Fair Isaac Corporation
(FICO)
undefined
undefined%
At close: undefined
2168.89
-0.02%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 1.72B | 1.51B | 1.38B | 1.32B | 1.29B | 1.16B | 1.03B | 932.17M | 881.36M | 838.78M | 788.99M | 743.44M | 676.42M | 619.68M | 605.64M | 630.74M | 744.84M | 822.24M | 825.37M | 798.67M | 706.21M | 629.29M | 392.42M | 329.15M | 297.99M | 276.90M | 245.50M | 199.00M | 148.70M | 113.90M | 90.30M | 66.70M | 42.60M | 31.80M | 25.50M | 23.20M | 21.00M | 18.10M | 14.80M |
Cost of Revenue | 348.21M | 311.05M | 302.17M | 332.46M | 361.14M | 336.85M | 310.70M | 287.12M | 265.17M | 270.54M | 249.28M | 229.47M | 197.95M | 186.47M | 180.93M | 206.45M | 274.92M | 293.48M | 281.98M | 275.06M | 252.59M | 246.59M | 176.03M | 148.56M | 108.95M | 89.90M | 71.50M | 62.10M | 49.30M | 37.50M | 30.00M | 21.30M | 13.10M | 10.30M | 9.30M | 9.80M | 9.70M | 8.00M | 6.70M |
Gross Profit | 1.37B | 1.20B | 1.08B | 984.07M | 933.42M | 823.24M | 721.78M | 645.05M | 616.18M | 568.25M | 539.70M | 513.98M | 478.48M | 433.21M | 424.71M | 424.29M | 469.93M | 528.75M | 543.39M | 523.61M | 453.62M | 382.70M | 216.39M | 180.59M | 189.03M | 187.00M | 174.00M | 136.90M | 99.40M | 76.40M | 60.30M | 45.40M | 29.50M | 21.50M | 16.20M | 13.40M | 11.30M | 10.10M | 8.10M |
Operating Income | 733.63M | 642.83M | 542.41M | 321.13M | 295.97M | 253.55M | 206.44M | 177.20M | 169.59M | 137.50M | 161.87M | 161.59M | 168.36M | 127.34M | 113.35M | 116.75M | 122.28M | 148.47M | 152.72M | 193.01M | 179.87M | 174.19M | 47.11M | 72.11M | 47.54M | 46.40M | 40.40M | 37.70M | 28.00M | 19.90M | 15.80M | 8.20M | 5.60M | 3.10M | 1.00M | 1.80M | 2.50M | 3.50M | 2.90M |
Interest Income | - | - | 68.97M | 40.09M | 42.18M | 39.75M | - | - | - | - | - | 54.00K | 317.00K | 2.19M | 1.69M | 4.72M | 8.80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 642.02M | 553.62M | 471.31M | 473.14M | 257.00M | 216.07M | 188.01M | 151.32M | 144.57M | 109.24M | 133.13M | 131.98M | 136.24M | 97.45M | 92.30M | 97.57M | 113.00M | 149.66M | 159.19M | 194.09M | 168.81M | 172.14M | 53.10M | 76.85M | 47.07M | 50.60M | 42.10M | 35.60M | 27.20M | 21.50M | 16.50M | 8.70M | 6.60M | 4.40M | 2.40M | 3.20M | 3.70M | 4.00M | 3.20M |
Net Income | 512.81M | 429.38M | 373.54M | 392.08M | 236.41M | 192.12M | 142.41M | 128.26M | 109.45M | 86.50M | 94.88M | 90.09M | 92.00M | 71.56M | 64.46M | 65.10M | 83.95M | 104.65M | 103.49M | 134.55M | 102.79M | 107.16M | 17.88M | 46.11M | 27.63M | 29.10M | 24.30M | 20.70M | 16.20M | 12.70M | 10.00M | 5.30M | 3.90M | 2.80M | 1.60M | 2.00M | 2.40M | 2.10M | 1.60M |
Selling & General & Admin | 462.83M | 400.56M | 383.86M | 396.28M | 420.93M | 414.09M | 380.36M | 339.80M | 328.94M | 300.00M | 278.20M | 268.39M | 238.52M | 223.62M | 225.26M | 209.32M | 245.64M | 285.54M | 260.85M | 223.40M | 182.37M | 124.64M | 83.63M | 78.06M | 90.22M | 93.50M | 89.60M | 69.80M | 55.80M | 46.30M | 35.60M | 32.70M | 22.50M | 17.30M | 13.90M | 10.90M | 8.50M | 6.20M | 4.90M |
Research & Development | 171.94M | 159.95M | 146.76M | 171.23M | 166.50M | 149.48M | 128.38M | 110.87M | 103.67M | 98.82M | 83.44M | 66.97M | 59.53M | 62.13M | 73.58M | 73.63M | 77.79M | 70.60M | 84.97M | 81.30M | 71.09M | 67.57M | 74.04M | 28.32M | 29.82M | 29.70M | 29.10M | 17.60M | 7.80M | 4.00M | 4.00M | - | - | - | - | - | - | - | - |
Other Expenses | 917.00K | -89.21M | 2.06M | 3.25M | 4.99M | 6.13M | -18.43M | -25.88M | -25.02M | -28.27M | -28.74M | -29.61M | -32.12M | 7.74M | 10.90M | 15.88M | 14.04M | 21.68M | 25.19M | 25.90M | 19.06M | 13.79M | 4.38M | 2.10M | 21.46M | 17.40M | 14.90M | 11.80M | 7.80M | 6.20M | 4.90M | 4.50M | 1.40M | 1.10M | 1.30M | 700.00K | 300.00K | 400.00K | 300.00K |
Operating Expenses | 635.69M | 561.62M | 532.68M | 570.77M | 592.42M | 569.69M | 515.34M | 463.38M | 446.59M | 412.50M | 373.56M | 348.90M | 304.99M | 293.49M | 309.75M | 298.83M | 337.48M | 377.82M | 371.00M | 330.60M | 272.53M | 206.01M | 162.05M | 108.48M | 141.49M | 140.60M | 133.60M | 99.20M | 71.40M | 56.50M | 44.50M | 37.20M | 23.90M | 18.40M | 15.20M | 11.60M | 8.80M | 6.60M | 5.20M |
Interest Expense | 105.64M | 95.55M | 68.97M | 40.09M | 42.18M | 39.75M | 31.31M | 25.79M | 26.63M | 29.15M | 28.55M | 30.28M | 31.73M | 32.36M | 24.12M | 25.48M | 20.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | 9.80M | 8.10M | 6.90M | 8.70M | 3.60M | 4.10M | 3.10M | 3.60M | 3.70M | 3.80M | 2.50M | 1.80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 983.90M | 872.67M | 834.86M | 903.23M | 953.56M | 906.53M | 826.04M | 750.50M | 711.76M | 683.03M | 622.84M | 578.37M | 502.94M | 479.95M | 490.68M | 505.28M | 612.39M | 671.31M | 652.98M | 605.66M | 525.11M | 452.60M | 338.08M | 257.04M | 250.45M | 230.50M | 205.10M | 161.30M | 120.70M | 94.00M | 74.50M | 58.50M | 37.00M | 28.70M | 24.50M | 21.40M | 18.50M | 14.60M | 11.90M |
Income Tax | 129.21M | 124.25M | 97.77M | 81.06M | 20.59M | 23.95M | 45.59M | 23.07M | 35.12M | 22.74M | 38.25M | 41.89M | 44.24M | 25.89M | 27.85M | 32.10M | 31.81M | 45.01M | 55.71M | 59.54M | 66.03M | 64.98M | 35.21M | 30.74M | 19.44M | 20.60M | 17.80M | 14.90M | 11.00M | 8.80M | 6.50M | 3.40M | 2.70M | 1.60M | 800.00K | 1.20M | 1.30M | 1.90M | 1.60M |
Shares Outstanding (Basic) | 24.68M | 24.99M | 26.04M | 28.73M | 29.07M | 28.98M | 29.71M | 30.86M | 31.13M | 31.40M | 33.87M | 35.33M | 34.91M | 39.36M | 44.90M | 48.66M | 48.94M | 56.05M | 63.58M | 66.56M | 69.92M | 72.40M | 54.80M | 49.47M | 48.13M | 47.50M | 46.45M | 47.93M | 46.91M | 46.38M | 39.65M | 40.59M | 39.83M | 39.32M | 38.51M | 39.65M | 38.51M | 33.70M | 29.96M |
Shares Outstanding (Diluted) | 25.08M | 25.37M | 26.35M | 29.26M | 29.93M | 30.29M | 31.18M | 32.24M | 32.31M | 32.61M | 34.86M | 36.29M | 36.06M | 39.99M | 45.31M | 48.78M | 49.37M | 57.55M | 65.13M | 73.58M | 78.46M | 76.54M | 56.33M | 51.88M | 49.39M | 48.48M | 48.81M | 47.93M | 46.91M | 46.38M | 42.66M | 40.59M | 39.83M | 39.32M | 38.51M | 39.65M | 38.51M | 33.70M | 29.96M |
EPS (Basic) | 20.78 | 17.18 | 14.34 | 13.65 | 8.13 | 6.63 | 4.79 | 4.16 | 3.52 | 2.75 | 2.80 | 2.55 | 2.64 | 1.82 | 1.44 | 1.34 | 1.72 | 1.87 | 1.63 | 2.02 | 1.47 | 1.48 | 0.33 | 0.93 | 0.57 | 0.63 | 0.52 | 0.43 | 0.37 | 0.28 | 0.25 | 0.13 | 0.10 | 0.07 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 |
EPS (Diluted) | 20.45 | 16.93 | 14.18 | 13.40 | 7.90 | 6.34 | 4.57 | 3.98 | 3.39 | 2.65 | 2.72 | 2.48 | 2.55 | 1.79 | 1.42 | 1.33 | 1.70 | 1.82 | 1.59 | 1.86 | 1.31 | 1.40 | 0.32 | 0.89 | 0.56 | 0.62 | 0.50 | 0.43 | 0.37 | 0.28 | 0.23 | 0.13 | 0.10 | 0.07 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 |
EBITDA | 761.49M | 663.81M | 576.66M | 554.93M | 349.56M | 287.44M | 218.43M | 213.49M | 202.99M | 172.28M | 194.31M | 195.48M | 189.53M | 154.02M | 147.35M | 161.47M | 172.82M | 200.06M | 221.08M | 193.01M | 230.98M | 230.31M | 87.25M | 97.18M | 69.00M | 63.81M | 55.30M | 49.50M | 37.50M | 26.10M | 20.70M | 12.70M | 7.00M | 4.20M | 2.30M | 2.50M | 2.80M | 3.90M | 3.20M |
Depreciation & Amortization | 13.83M | 14.64M | 36.39M | 41.69M | 50.38M | 31.61M | 30.18M | 36.21M | 31.63M | 33.89M | 32.63M | 33.21M | 21.55M | 24.20M | 30.92M | 38.42M | 39.49M | 49.13M | 48.70M | 54.44M | 49.89M | 53.62M | 32.91M | 25.07M | 21.46M | 17.40M | 14.90M | 11.80M | 7.80M | 6.20M | 4.90M | 4.50M | 1.40M | 1.10M | 1.30M | 700.00K | 300.00K | 400.00K | 300.00K |