83M | 37.42M | 35.88M | 33.26M | 32.74M |
Interest Expense | 87.04M | 89.94M | 101.16M | 108.04M | 107.08M | 112.07M | 104.11M | 92.69M | 96.34M | 78.25M | 51.3M | 21.07M | 8.17M | 4.65M | 2.73M | 2.8M | 3.49M | 4.91M |
Selling & Marketing Expenses | 7.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | n/a | 140.03M | 171.01M | 149.59M | 145.8M | 152.51M | 143.82M | 130.2M | 350.99M | 121.29M | 94.08M | 67.83M | 52.53M | 49.69M | 44.03M | 38.27M | 36.8M | 38.01M |
Income Tax Expense | -3.18M | -633K | -8.85M | -34.79M | -421K | -910K | -2.3M | -600K | -300K | 2.2M | 3.59M | 10.53M | 12.91M | 12.26M | 8.47M | 14.66M | 10.23M | 8.91M |
Shares Outstanding (Basic) | 82.39M | 82.37M | 82.19M | 66.99M | 56.52M | 56.48M | 56.45M | 56.44M | 56.43M | 56.38M | 56.37M | 56.39M | 56.47M | 56.47M | 46.75M | 44.82M | 44.79M | 44.71M |
Shares Outstanding (Diluted) | 82.39M | 83.48M | 82.19M | 66.99M | 56.53M | 56.5M | 56.48M | 56.45M | 56.43M | 56.41M | 56.43M | 56.45M | 56.52M | 56.57M | 46.88M | 45M | 45.1M | 45.01M |
EPS (Basic) | -0.09 | 0.08 | -0.17 | -1.23 | 0.05 | 0.01 | 0.05 | 0.04 | -3.76 | 0.15 | 0.31 | 0.51 | 0.59 | 0.55 | 0.51 | 0.83 | 0.58 | 0.50 |
EPS (Diluted) | -0.09 | 0.08 | -0.17 | -1.23 | 0.05 | 0.01 | 0.05 | 0.04 | -3.76 | 0.15 | 0.31 | 0.51 | 0.59 | 0.55 | 0.51 | 0.83 | 0.58 | 0.50 |
EBITDA | -10.87M | 8.39M | -21.14M | -115.06M | 4.61M | 2.19M | 2.29M | 3.57M | -210.56M | 12.83M | 23.57M | 41.53M | 48.28M | 45.13M | 34.13M | 53.52M | 37.98M | 33M |
EBIT | -10.87M | 6.26M | -22.96M | -116.97M | 2.66M | -117K | 248K | 1.58M | -212.59M | 10.7M | 20.95M | 39.54M | 46.23M | 43.09M | 32.34M | 51.89M | 36.28M | 31.27M |
Depreciation & Amortization | n/a | 2.13M | 1.81M | 1.91M | 1.94M | 2.31M | 2.05M | 1.99M | 2.03M | 2.14M | 2.63M | 1.99M | 2.06M | 2.03M | 1.78M | 1.63M | 1.7M | 1.73M |