Foot Locker Inc. (FL)

AI Score

Unlock

14.17

0.07 (0.50%)

At close: Apr 01, 2025, 3:59 PM

14.30

0.92%

After-hours: Apr 01, 2025, 07:31 PM EDT

Foot Locker Income Statement

Chart Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	7.99B	8.17B	8.76B	8.96B	7.55B	8.01B	7.94B	7.78B	7.77B	7.41B	7.15B	6.5B	6.18B	5.62B	5.05B	4.85B	5.24B	5.44B	5.75B	5.65B	5.36B	4.78B	4.51B	4.38B	4.36B	4.65B	4.55B	6.62B	8.09B	8.22B	8.29B	9.63B	9.96B	9.91B	9.79B	8.82B	8.09B	7.13B	6.5B	5.96B
Cost of Revenue	5.67B	5.89B	5.96B	5.88B	5.37B	5.46B	5.41B	5.33B	5.13B	4.91B	4.78B	4.37B	4.15B	3.83B	3.53B	3.52B	3.78B	4.02B	4.01B	3.94B	3.72B	3.3B	3.17B	3.07B	3.05B	3.38B	3.33B	4.57B	5.58B	5.74B	5.63B	6.75B	6.68B	6.68B	6.53B	5.76B	5.33B	4.71B	4.29B	3.95B
Gross Profit	2.32B	2.27B	2.8B	3.08B	2.18B	2.54B	2.53B	2.46B	2.64B	2.5B	2.37B	2.13B	2.03B	1.8B	1.52B	1.33B	1.46B	1.42B	1.74B	1.71B	1.63B	1.48B	1.34B	1.31B	1.31B	1.27B	1.22B	2.06B	2.51B	2.49B	2.67B	2.88B	3.28B	3.23B	3.25B	3.06B	2.75B	2.42B	2.21B	2.01B
Operating Income	103M	142M	581M	1.43B	537M	659M	699M	571M	1.01B	942M	809M	666M	622M	442M	262M	121M	156M	78M	398M	409M	389M	342M	269M	197M	182M	6M	-96M	353M	318M	84M	203M	7M	524M	394M	588M	615M	515M	414M	400M	350M
Interest Income	n/a	n/a	9M	3M	6M	21M	20M	14M	9M	7M	6M	6M	6M	7M	14M	3M	16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	51M	-423M	524M	1.24B	494M	682M	713M	578M	1B	837M	809M	663M	607M	435M	257M	73M	-100M	-50M	392M	405M	374M	324M	246M	175M	176M	28M	-39M	338M	280M	-233M	96M	-798M	437M	-83M	493M	514M	444M	406M	374M	314M
Net Income	12M	-330M	342M	893M	323M	491M	541M	284M	664M	541M	520M	429M	397M	278M	169M	234M	-80M	51M	251M	264M	293M	207M	153M	92M	-240M	48M	-136M	-10M	169M	-164M	47M	-495M	280M	-53M	317M	329M	288M	251M	214M	177M
Selling & General & Admin	1.92B	1.85B	1.9B	1.85B	1.59B	1.65B	1.61B	1.5B	1.47B	1.42B	1.43B	1.33B	1.29B	1.24B	1.14B	1.1B	1.17B	1.18B	1.16B	1.13B	1.09B	987M	928M	923M	975M	1.08B	1.17B	1.53B	2.01B	2.17B	2.23B	2.62B	2.5B	2.58B	2.43B	2.24B	2.06B	1.86B	1.69B	1.54B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	299M	279M	208M	197M	176M	179M	5M	5M	6M	4M	9M	4M	2M	4M	112M	150M	130M	293M	1.34B	1.3B	1.24B	147M	144M	186M	136M	103M	51M	168M	152M	2.4B	2.46B	2.87B	2.75B	2.84B	2.67B	2.45B	2.24B	2.01B	1.81B	1.66B
Operating Expenses	2.22B	2.13B	2.11B	2.05B	1.76B	1.83B	1.79B	1.67B	1.63B	1.56B	1.56B	1.47B	1.41B	1.35B	1.24B	1.21B	1.3B	1.34B	1.34B	1.3B	1.24B	1.13B	1.08B	1.08B	1.13B	1.26B	1.32B	1.7B	2.19B	2.4B	2.46B	2.87B	2.75B	2.84B	2.67B	2.45B	2.24B	2.01B	1.81B	1.66B
Interest Expense	8M	9M	15M	14M	13M	10M	11M	12M	11M	11M	11M	11M	11M	13M	9M	10M	11M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	185M	194M	-2M	-4M	182M	184M	182M	165M	161M	102M	107M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	7.88B	8.03B	8.07B	7.93B	7.13B	7.29B	7.2B	7B	6.76B	6.47B	6.34B	5.84B	5.56B	5.18B	4.77B	4.73B	5.08B	5.36B	5.35B	5.24B	4.96B	4.44B	4.24B	4.15B	4.17B	4.64B	4.65B	6.27B	7.77B	8.14B	8.09B	9.62B	9.44B	9.52B	9.2B	8.21B	7.57B	6.72B	6.1B	5.61B
Income Tax	33M	-93M	180M	348M	171M	184M	172M	294M	340M	296M	289M	234M	210M	157M	88M	26M	-21M	-99M	145M	142M	119M	115M	84M	64M	69M	11M	-42M	125M	111M	-69M	49M	-303M	157M	-30M	176M	185M	156M	155M	160M	137M
Shares Outstanding (Basic)	63.67M	94.2M	94.3M	102.5M	104.3M	108.7M	115.6M	127.2M	134M	139.1M	143.9M	148.4M	151.2M	153M	155.7M	155.9M	154M	150M	154.94M	155.1M	150.9M	141.78M	140.37M	139.4M	137.9M	111.63M	105M	134.41M	134.13M	133.33M	130.56M	131.65M	130.84M	129.27M	129.39M	128.52M	128.57M	131.41M	130.67M	127.54M
Shares Outstanding (Diluted)	95.5M	94.2M	95.5M	103.8M	105.1M	109.1M	116.1M	127.9M	135.1M	140.8M	146M	150.5M	154M	154.4M	156.7M	156.3M	154M	155.17M	156.88M	157.6M	157.1M	148.92M	145.71M	146.9M	139.1M	111.63M	105M	135.87M	134.13M	133.33M	130.56M	131.65M	130.84M	129.27M	129.39M	128.52M	128.57M	131.41M	130.67M	127.54M
EPS (Basic)	0.28	-3.5	3.63	8.71	3.10	4.52	4.68	2.23	4.95	3.89	3.61	2.89	2.62	1.81	1.08	1.50	-0.52	0.30	1.62	1.71	1.94	1.46	1.09	0.66	-1.74	0.43	-1.3	-0.07	1.26	-1.23	0.36	-3.76	2.14	-0.41	2.45	2.56	2.24	1.91	1.63	1.38
EPS (Diluted)	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBITDA	239M	-200M	859M	1.25B	606M	892M	912M	956M	1.16B	1.2B	948M	799M	752M	558M	377M	198M	46M	244M	573M	580M	550M	490M	416M	385M	334M	109M	69M	477M	509M	323M	436M	264M	778M	655M	822M	819M	692M	561M	525M	461M
Depreciation & Amortization	202M	199M	208M	197M	176M	179M	178M	173M	158M	148M	139M	133M	118M	110M	106M	112M	130M	166M	175M	171M	154M	147M	149M	154M	151M	182M	152M	168M	187M	239M	233M	257M	254M	261M	234M	204M	177M	147M	125M	111M