FIGS Inc. (FIGS)

AI Score

Unlock

3.89

0.08 (2.10%)

At close: Apr 22, 2025, 3:59 PM

3.98

2.31%

Pre-market: Apr 23, 2025, 08:00 AM EDT

FIGS Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	555.56M	548.64M	550.8M	544.71M	545.65M	545.63M	531.85M	515.97M	505.83M	489.63M	463.74M	442.61M	419.59M	381.08M	355.2M	318.22M	263.11M	172.92M	96.11M	31.97M
Cost of Revenue	181.9M	180.86M	179.65M	173.67M	170.22M	167.68M	160.46M	154.26M	151.38M	144.02M	134.26M	125.32M	118.37M	105.81M	97.99M	89.95M	72.89M	46.75M	26.58M	7.66M
Gross Profit	373.66M	367.79M	371.15M	371.04M	375.42M	377.95M	371.39M	361.7M	354.46M	345.61M	329.49M	317.29M	301.22M	275.28M	257.2M	228.27M	190.22M	126.17M	69.53M	24.31M
Operating Income	2.27M	7.59M	26.18M	31.19M	34.05M	24.34M	25.59M	28.48M	38.92M	50.84M	50.18M	8.67M	10.98M	7.32M	21.34M	69.96M	57.94M	45.17M	20.6M	4.04M
Interest Income	11.24M	10.88M	9.86M	8.55M	6.78M	5.52M	4.22M	2.77M	1.71M	683K	79K	9K	n/a	7K	19K	38K	136K	129K	117K	98K
Pretax Income	14.34M	18.47M	36.02M	39.72M	40.81M	27.94M	27.9M	29.34M	38.73M	51.4M	49.2M	7.59M	9.86M	6.33M	21.29M	69.96M	58.08M	45.3M	20.71M	4.13M
Net Income	2.72M	10.84M	18.68M	22.16M	22.64M	16.03M	13.93M	14.2M	21.19M	30.39M	33.3M	-12.1M	-9.56M	-10.03M	2.34M	57.06M	49.76M	37.63M	18.31M	4.13M
Selling & General & Admin	351.61M	360.19M	344.97M	339.84M	341.38M	354.87M	347.06M	334.49M	316.79M	294.77M	279.31M	308.62M	290.24M	267.96M	235.86M	158.31M	132.28M	81M	48.94M	20.28M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-10K	-12K	-18K	-22K	-13K	-513K	-506K	-502K	-502K	-60K	-884K	-884K	-885K	-825K	-2K	-3K	-1K	-1K	-1K	n/a
Operating Expenses	351.61M	360.19M	344.97M	339.84M	341.38M	354.87M	347.06M	334.49M	316.79M	294.77M	279.31M	308.62M	290.24M	267.96M	235.86M	158.31M	132.28M	81M	48.94M	20.28M
Interest Expense	n/a	7.85M	7.85M	7.85M	7.85M	880K	1.48M	1.55M	1.56M	746K	252K	213K	240K	184K	86K	74K	136K	129K	117K	98K
Selling & Marketing Expenses	210.69M	220.96M	205.03M	199.73M	202.24M	213.13M	213.9M	206.9M	196.14M	179.31M	163.06M	150.15M	140.63M	129.7M	117.63M	104.63M	90.75M	59.44M	35.79M	14.08M
Cost & Expenses	533.5M	541.05M	524.62M	513.52M	511.6M	522.55M	507.52M	488.75M	468.17M	438.8M	413.56M	433.94M	408.61M	373.76M	333.86M	248.26M	205.17M	127.75M	75.51M	27.93M
Income Tax Expense	11.62M	7.63M	17.34M	17.56M	18.17M	11.91M	13.98M	15.15M	17.54M	21.01M	15.9M	19.69M	19.41M	16.35M	18.95M	12.9M	8.12M	7.47M	2.21M	-196K
Shares Outstanding (Basic)	166.34M	170.17M	170.39M	169.92M	169.36M	168.67M	167.42M	166.77M	166.18M	186.99M	164.92M	193.38M	161.35M	161.35M	155.95M	160.9M	160.15M	160.15M	157.5M	154.84M
Shares Outstanding (Diluted)	178.59M	170.17M	179.69M	180.7M	182M	181.43M	183.33M	182.85M	180.89M	186.99M	188.9M	193.38M	199.39M	199.39M	156.87M	161.39M	160.15M	160.15M	160.15M	160.15M
EPS (Basic)	0.02	0.06	0.11	0.13	0.13	0.10	0.08	0.08	0.12	0.18	0.19	-0.1	-0.07	-0.07	0.01	0.36	0.31	0.23	0.11	0.03
EPS (Diluted)	0.01	0.06	0.10	0.12	0.12	0.09	0.08	0.08	0.12	0.16	0.17	-0.12	-0.1	-0.08	0.01	0.36	0.31	0.23	0.11	0.03
EBITDA	4.23M	11.1M	30.44M	35.05M	37.71M	25.2M	26.18M	28.79M	38.95M	52.47M	51.69M	10.09M	12.35M	8.63M	22.56M	71.01M	58.89M	45.82M	20.99M	4.25M
EBIT	5.1M	12.71M	33.19M	39.72M	40.81M	27.94M	27.9M	29.34M	38.73M	50.64M	49.37M	7.79M	10.1M	7.33M	21.36M	69.98M	57.96M	45.18M	20.6M	4.04M
Depreciation & Amortization	1.96M	3.5M	5.03M	5.33M	5.8M	5.57M	5.17M	4.88M	4.3M	3.41M	2.63M	1.85M	1.42M	1.31M	1.21M	1.05M	946K	655K	398K	218K