Foot Locker Inc.
(FL)
undefined
undefined%
At close: undefined
21.67
-0.12%
After-hours Dec 13, 2024, 07:05 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 8.17B | 8.76B | 8.96B | 7.55B | 8.01B | 7.94B | 7.78B | 7.77B | 7.41B | 7.15B | 6.50B | 6.18B | 5.62B | 5.05B | 4.85B | 5.24B | 5.44B | 5.75B | 5.65B | 5.36B | 4.78B | 4.51B | 4.38B | 4.36B | 4.65B | 4.55B | 6.62B | 8.09B | 8.22B | 8.29B | 9.63B | 9.96B | 9.91B | 9.79B | 8.82B | 8.09B | 7.13B | 6.50B | 5.96B |
Cost of Revenue | 5.89B | 5.96B | 5.88B | 5.37B | 5.46B | 5.41B | 5.33B | 5.13B | 4.91B | 4.78B | 4.37B | 4.15B | 3.83B | 3.53B | 3.52B | 3.78B | 4.02B | 4.01B | 3.94B | 3.72B | 3.30B | 3.17B | 3.07B | 3.05B | 3.38B | 3.33B | 4.57B | 5.58B | 5.74B | 5.63B | 6.75B | 6.68B | 6.68B | 6.53B | 5.76B | 5.33B | 4.71B | 4.29B | 3.95B |
Gross Profit | 2.27B | 2.80B | 3.08B | 2.18B | 2.54B | 2.53B | 2.46B | 2.64B | 2.50B | 2.37B | 2.13B | 2.03B | 1.80B | 1.52B | 1.33B | 1.46B | 1.42B | 1.74B | 1.71B | 1.63B | 1.48B | 1.34B | 1.31B | 1.31B | 1.27B | 1.22B | 2.06B | 2.51B | 2.49B | 2.67B | 2.88B | 3.28B | 3.23B | 3.25B | 3.06B | 2.75B | 2.42B | 2.21B | 2.01B |
Operating Income | 142.00M | 581.00M | 1.43B | 537.00M | 659.00M | 699.00M | 571.00M | 1.01B | 942.00M | 809.00M | 666.00M | 622.00M | 442.00M | 262.00M | 121.00M | 156.00M | 78.00M | 398.00M | 409.00M | 389.00M | 342.00M | 269.00M | 197.00M | 182.00M | 6.00M | -96.00M | 353.00M | 318.00M | 84.00M | 203.00M | 7.00M | 524.00M | 394.00M | 588.00M | 615.00M | 515.00M | 414.00M | 400.00M | 350.00M |
Interest Income | - | 9.00M | 3.00M | 6.00M | 21.00M | 20.00M | 14.00M | 9.00M | 7.00M | 6.00M | 6.00M | 6.00M | 7.00M | 14.00M | 3.00M | 16.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -423.00M | 524.00M | 1.24B | 494.00M | 682.00M | 713.00M | 578.00M | 1.00B | 837.00M | 809.00M | 663.00M | 607.00M | 435.00M | 257.00M | 73.00M | -100.00M | -50.00M | 392.00M | 405.00M | 374.00M | 324.00M | 246.00M | 175.00M | 176.00M | 28.00M | -39.00M | 338.00M | 280.00M | -233.00M | 96.00M | -798.00M | 437.00M | -83.00M | 493.00M | 514.00M | 444.00M | 406.00M | 374.00M | 314.00M |
Net Income | -330.00M | 342.00M | 893.00M | 323.00M | 491.00M | 541.00M | 284.00M | 664.00M | 541.00M | 520.00M | 429.00M | 397.00M | 278.00M | 169.00M | 234.00M | -80.00M | 51.00M | 251.00M | 264.00M | 293.00M | 207.00M | 153.00M | 92.00M | -240.00M | 48.00M | -136.00M | -10.00M | 169.00M | -164.00M | 47.00M | -495.00M | 280.00M | -53.00M | 317.00M | 329.00M | 288.00M | 251.00M | 214.00M | 177.00M |
Selling & General & Admin | 1.85B | 1.90B | 1.85B | 1.59B | 1.65B | 1.61B | 1.50B | 1.47B | 1.42B | 1.43B | 1.33B | 1.29B | 1.24B | 1.14B | 1.10B | 1.17B | 1.18B | 1.16B | 1.13B | 1.09B | 987.00M | 928.00M | 923.00M | 975.00M | 1.08B | 1.17B | 1.53B | 2.01B | 2.17B | 2.23B | 2.62B | 2.50B | 2.58B | 2.43B | 2.24B | 2.06B | 1.86B | 1.69B | 1.54B |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 279.00M | 208.00M | 197.00M | 176.00M | 179.00M | 5.00M | 5.00M | 6.00M | 4.00M | 9.00M | 4.00M | 2.00M | 4.00M | 112.00M | 150.00M | 130.00M | 293.00M | 1.34B | 1.30B | 1.24B | 147.00M | 144.00M | 186.00M | 136.00M | 103.00M | 51.00M | 168.00M | 152.00M | 2.40B | 2.46B | 2.87B | 2.75B | 2.84B | 2.67B | 2.45B | 2.24B | 2.01B | 1.81B | 1.66B |
Operating Expenses | 2.13B | 2.11B | 2.05B | 1.76B | 1.83B | 1.79B | 1.67B | 1.63B | 1.56B | 1.56B | 1.47B | 1.41B | 1.35B | 1.24B | 1.21B | 1.30B | 1.34B | 1.34B | 1.30B | 1.24B | 1.13B | 1.08B | 1.08B | 1.13B | 1.26B | 1.32B | 1.70B | 2.19B | 2.40B | 2.46B | 2.87B | 2.75B | 2.84B | 2.67B | 2.45B | 2.24B | 2.01B | 1.81B | 1.66B |
Interest Expense | 9.00M | 15.00M | 14.00M | 13.00M | 10.00M | 11.00M | 12.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 13.00M | 9.00M | 10.00M | 11.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | 185.00M | 194.00M | -2.00M | -4.00M | 182.00M | 184.00M | 182.00M | 165.00M | 161.00M | 102.00M | 107.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 8.03B | 8.07B | 7.93B | 7.13B | 7.29B | 7.20B | 7.00B | 6.76B | 6.47B | 6.34B | 5.84B | 5.56B | 5.18B | 4.77B | 4.73B | 5.08B | 5.36B | 5.35B | 5.24B | 4.96B | 4.44B | 4.24B | 4.15B | 4.17B | 4.64B | 4.65B | 6.27B | 7.77B | 8.14B | 8.09B | 9.62B | 9.44B | 9.52B | 9.20B | 8.21B | 7.57B | 6.72B | 6.10B | 5.61B |
Income Tax | -93.00M | 180.00M | 348.00M | 171.00M | 184.00M | 172.00M | 294.00M | 340.00M | 296.00M | 289.00M | 234.00M | 210.00M | 157.00M | 88.00M | 26.00M | -21.00M | -99.00M | 145.00M | 142.00M | 119.00M | 115.00M | 84.00M | 64.00M | 69.00M | 11.00M | -42.00M | 125.00M | 111.00M | -69.00M | 49.00M | -303.00M | 157.00M | -30.00M | 176.00M | 185.00M | 156.00M | 155.00M | 160.00M | 137.00M |
Shares Outstanding (Basic) | 94.20M | 94.30M | 102.50M | 104.30M | 108.70M | 115.60M | 127.20M | 134.00M | 139.10M | 143.90M | 148.40M | 151.20M | 153.00M | 155.70M | 155.90M | 154.00M | 150.00M | 154.94M | 155.10M | 150.90M | 141.78M | 140.37M | 139.40M | 137.90M | 111.63M | 105.00M | 134.41M | 134.13M | 133.33M | 130.56M | 131.65M | 130.84M | 129.27M | 129.39M | 128.52M | 128.57M | 131.41M | 130.67M | 127.54M |
Shares Outstanding (Diluted) | 94.20M | 95.50M | 103.80M | 105.10M | 109.10M | 116.10M | 127.90M | 135.10M | 140.80M | 146.00M | 150.50M | 154.00M | 154.40M | 156.70M | 156.30M | 154.00M | 155.17M | 156.88M | 157.60M | 157.10M | 148.92M | 145.71M | 146.90M | 139.10M | 111.63M | 105.00M | 135.87M | 134.13M | 133.33M | 130.56M | 131.65M | 130.84M | 129.27M | 129.39M | 128.52M | 128.57M | 131.41M | 130.67M | 127.54M |
EPS (Basic) | -3.5 | 3.63 | 8.71 | 3.10 | 4.52 | 4.68 | 2.23 | 4.95 | 3.89 | 3.61 | 2.89 | 2.62 | 1.81 | 1.08 | 1.50 | -0.52 | 0.30 | 1.62 | 1.71 | 1.94 | 1.46 | 1.09 | 0.66 | -1.74 | 0.43 | -1.3 | -0.07 | 1.26 | -1.23 | 0.36 | -3.76 | 2.14 | -0.41 | 2.45 | 2.56 | 2.24 | 1.91 | 1.63 | 1.38 |
EPS (Diluted) | -3.5 | 3.58 | 8.60 | 3.07 | 4.50 | 4.66 | 2.22 | 4.91 | 3.84 | 3.56 | 2.85 | 2.58 | 1.80 | 1.07 | 1.50 | -0.52 | 0.29 | 1.60 | 1.68 | 1.88 | 1.39 | 1.05 | 0.64 | -1.73 | 0.43 | -1.3 | -0.07 | 1.26 | -1.23 | 0.36 | -3.76 | 2.14 | -0.41 | 2.45 | 2.56 | 2.24 | 1.91 | 1.63 | 1.38 |
EBITDA | -200.00M | 859.00M | 1.25B | 606.00M | 892.00M | 912.00M | 956.00M | 1.16B | 1.20B | 948.00M | 799.00M | 752.00M | 558.00M | 377.00M | 198.00M | 46.00M | 244.00M | 573.00M | 580.00M | 550.00M | 490.00M | 416.00M | 385.00M | 334.00M | 109.00M | 69.00M | 477.00M | 509.00M | 323.00M | 436.00M | 264.00M | 778.00M | 655.00M | 822.00M | 819.00M | 692.00M | 561.00M | 525.00M | 461.00M |
Depreciation & Amortization | 199.00M | 208.00M | 197.00M | 176.00M | 179.00M | 178.00M | 173.00M | 158.00M | 148.00M | 139.00M | 133.00M | 118.00M | 110.00M | 106.00M | 112.00M | 130.00M | 166.00M | 175.00M | 171.00M | 154.00M | 147.00M | 149.00M | 154.00M | 151.00M | 182.00M | 152.00M | 168.00M | 187.00M | 239.00M | 233.00M | 257.00M | 254.00M | 261.00M | 234.00M | 204.00M | 177.00M | 147.00M | 125.00M | 111.00M |