First Foundation Inc. (FFWM)
NASDAQ: FFWM
· Real-Time Price · USD
5.43
-0.21 (-3.72%)
At close: Aug 15, 2025, 3:59 PM
5.43
-0.09%
After-hours: Aug 15, 2025, 05:44 PM EDT
First Foundation Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 464.09M | 475.43M | 481.54M | 477.56M | 576.72M | 566.65M | 546.24M | 517.19M | 492.78M | 453.13M | 413.93M | 375.29M | 358.08M | 332.4M | 308.9M | 300.08M | 293.53M | 289.73M |
Cost of Revenue | 323.49M | 429.77M | 449.05M | 431.58M | 413.93M | 404.89M | 370.9M | 319.04M | 249.42M | 160.52M | 85.72M | 39.86M | 21.19M | 16.39M | 17.8M | 17.18M | 26.41M | 37.73M |
Gross Profit | 3.48M | 45.66M | 32.49M | 45.98M | 162.78M | 161.76M | 175.75M | 198.56M | 243.76M | 293.18M | 327.57M | 334.79M | 335.85M | 314.85M | 291.08M | 282.66M | 267.29M | 252.13M |
Operating Income | -144.53M | -131M | -137.38M | -114.17M | 4.38M | -210.88M | -200.06M | -179.37M | -141.41M | 117.4M | 149.8M | 161.2M | 173.56M | 163.61M | 151.78M | 151.37M | 142.6M | 131.43M |
Interest Income | 451.37M | 602.28M | 611M | 605.12M | 592.73M | 587.14M | 573.69M | 553.11M | 517.09M | 461.73M | 403.88M | 342.55M | 295.79M | 267.22M | 247.22M | 240.46M | 240.16M | 240.69M |
Pretax Income | -144.53M | -131M | -137.38M | -114.17M | 4.38M | -210.88M | -200.06M | -179.37M | -141.41M | 117.4M | 149.8M | 161.2M | 173.56M | 163.61M | 151.78M | 151.37M | 142.6M | 131.43M |
Net Income | -97.08M | -86.3M | -92.41M | -75.75M | 8.61M | -206.77M | -199.06M | -184.26M | -157.43M | 88.17M | 110.51M | 117.03M | 125.25M | 117.99M | 109.51M | 108M | 101.71M | 93.51M |
Selling & General & Admin | 77.76M | 89.62M | 83.92M | 76.86M | 76.49M | 78.42M | 84.3M | 89.18M | 99.08M | 105.69M | 110.22M | 109.92M | 103.63M | 96.2M | 87.91M | 82.78M | 77.45M | 75.54M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 66.62M | 87.05M | 85.95M | 83.29M | 81.92M | 294.22M | 291.1M | 288.33M | 285.69M | 69.52M | 68.19M | 64.31M | 59.7M | 56.2M | 51.4M | 48.75M | 47.07M | 45.04M |
Operating Expenses | 144.38M | 176.66M | 169.87M | 160.16M | 158.41M | 372.64M | 375.4M | 377.51M | 384.77M | 175.21M | 178.41M | 174.23M | 163.33M | 152.4M | 139.31M | 131.53M | 124.52M | 120.57M |
Interest Expense | 386.19M | 406.23M | 428.35M | 431.29M | 415.95M | 405.21M | 371.39M | 318.58M | 246.96M | 158.78M | 85.19M | 36.62M | 18.35M | 13.68M | 13.93M | 17.42M | 24.69M | 34.69M |
Selling & Marketing Expenses | 7.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 460.63M | 606.43M | 618.92M | 591.73M | 572.34M | 777.53M | 746.3M | 696.55M | 634.19M | 335.73M | 264.13M | 214.09M | 184.52M | 168.79M | 157.11M | 148.71M | 150.94M | 158.3M |
Income Tax Expense | -47.45M | -44.7M | -44.97M | -38.42M | -4.23M | -4.11M | -1M | 4.89M | 16.02M | 29.23M | 39.29M | 44.17M | 48.3M | 45.62M | 42.27M | 43.37M | 40.88M | 37.91M |
Shares Outstanding (Basic) | 82.39M | 82.37M | 82.19M | 66.99M | 56.52M | 56.48M | 56.45M | 56.44M | 56.43M | 56.38M | 56.37M | 56.39M | 56.47M | 56.47M | 46.75M | 44.82M | 44.79M | 44.71M |
Shares Outstanding (Diluted) | 82.39M | 83.48M | 82.19M | 66.99M | 56.53M | 56.5M | 56.48M | 56.45M | 56.43M | 56.41M | 56.43M | 56.45M | 56.52M | 56.57M | 46.88M | 45M | 45.1M | 45.01M |
EPS (Basic) | -1.41 | -1.27 | -1.34 | -1.12 | 0.15 | -3.66 | -3.52 | -3.26 | -2.79 | 1.56 | 1.96 | 2.16 | 2.48 | 2.47 | 2.42 | 2.41 | 2.27 | 2.09 |
EPS (Diluted) | -1.41 | -1.27 | -1.34 | -1.12 | 0.15 | -3.66 | -3.52 | -3.26 | -2.79 | 1.56 | 1.96 | 2.16 | 2.48 | 2.47 | 2.42 | 2.41 | 2.27 | 2.09 |
EBITDA | -138.68M | -123.2M | -129.41M | -105.97M | 12.66M | -202.51M | -191.87M | -170.59M | -132.63M | 126.22M | 158.51M | 169.07M | 181.06M | 170.76M | 158.63M | 158.21M | 149.4M | 137.95M |
EBIT | -144.53M | -131M | -137.38M | -114.17M | 4.38M | -210.88M | -200.06M | -179.37M | -141.41M | 117.4M | 149.8M | 161.2M | 173.56M | 163.61M | 151.78M | 151.37M | 142.6M | 131.22M |
Depreciation & Amortization | 5.85M | 7.79M | 7.97M | 8.21M | 8.28M | 8.37M | 8.2M | 8.78M | 8.79M | 8.81M | 8.71M | 7.86M | 7.5M | 7.14M | 6.84M | 6.84M | 6.8M | 6.73M |