Flux Power Inc.
(FLUX)
undefined
undefined%
At close: undefined
1.72
0.58%
After-hours Dec 13, 2024, 04:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Cash & Equivalents | 2.38M | 485.00K | 4.71M | 726.00K | 102.00K | 2.71M | 121.00K | 127.00K | 53.00K | 116.00K | 20.00K | 812.00K | 1.03K | - | - | - | 4.89K | 127.01K | -2.80M | 19.00 | - | 29.00 | - | 10.00K |
Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.10K | - | - | - |
Long-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 120.00K | 89.00K | 131.00K | 174.00K | 158.00K | 26.00K | 26.00K | 16.00K | -6.23M | 25.00K | - | 1.56M | - | - | - | - | - | - | 1.35M | - | - | 5.51M | 5.51M | - |
Receivables | 8.65M | 8.61M | 6.10M | 3.07M | 2.42M | 946.00K | 80.00K | 82.00K | 69.00K | 140.00K | 13.00K | 54.00K | - | - | - | - | 1.49M | 1.62M | 1.61M | 1.87M | - | - | - | - |
Inventory | 19.00M | 16.26M | 10.51M | 5.26M | 3.81M | 1.51M | 1.57M | 202.00K | 181.00K | 85.00K | 160.00K | 736.00K | - | - | - | - | 740.38K | 1.78M | 1.98M | - | - | - | - | - |
Other Current Assets | 918.00K | 1.26M | 417.00K | 787.00K | 371.00K | 159.00K | 69.00K | 86.00K | 56.00K | 18.00K | 1.65M | 1.67M | - | - | - | - | 66.24K | 387.48K | -83.58K | -2.90M | 55.35K | 30.00K | 20.00K | - |
Total Current Assets | 30.94M | 26.62M | 21.74M | 9.84M | 6.70M | 5.26M | 1.84M | 497.00K | 359.00K | 359.00K | 1.84M | 3.27M | 1.03K | - | - | - | 2.27M | 3.72M | 3.74M | 42.00 | 91.45K | 15.03K | 20.00K | 10.00K |
Property-Plant & Equipment | 4.64M | 4.17M | 4.39M | 3.96M | 346.00K | 87.00K | 59.00K | 46.00K | 66.00K | 78.00K | 132.00K | 135.00K | - | - | - | - | 17.93M | 13.04M | 9.71M | - | 46.38K | 11.80K | 10.00K | - |
Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 742.31K | 794.80K | - | - | 4.20M | - | - | - |
Total Long-Term Assets | 4.76M | 4.26M | 4.52M | 4.14M | 504.00K | 113.00K | 85.00K | 62.00K | 91.00K | 103.00K | 132.00K | 1.70M | - | - | - | - | 18.67M | 13.83M | 11.06M | - | 4.25M | 5.52M | 5.52M | - |
Total Assets | 35.70M | 30.88M | 26.26M | 13.97M | 7.21M | 5.37M | 1.92M | 559.00K | 450.00K | 462.00K | 1.98M | 4.97M | 1.03K | - | - | - | 20.94M | 17.56M | 14.80M | 42.00 | 4.34M | 5.54M | 5.54M | 10.00K |
Account Payables | 9.73M | 6.64M | 7.17M | 4.65M | 2.48M | 417.00K | 367.00K | 526.00K | 593.00K | 320.00K | 370.00K | 293.00K | - | - | - | - | 5.31M | 2.69M | 3.15M | 1.76M | 18.43K | - | - | - |
Deferred Revenue | 131.00K | 338.00K | 195.00K | 1.57M | - | - | -5.68M | 136.00K | 136.00K | 136.00K | 143.00K | 682.00K | - | - | - | - | - | 599.39K | - | - | - | - | - | - |
Short-Term Debt | 10.70M | 5.39M | 435.00K | 7.66M | 6.43M | 10.88M | 5.68M | 196.00K | 1.60M | - | 1.25M | 600.00K | - | - | - | - | 16.32M | 9.82M | 1.15M | 351.31K | 4.31M | - | - | - |
Other Current Liabilities | 3.27M | 2.38M | 2.76M | 3.48M | 1.43M | 1.41M | -5.19M | 359.00K | 95.00K | 926.00K | 489.00K | 5.29M | 87.98K | 36.98K | 87.53K | 34.41M | 1.21M | -4.22M | 542.34K | -1.81M | - | - | - | - |
Total Current Liabilities | 23.83M | 14.59M | 10.39M | 15.80M | 10.35M | 12.70M | 865.00K | 1.22M | 2.53M | 1.25M | 2.25M | 6.86M | 87.98K | 36.98K | 87.53K | 34.41M | 22.85M | 8.29M | 4.85M | 300.79K | 4.33M | 300.00K | - | - |
Long-Term Debt | 2.33M | 2.36M | 2.87M | 4.60M | 29.00K | - | 5.68M | 1.20M | 110.00K | - | 1.22M | - | - | - | - | - | 3.41M | 8.33M | 8.03M | 5.63K | - | - | - | - |
Other Long-Term Liabilities | - | - | - | - | - | - | 120.00K | - | -110.00K | - | - | - | - | - | - | - | 1.52M | -3.24M | -5.23M | -5.63K | - | 300.00K | 300.00K | - |
Total Long-Term Liabilities | 2.33M | 2.36M | 2.87M | 4.60M | 29.00K | 102.00K | 5.80M | 1.20M | 110.00K | - | 1.22M | 250.00K | - | - | - | - | 4.93M | 9.73M | 2.80M | - | - | 300.00K | 300.00K | - |
Total Liabilities | 26.16M | 16.95M | 13.26M | 20.39M | 10.38M | 12.80M | 6.67M | 2.42M | 2.64M | 1.25M | 3.47M | 7.11M | 87.98K | 36.98K | 87.53K | 34.41M | 27.78M | 18.02M | 7.65M | 300.79K | 4.33M | 300.00K | 300.00K | - |
Total Debt | 13.03M | 7.75M | 3.30M | 12.26M | 6.46M | 10.88M | 5.68M | 1.40M | 1.71M | - | 2.47M | 70.00K | - | - | - | - | 19.73M | 9.52M | 3.95M | 26.23K | 4.31M | - | - | - |
Common Stock | 16.00K | 16.00K | 14.00K | 7.00K | 5.00K | 31.00K | 25.00K | 209.00K | 99.00K | 93.00K | 47.00K | 44.00K | 2.58K | 2.58K | 2.58K | 257.60K | 257.60K | 257.40K | 257.40K | 16.85K | 40.91K | 25.80K | 30.00K | - |
Retained Earnings | -88.56M | -81.81M | -66.20M | -53.41M | -39.08M | -26.66M | -19.70M | -15.26M | -10.69M | -8.28M | -3.98M | -4.33M | -5.01M | -4.96M | -4.92M | -37.40M | -11.97M | -5.56M | -2.96M | -11.11M | -10.80M | -4.43M | -4.43M | -40.00K |
Comprehensive Income | - | - | - | - | - | -261.00K | -205.00K | -165.00K | -140.00K | -150.00K | -106.00K | - | - | - | - | -1.84M | 302.28K | 333.62K | 42.21K | 818.87K | 818.87K | -730.94K | - | - |
Shareholders Equity | 9.55M | 13.93M | 13.01M | -6.42M | -3.17M | -7.43M | -4.75M | -1.86M | -2.19M | -784.00K | -1.49M | -2.14M | -86.95K | -36.98K | -87.53K | -34.41M | -6.83M | -461.25K | 7.15M | -300.74K | 11.54K | 5.24M | 5.24M | 10.00K |
Total Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.10K | - | - | - |