Foot Locker Inc. (FL)
NYSE: FL
· Real-Time Price · USD
25.57
-0.12 (-0.47%)
At close: Aug 15, 2025, 12:17 PM
Foot Locker Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 |
Revenue | 1.79B | 2.25B | 1.96B | 1.9B | 1.88B | 2.38B | 1.99B | 1.86B | 1.93B | 2.35B | 2.18B | 2.06B | 2.17B | 2.34B | 2.19B | 2.27B | 2.15B |
Cost of Revenue | 1.28B | 1.58B | 1.38B | 1.37B | 1.33B | 1.8B | 1.44B | 1.36B | 1.35B | 1.63B | 1.48B | 1.46B | 1.44B | 1.57B | 1.43B | 1.48B | 1.4B |
Gross Profit | 514M | 668M | 583M | 527M | 544M | 587M | 546M | 507M | 582M | 714M | 699M | 603M | 740M | 773M | 760M | 798M | 749M |
Operating Income | -271M | 82M | 12M | -9M | 18M | 54M | 47M | 1M | 61M | 68M | 160M | 151M | 217M | 118M | 196M | 264M | 282M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 4M | n/a | n/a | 4M | 3M | 1M | 1M | 1M | n/a | 1M | 1M |
Pretax Income | -270M | 77M | -25M | -14M | 13M | -524M | 47M | -3M | 57M | 48M | 143M | 143M | 190M | 147M | 222M | 587M | 284M |
Net Income | -363M | 49M | -33M | -12M | 8M | -389M | 28M | -5M | 36M | 19M | 96M | 94M | 133M | 103M | 158M | 430M | 202M |
Selling & General & Admin | 458M | 501M | 482M | 476M | 461M | 533M | 446M | 442M | 431M | 521M | 467M | 452M | 463M | 525M | 458M | 450M | 418M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 327M | 85M | 89M | 60M | 65M | 1M | 2M | -9M | 90M | 125M | 52M | n/a | 54M | 35M | 30M | 325M | 4M |
Operating Expenses | 785M | 586M | 571M | 536M | 526M | 533M | 493M | 492M | 521M | 646M | 519M | 452M | 517M | 580M | 507M | 498M | 463M |
Interest Expense | 2M | 2M | 2M | 3M | 1M | 2M | 2M | 4M | 1M | 6M | 6M | 6M | 6M | 7M | 4M | 3M | 3M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | -77M | -2M | -2M | n/a | n/a | n/a | n/a | n/a | 194M | n/a | n/a | n/a |
Cost & Expenses | 2.06B | 2.17B | 1.95B | 1.91B | 1.86B | 2.33B | 1.94B | 1.85B | 1.87B | 2.28B | 2B | 1.91B | 1.95B | 2.15B | 1.94B | 1.98B | 1.87B |
Income Tax Expense | 93M | 22M | 8M | -2M | 5M | -135M | 19M | 2M | 21M | 26M | 47M | 49M | 58M | 45M | 64M | 157M | 82M |
Shares Outstanding (Basic) | 95.3M | 94.92M | 94.88M | 95M | 94.7M | 94.18M | 94.3M | 94.2M | 93.7M | 95M | 93.32M | 94.1M | 96.1M | 97.02M | 103.2M | 103.8M | 103.6M |
Shares Outstanding (Diluted) | 95.3M | 95.6M | 95M | 95M | 95.3M | 94.18M | 94.7M | 94.2M | 95.1M | 95M | 94.7M | 95.1M | 97.2M | 100.6M | 104.4M | 105.2M | 105M |
EPS (Basic) | -3.81 | 0.64 | -0.35 | -0.13 | 0.09 | -4.13 | 0.30 | -0.05 | 0.39 | 0.20 | 1.03 | 1.00 | 1.38 | 1.06 | 1.53 | 4.14 | 1.95 |
EPS (Diluted) | -3.81 | 0.58 | -0.35 | -0.13 | 0.09 | -4.13 | 0.30 | -0.05 | 0.38 | 0.20 | 1.01 | 0.99 | 1.37 | 1.02 | 1.52 | 4.09 | 1.93 |
EBITDA | -217M | 128M | 28M | 40M | 65M | -466M | 99M | 51M | 109M | 96M | 215M | 196M | 279M | 273M | 300M | 339M | 323M |
EBIT | -268M | 79M | -23M | -11M | 14M | -517M | 49M | 1M | 58M | 45M | 146M | 148M | 195M | 218M | 251M | 291M | 278M |
Depreciation & Amortization | 51M | 49M | 51M | 51M | 51M | 51M | 47M | 50M | 51M | 51M | 52M | 51M | 54M | 55M | 49M | 48M | 45M |