Watchlist Price Alert

First Horizon Corporation (FHN)

NYSE: FHN · Real-Time Price · USD

19.46

0.36 (1.88%)

At close: Jun 16, 2025, 11:46 AM

First Horizon Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.17B	1.16B	1.29B	1.26B	1.25B	1.25B	1.23B	1.18B	1.09B	1.03B	815M	761M	719M	735M	779M	836M	834M	844.98M	598.21M	540M	540M	586.82M	578.79M	569.76M	541.17M	498.53M	651.3M	500.68M	437.05M	371.46M	364.09M	351.49M	334.83M	333.06M	345M	332.37M	318.07M
Cost of Revenue	423M	448M	527M	519M	498M	519M	585M	435M	282M	192M	131M	71M	-9M	-31M	-44M	-70M	-1M	53.92M	293M	162M	229M	102.75M	121.18M	121.48M	115.11M	104.67M	89.97M	76.88M	61.18M	48.55M	38.33M	32.64M	28.1M	24.35M	25.78M	25.11M	24.59M
Gross Profit	749M	693M	767M	737M	748M	727M	647M	733M	787M	815M	793M	690M	728M	766M	823M	878M	835M	791.06M	580M	378M	311M	473.46M	446.41M	436.89M	415.07M	393.86M	639.55M	423.8M	422.63M	361.66M	325.76M	318.85M	296.77M	308.71M	319.22M	307.26M	293.48M
Operating Income	285M	210M	281M	260M	254M	178M	286M	425M	331M	334M	425M	225M	255M	281M	298M	399M	307M	272.63M	576.31M	70M	21M	157.25M	149.74M	148.21M	130.46M	124.85M	358.64M	105.69M	124.92M	25.61M	85.36M	112.46M	85.44M	81.73M	96.18M	90.96M	76.45M
Interest Income	1.01B	1.07B	1.12B	1.09B	1.07B	1.09B	1.08B	1.01B	920M	856M	733M	583M	510M	532M	533M	542M	552M	574.8M	598M	346M	378M	404.14M	407.49M	412.09M	400.62M	401.19M	393.67M	387.81M	363.36M	287.63M	248.15M	235.34M	218.81M	219.9M	206.97M	197.38M	193.66M
Pretax Income	285M	210M	281M	260M	254M	178M	194M	425M	331M	334M	346M	225M	255M	281M	298M	399M	307M	301.07M	541M	70M	21M	157.25M	149.74M	148.21M	130.46M	124.85M	358.64M	105.69M	124.92M	25.61M	85.36M	112.46M	85.44M	81.73M	96.18M	90.96M	76.45M
Net Income	218M	166M	218M	199M	192M	184M	137M	325M	251M	266M	265M	174M	195M	227M	232M	308M	233M	241.5M	536M	54M	13M	118.37M	111.06M	110.89M	100.58M	97.89M	271.83M	83.14M	92.17M	-51.29M	68.89M	92.35M	55.57M	54.84M	64.75M	58.09M	49.36M
Selling & General & Admin	310M	310M	319M	323M	346M	398M	308M	327M	309M	308M	307M	295M	310M	347M	331M	324M	336M	249.9M	335M	200M	183M	215.12M	192.28M	202.12M	203.08M	184.45M	196.76M	199.92M	197.85M	207.68M	160.09M	161.25M	156.27M	161.76M	168.4M	164.46M	159.14M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	154M	173M	167M	154M	148M	151M	145M	-19M	147M	173M	140M	170M	163M	138M	194M	155M	192M	240.09M	-296M	108M	107M	101.09M	104.39M	94.61M	81.53M	84.55M	84.15M	118.19M	99.86M	128.38M	80.3M	45.15M	55.06M	65.22M	54.65M	51.84M	57.89M
Operating Expenses	464M	483M	486M	477M	494M	549M	453M	308M	456M	481M	447M	465M	473M	424M	525M	425M	435M	424M	43.24M	308M	290M	316.21M	296.67M	288.68M	284.6M	269M	280.91M	318.12M	297.7M	336.05M	240.39M	206.39M	211.33M	226.98M	223.04M	216.3M	217.03M
Interest Expense	383M	438M	492M	464M	448M	469M	475M	385M	232M	147M	71M	41M	31M	34M	41M	45M	44M	53.31M	66M	41M	75M	92.75M	106.82M	108.48M	106.11M	98.67M	87.97M	76.88M	62.18M	45.55M	38.33M	34.64M	29.1M	24.35M	21.78M	21.11M	21.59M
Selling & Marketing Expenses	10M	11M	14M	14M	8M	24M	16M	17M	14M	16M	12M	10M	11M	14M	14M	5M	4M	-13.14M	3.16M	2.52M	7.46M	-19.46M	6.65M	5.57M	7.24M	7.72M	8.37M	5.07M	3.6M	5.31M	5.21M	4.09M	4.6M	6.09M	6.07M	4.48M	4.97M
Cost & Expenses	887M	931M	1.01B	996M	992M	1.07B	382M	743M	738M	673M	578M	536M	464M	454M	481M	409M	527M	543.91M	332M	470M	519M	418.96M	417.86M	410.16M	399.71M	373.68M	233.04M	394.99M	235.09M	384.6M	278.72M	239.03M	239.43M	251.33M	248.82M	241.41M	241.62M
Income Tax Expense	63M	40M	58M	56M	57M	-11M	52M	96M	76M	64M	78M	48M	57M	52M	63M	88M	71M	56.24M	2M	13M	5M	35.97M	35.8M	34.47M	27.06M	24.05M	83.92M	19.7M	29.93M	73.99M	13.6M	17.25M	27.05M	24.01M	28.55M	30.02M	24.24M
Shares Outstanding (Basic)	517M	528M	534M	543.98M	554.98M	559M	595.65M	580.36M	583.72M	536M	550.3M	535M	533.22M	537M	546M	550M	552M	553M	550M	312.09M	311.6M	311.25M	311.89M	314.06M	317.44M	321.5M	324.41M	325.15M	326.49M	265.17M	233.75M	233.48M	233.08M	232.73M	231.86M	231.57M	234.65M
Shares Outstanding (Diluted)	523M	534M	537.97M	547.09M	557.87M	561M	561.42M	560.88M	571.99M	572M	570.15M	569.43M	550M	542M	549.82M	556.76M	558M	557M	550.85M	312.94M	313.17M	313.35M	313.81M	315.79M	319.58M	323.88M	327.25M	328.43M	330.34M	265.17M	236.34M	236.26M	236.85M	235.59M	234.09M	233.58M	236.67M
EPS (Basic)	0.41	0.29	0.40	0.34	0.33	0.31	0.23	0.14	0.45	0.48	0.48	0.31	0.35	0.41	0.41	0.54	0.41	0.42	0.95	0.17	0.04	0.38	0.35	0.35	0.31	0.30	0.83	0.25	0.28	-0.2	0.29	0.39	0.23	0.23	0.27	0.24	0.20
EPS (Diluted)	0.41	0.29	0.40	0.34	0.33	0.31	0.23	0.56	0.43	0.45	0.45	0.29	0.34	0.40	0.41	0.53	0.40	0.42	0.95	0.17	0.04	0.37	0.35	0.35	0.31	0.30	0.83	0.25	0.27	-0.2	0.28	0.38	0.23	0.23	0.27	0.24	0.20
EBITDA	307M	229M	312M	285M	280M	189M	224M	456M	361M	352M	386M	248M	273M	293M	309M	410M	323M	319.08M	545M	90M	41M	169.09M	170.7M	161.78M	149.34M	138.88M	375.99M	116.6M	141.76M	43.4M	104.4M	130.97M	101.03M	98.94M	114.29M	106.16M	90.6M
EBIT	285M	210M	281M	260M	254M	178M	194M	425M	331M	334M	346M	225M	255M	281M	298M	399M	307M	301.07M	541M	70M	21M	157.25M	149.74M	148.21M	130.46M	124.85M	358.64M	105.69M	124.92M	57.72M	85.36M	112.46M	85.44M	81.73M	96.18M	90.96M	76.45M
Depreciation & Amortization	22M	19M	31M	25M	26M	11M	30M	31M	30M	18M	40M	23M	18M	12M	11M	11M	16M	18.01M	4M	20M	20M	11.84M	20.96M	13.57M	18.87M	14.02M	17.35M	10.91M	16.84M	17.79M	19.03M	18.51M	15.59M	17.21M	18.11M	15.21M	14.15M