First Horizon Corporation (FHN)
19.63
0.49 (2.56%)
At close: Apr 02, 2025, 3:59 PM
18.95
-3.41%
After-hours: Apr 02, 2025, 08:00 PM EDT
First Horizon Income Statement
Financials in USD. Fiscal year
is
January - December.
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 | FY 1996 | FY 1995 | FY 1994 | FY 1993 | FY 1992 | FY 1991 | FY 1990 | FY 1989 | FY 1988 | FY 1987 | FY 1986 | FY 1985 |
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | Dec 31, 1988 | Dec 31, 1987 | Dec 31, 1986 | Dec 31, 1985 |
| Revenue | 1.16B | 2.98B | 3.21B | 3.07B | 3.15B | 1.82B | 1.89B | 1.3B | 1.24B | 1.13B | 1.15B | 1.19B | 1.32B | 1.49B | 393.19M | 2.01B | 2.39B | 1.8B | 2.16B | 2.38B | 2.22B | 2.45B | 2.29B | 1.95B | 1.66B | 1.71B | 1.53B | 1.15B | 1.02B | 887.2M | 769.8M | 617.1M | 547.9M | 440.9M | 382.2M | 351.6M | n/a | n/a | n/a | n/a |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 1.16B | 2.98B | 3.21B | 3.07B | 3.15B | 1.82B | 1.89B | 1.3B | 1.24B | 1.13B | 1.15B | 1.19B | 1.32B | 1.49B | 393.19M | 2.01B | 2.39B | 1.8B | 2.16B | 2.38B | 2.22B | 2.45B | 2.29B | 1.95B | 1.66B | 1.71B | 1.53B | 1.15B | 1.02B | 887.2M | 769.8M | 617.1M | 547.9M | 440.9M | 382.2M | 351.6M | n/a | n/a | n/a | n/a |
| Operating Income | -2.95B | 886M | 1.45B | 1.27B | 921M | 574.2M | 1.08B | 479.73M | 455.07M | 215.28M | 415.27M | 128.63M | 32.29M | 363.94M | 262.48M | -152.6M | 362.87M | 1.05B | 1.88B | 1.5B | 977.3M | 966.58M | 844.64M | 994.87M | 1.1B | 997.1M | 946.2M | 773.3M | 727.5M | 684.9M | 495.3M | 424.1M | 420.6M | 399.6M | 420.9M | 393.6M | 52.3M | 32.9M | 47.4M | 37.8M |
| Interest Income | 4.35B | 4.1B | 2.7B | 2.17B | 1.9B | 1.62B | 1.55B | 989.93M | 817.91M | 736.4M | 709.25M | 732.05M | 798.95M | 832.44M | 217.26M | 992.94M | 1.61B | 2.31B | 2.33B | 1.84B | 1.17B | 1.05B | 1.04B | 1.2B | 1.36B | 1.21B | 1.13B | 941.3M | 896.5M | 822.5M | 668.7M | 586.5M | 599.2M | 579.7M | 600.2M | 582.5M | n/a | n/a | n/a | n/a |
| Pretax Income | 1B | 1.13B | 1.16B | 1.28B | 933M | 585.66M | 714.11M | 308.87M | 345.32M | 108.25M | 309.55M | 5.35M | -101.7M | 149.85M | 13.35M | -420.53M | -349.66M | -315.61M | 338.08M | 645.17M | 666.81M | 719M | 558.06M | 493.67M | 337M | 379.4M | 352.9M | 315.1M | 282.2M | 253M | 207.2M | 184.2M | 144.3M | 84.7M | 63.3M | 36.3M | n/a | n/a | n/a | n/a |
| Net Income | 775M | 897M | 900M | 999M | 845M | 440.91M | 545.04M | 165.51M | 227.05M | 85.88M | 219.52M | 29.34M | -27.76M | 131.2M | 14.47M | -269.84M | -191.96M | -170.11M | 462.91M | 438M | 454.41M | 473.31M | 376.45M | 318.21M | 232.58M | 247.5M | 226.4M | 197.5M | 179.9M | 164.9M | 146.3M | 120.7M | 89.2M | 63.8M | 47.9M | 28.8M | 52.3M | 32.9M | 47.4M | 37.8M |
| Selling & General & Admin | 1.3B | 1.34B | 1.1B | 1.21B | 1.03B | 805.92M | 778.98M | 686.95M | 653.75M | 600.47M | 563.71M | 638.68M | 765M | 139.65M | 206.14M | 969.36M | 293.93M | 1.01B | 1.07B | 1.04B | 954.91M | 980.31M | 998.56M | 857.48M | 624.71M | 663.8M | 588.8M | 428.5M | 403M | 353.4M | 294.9M | 219.6M | 187.6M | 156.5M | 133.3M | 133.6M | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.8B | 1.81B | -2.86B | -3.01B | -3.27B | -2.05B | -1.59B | -1.51B | -1.44B | -1.51B | -1.3B | -1.7B | -2.06B | -1.26B | -336.85M | -3.13B | -2.32B | -1.76B | -1.35B | -1.93B | -2.2B | -2.46B | -2.45B | -1.81B | -1.18B | -1.38B | -1.17B | -806.4M | -697.8M | -555.7M | -569.4M | -412.6M | -314.9M | -197.8M | -94.6M | -91.6M | 52.3M | 32.9M | 47.4M | 37.8M |
| Operating Expenses | 3.1B | 3.15B | -1.76B | -1.8B | -2.23B | -1.24B | -811.26M | -823.31M | -784.61M | -910.71M | -731.41M | -1.06B | -1.29B | -1.12B | -130.71M | -2.16B | -2.02B | -746.12M | -281.46M | -885.56M | -1.24B | -1.48B | -1.45B | -951.04M | -560.07M | -715.5M | -579.8M | -377.9M | -294.8M | -202.3M | -274.5M | -193M | -127.3M | -41.3M | 38.7M | 42M | 52.3M | 32.9M | 47.4M | 37.8M |
| Interest Expense | 1.84B | 1.56B | 304M | 176M | 236M | 414.15M | 325.7M | 147.62M | 88.83M | 82.69M | 81.53M | 94.68M | 110.29M | 131.6M | 35.02M | 216.47M | 711.64M | 1.37B | 1.33B | 856.15M | 310.49M | 247.59M | 286.58M | 512.6M | 764.7M | 617.7M | 593.3M | 458.2M | 445.3M | 431.9M | 288.1M | 239.9M | 276.3M | 314.9M | 357.6M | 357.3M | 52.3M | 32.9M | 47.4M | 37.8M |
| Selling & Marketing Expenses | 48M | 71M | 50M | 37M | 18M | 34.36M | 24.75M | 19.21M | 21.61M | 19.19M | 18.68M | 18.24M | 17.44M | n/a | n/a | n/a | 33.01M | 42.35M | 47.43M | 46.39M | 39.96M | n/a | n/a | 59.63M | 26.69M | 30.2M | 25.2M | 18.7M | 17.6M | 12.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.1B | 3.15B | -1.76B | -1.8B | -2.23B | -1.24B | -811.26M | -823.31M | -784.61M | -910.71M | -731.41M | -1.06B | -1.29B | -1.12B | -130.71M | -2.16B | -2.02B | -746.12M | -281.46M | -885.56M | -1.24B | -1.48B | -1.45B | -951.04M | -560.07M | -715.5M | -579.8M | -377.9M | -294.8M | -202.3M | -274.5M | -193M | -127.3M | -41.3M | 38.7M | 42M | 52.3M | 32.9M | 47.4M | 37.8M |
| Income Tax | 211M | 212M | 247M | 274M | 76M | 133.29M | 157.6M | 131.89M | 106.81M | 10.94M | 78.5M | -34.91M | -85.26M | 15.84M | -3.96M | -174.94M | -156.81M | -140.73M | 87.28M | 204.07M | 212.4M | 245.69M | 181.61M | 164.07M | 104.42M | 131.9M | 126.5M | 117.6M | 102.3M | 88.1M | 60.9M | 63.5M | 55.1M | 20.9M | 15.4M | 7.5M | -52.3M | -32.9M | -47.4M | -37.8M |
| Shares Outstanding (Basic) | 540.32M | 548M | 535.03M | 546.35M | 432.13M | 313.64M | 324.38M | 241.44M | 232.7M | 234.19M | 234.22M | 235.06M | 243.6M | 262.87M | 263.37M | 234.42M | 206.68M | 151.06M | 149.39M | 150.62M | 149.72M | 152.17M | 152.1M | 153.38M | 155.89M | 156.74M | 153.93M | 154.09M | 161.32M | 163.31M | 154.2M | 178.87M | 133.84M | 112.62M | 112.74M | 111.52M | 112.11M | 106.74M | 99.82M | 98.64M |
| Shares Outstanding (Diluted) | 544.28M | 561.73M | 566M | 551.24M | 433.95M | 315.66M | 327.44M | 244.45M | 235.29M | 236.27M | 236.74M | 239.79M | 248.35M | 262.87M | 263.37M | 234.42M | 206.68M | 151.06M | 153.55M | 155.28M | 154.17M | 156.95M | 156.31M | 157.89M | 157.73M | 160.59M | 158M | 158.05M | 161.67M | 163.31M | 154.21M | 181.11M | 133.84M | 112.62M | 112.74M | 111.52M | 112.11M | 106.74M | 99.82M | 98.64M |
| EPS (Basic) | 2.32 | 1.58 | 1.62 | 1.76 | 1.90 | 1.39 | 1.68 | 0.66 | 0.95 | 0.34 | 0.91 | 0.10 | -0.11 | 0.50 | -0.18 | -1.15 | -0.93 | -1.13 | 3.10 | 2.82 | 2.97 | 3.11 | 2.38 | 2.07 | 1.49 | 1.58 | 1.47 | 1.28 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
| EPS (Diluted) | 2.31 | 1.54 | 1.53 | 1.75 | 1.89 | 1.38 | 1.66 | 0.65 | 0.94 | 0.34 | 0.90 | 0.10 | -0.11 | 0.50 | -0.2 | -1.15 | -0.93 | -1.13 | 3.02 | 2.73 | 2.89 | 3.02 | 2.32 | 2.02 | 1.47 | 1.54 | 1.43 | 1.25 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
| EBITDA | n/a | 1.21B | 1.22B | 1.2B | 850M | 651.66M | 787.2M | 352.3M | 382.91M | n/a | 358.12M | n/a | n/a | 188.49M | n/a | n/a | n/a | n/a | n/a | 659.25M | 666.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 52.3M | 32.9M | 47.4M | 37.8M |
| EBIT | -101M | 1.11B | 1.13B | 1.15B | 788M | 585.66M | 714.11M | 308.87M | 345.32M | -60.74M | 318.23M | -71.61M | -117.97M | 149.85M | -82.5M | -81.73M | -97.45M | -131.63M | -144.81M | 596.71M | 666.81M | -425.23M | -353.67M | -306.97M | -222.69M | -219.2M | -162.3M | -85.8M | -75.5M | -68.9M | -53.7M | -51.4M | -40.5M | -11.7M | -21.2M | -24.2M | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | 101M | 102M | 110M | 117M | 92M | 68.73M | 73.09M | 43.43M | 37.59M | 5.25M | 4.17M | 3.91M | 3.91M | 4.02M | 1.38M | 6.02M | 49.51M | 131.63M | 144.81M | 386.19M | 249.63M | 425.23M | 353.67M | 306.97M | 191.53M | 167.7M | 162.3M | 85.8M | 75.5M | 68.9M | 53.7M | 51.4M | 40.5M | 11.7M | 21.2M | 24.2M | n/a | n/a | n/a | n/a |