First Horizon Corporation (FHN)
NYSE: FHN
· Real-Time Price · USD
22.27
0.09 (0.41%)
At close: Aug 14, 2025, 3:59 PM
22.28
0.02%
After-hours: Aug 14, 2025, 05:54 PM EDT
First Horizon Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.24B | 1.17B | 1.14B | 1.29B | 1.26B | 1.25B | 1.25B | 1.23B | 1.17B | 1.07B | 1.01B | 924M | 761M | 719M | 735M | 779M | 808M | 834M |
Cost of Revenue | 433M | 423M | 448M | 527M | 519M | 498M | 519M | 585M | 435M | 282M | 192M | 131M | 71M | -9M | -31M | -44M | -70M | -1M |
Gross Profit | 803M | 749M | 693M | 767M | 737M | 748M | 727M | 647M | 733M | 787M | 815M | 793M | 690M | 728M | 766M | 823M | 878M | 835M |
Operating Income | 309M | 285M | 210M | 281M | 260M | 254M | 178M | 194M | 425M | 331M | 334M | 346M | 225M | 255M | 281M | 298M | 399M | 307M |
Interest Income | 1.05B | 1.01B | 1.07B | 1.12B | 1.09B | 1.07B | 1.09B | 1.08B | 1.01B | 920M | 856M | 733M | 583M | 510M | 532M | 533M | 542M | 552M |
Pretax Income | 309M | 285M | 210M | 281M | 260M | 254M | 178M | 194M | 425M | 331M | 334M | 346M | 225M | 255M | 281M | 298M | 399M | 307M |
Net Income | 240M | 218M | 166M | 218M | 199M | 192M | 184M | 137M | 325M | 251M | 266M | 265M | 174M | 195M | 227M | 232M | 308M | 233M |
Selling & General & Admin | 361M | 310M | 310M | 319M | 323M | 346M | 398M | 308M | 327M | 309M | 308M | 307M | 295M | 310M | 347M | 331M | 324M | 336M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 130M | 154M | 173M | 167M | 154M | 148M | 151M | 145M | -19M | 147M | 173M | 140M | 170M | 163M | 138M | 194M | 155M | 192M |
Operating Expenses | 491M | 464M | 483M | 486M | 477M | 494M | 549M | 453M | 308M | 456M | 481M | 447M | 465M | 473M | 485M | 525M | 479M | 528M |
Interest Expense | 403M | 383M | 438M | 492M | 464M | 448M | 469M | 475M | 385M | 232M | 147M | 71M | 41M | 31M | 34M | 41M | 45M | 44M |
Selling & Marketing Expenses | n/a | 10M | 11M | 14M | 14M | 8M | 24M | 16M | 17M | 14M | 16M | 12M | 10M | 11M | 37M | 14M | 5M | 4M |
Cost & Expenses | 927M | 887M | 931M | 1.01B | 996M | 992M | 1.07B | 1.04B | 743M | 738M | 673M | 578M | 536M | 464M | 454M | 481M | 409M | 527M |
Income Tax Expense | 64M | 63M | 40M | 58M | 56M | 57M | -11M | 52M | 96M | 76M | 64M | 78M | 48M | 57M | 52M | 63M | 88M | 71M |
Shares Outstanding (Basic) | 508M | 517M | 528M | 534M | 543.98M | 554.98M | 559M | 559M | 539M | 537M | 536M | 536M | 535M | 533.22M | 537M | 546M | 550M | 552M |
Shares Outstanding (Diluted) | 514M | 523M | 534M | 537.97M | 547.09M | 557.87M | 561M | 561.42M | 560.88M | 571.99M | 572M | 570.15M | 569.43M | 550M | 542M | 549.82M | 556.76M | 558M |
EPS (Basic) | 0.46 | 0.41 | 0.30 | 0.40 | 0.34 | 0.33 | 0.31 | 0.23 | 0.59 | 0.45 | 0.48 | 0.48 | 0.31 | 0.35 | 0.41 | 0.41 | 0.54 | 0.41 |
EPS (Diluted) | 0.45 | 0.41 | 0.29 | 0.40 | 0.34 | 0.33 | 0.31 | 0.23 | 0.56 | 0.43 | 0.45 | 0.45 | 0.29 | 0.34 | 0.40 | 0.41 | 0.53 | 0.40 |
EBITDA | 319M | 307M | 229M | 312M | 285M | 280M | 189M | 224M | 456M | 361M | 352M | 386M | 248M | 273M | 293M | 309M | 410M | 323M |
EBIT | 309M | 285M | 210M | 281M | 260M | 254M | 178M | 194M | 425M | 331M | 334M | 346M | 225M | 255M | 281M | 298M | 399M | 307M |
Depreciation & Amortization | 10M | 22M | 19M | 31M | 25M | 26M | 11M | 30M | 31M | 30M | 18M | 40M | 23M | 18M | 12M | 11M | 11M | 16M |