Flux Power Inc.
(FLUX)
undefined
undefined%
At close: undefined
1.72
0.58%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 66.34M | 42.33M | 26.26M | 16.84M | 9.32M | 4.12M | 902.00K | 558.00K | 715.00K | 358.00K | 772.00K | 5.93M | - | - | - | - | 15.33M | 13.50M | 12.99M | - | 197.00 | - | - | - |
Cost of Revenue | 49.24M | 35.03M | 20.47M | 14.66M | 8.77M | 4.91M | 1.62M | 1.10M | 774.00K | 323.00K | 756.00K | 4.77M | - | - | - | - | 9.42M | 15.44M | 11.69M | - | - | - | - | - |
Gross Profit | 17.10M | 7.30M | 5.79M | 2.19M | 549.00K | -795.00K | -720.00K | -540.00K | -59.00K | 35.00K | 16.00K | 1.16M | - | - | - | - | 5.90M | -1.94M | 1.31M | - | 197.00 | - | - | - |
Operating Income | -5.41M | -15.36M | -13.48M | -12.55M | -11.25M | -6.21M | -4.18M | -4.11M | -2.84M | -3.72M | -5.26M | -1.80M | -49.98K | -36.98K | -87.53K | -25.43M | -6.23M | -3.78M | -1.54M | -315.59K | -212.97K | -6.34M | -4.39M | -30.00K |
Interest Income | - | 252.00K | 612.00K | 1.79M | 1.25M | - | - | - | - | - | - | - | - | - | - | - | - | 1.36K | - | - | - | - | - | - |
Pretax Income | -6.74M | -15.61M | -12.79M | -14.34M | -12.41M | -6.96M | -4.43M | -4.57M | -2.42M | -4.30M | 351.00K | -2.38M | - | - | - | -15.64M | - | -2.79M | -869.73K | -316.31K | - | - | -4.39M | -30.00K |
Net Income | -6.74M | -15.86M | -14.45M | -16.12M | -12.33M | -6.96M | -4.43M | -4.57M | -2.42M | -4.30M | 351.00K | -2.38M | -49.98K | -36.98K | 32.48M | -25.43M | -6.23M | -2.61M | -868.41K | -316.31K | 87.03K | -6.34M | -4.39M | -30.00K |
Selling & General & Admin | 17.62M | 15.52M | 12.60M | 9.76M | 7.71M | 3.46M | 2.40M | 2.24M | 2.11M | 1.66M | 2.57M | 2.37M | 49.98K | 36.98K | 87.53K | - | 10.46M | 653.09K | 1.94M | 315.59K | 213.16K | 6.34M | 4.39M | 30.00K |
Research & Development | 4.89M | 7.14M | 6.67M | 4.97M | 4.09M | 1.96M | 1.05M | 1.30M | 655.00K | 536.00K | 992.00K | 590.00K | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 15.52M | 1.31M | - | 84.00K | - | - | 34.00K | -10.00K | -79.00K | 1.72M | - | - | - | - | -25.43M | 1.68M | 1.18M | 904.67K | - | - | 2.48K | - | - |
Operating Expenses | 22.51M | 22.66M | 19.27M | 14.73M | 11.80M | 5.42M | 3.46M | 3.57M | 2.78M | 3.76M | 5.28M | 2.96M | 49.98K | 36.98K | 87.53K | -25.43M | 12.14M | 1.84M | 2.85M | 315.59K | 213.16K | 6.34M | 4.39M | 30.00K |
Interest Expense | 1.34M | 252.00K | 622.00K | 1.79M | 1.25M | 752.00K | 273.00K | 472.00K | 114.00K | 169.00K | 116.00K | 62.00K | - | - | - | - | - | 703.76K | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | 2.37M | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 71.75M | 57.69M | 39.73M | 29.39M | 20.57M | 10.33M | 5.08M | 4.67M | 3.55M | 4.08M | 6.04M | 7.73M | 49.98K | 36.98K | 87.53K | -25.43M | 21.56M | 17.28M | 14.53M | 315.59K | 213.16K | 6.34M | 4.39M | 30.00K |
Income Tax | - | 252.00K | 1.66M | 1.79M | -81.00K | -57.00K | 273.00K | 472.00K | 104.00K | 90.00K | 116.00K | 62.00K | 49.98K | 36.98K | -32.48M | 9.79M | 53.68K | -1.17M | -673.03K | - | -87.03K | - | - | - |
Shares Outstanding (Basic) | 16.06M | 15.44M | 11.80M | 5.12M | 4.36M | 3.11M | 2.45M | 2.09M | 975.28K | 932.74K | 465.92K | 440.71K | 859.12K | 859.12K | 858.68K | 858.68K | 8.59K | 857.99K | 857.99K | 462.18K | 462.18K | 462.18K | 15.99M | 15.99M |
Shares Outstanding (Diluted) | 16.06M | 15.44M | 11.80M | 5.12M | 4.36M | 3.11M | 2.51M | 2.09M | 994.64K | 932.74K | 473.56K | 440.71K | 859.12K | 859.12K | 858.68K | 858.68K | 8.59K | 857.99K | 857.99K | 462.18K | 462.18K | 462.18K | 15.99M | 15.99M |
EPS (Basic) | -0.42 | -1.03 | -1.22 | -3.15 | -2.83 | -2.24 | -1.81 | -2.18 | -2.48 | -4.61 | 0.74 | -5.41 | -0.06 | -0.04 | 37.83 | -29.62 | -725.9 | -3.04 | -1.01 | -0.68 | 0.19 | -13.72 | -0.27 | -0.00 |
EPS (Diluted) | -0.42 | -1.03 | -1.22 | -3.15 | -2.83 | -2.24 | -1.77 | -2.18 | -2.43 | -4.61 | 0.74 | -5.41 | -0.06 | -0.04 | 37.83 | -29.62 | -725.9 | -3.04 | -1.01 | -0.68 | 0.19 | -13.72 | -0.27 | -0.00 |
EBITDA | -4.50M | -14.78M | -11.50M | -12.41M | -11.09M | -6.16M | -4.12M | -4.07M | -2.27M | -2.51M | 2.23M | -1.77M | -49.98K | -36.98K | -87.53K | -25.43M | -5.63M | -1.59M | -355.08K | 460.14K | -212.97K | -6.34M | -4.39M | -30.00K |
Depreciation & Amortization | 899.00K | 1.01M | 674.00K | 464.00K | 81.00K | 57.00K | 40.00K | 25.00K | 32.00K | 55.00K | 44.00K | 30.00K | - | - | - | - | 548.80K | 705.32K | 687.42K | 721.00 | - | 2.48K | - | - |