Flux Power Inc.
(FLUX)
undefined
undefined%
At close: undefined
1.72
0.58%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Net Income | -6.74M | -15.61M | -12.79M | -14.34M | -12.41M | -6.96M | -4.43M | -4.57M | -2.42M | -4.30M | 351.00K | -2.38M | -49.98K | -36.98K | 32.48M | -25.43M | -6.23M | -2.61M | -868.41K | -316.31K | 87.03K | -6.34M | -4.39M | -30.00K |
Depreciation & Amortization | 899.00K | 575.00K | 274.00K | 141.00K | 81.00K | 57.00K | 40.00K | 25.00K | 32.00K | 55.00K | 44.00K | 30.00K | - | - | - | - | 548.80K | 705.32K | 687.42K | - | - | 2.48K | - | - |
Stock-Based Compensation | 798.00K | 711.00K | 797.00K | 1.80M | 1.94M | 255.00K | 40.00K | 109.00K | 237.00K | 239.00K | 94.00K | 45.00K | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 160.00K | -1.47M | -1.12M | 2.03M | 423.00K | 865.00K | 110.00K | 189.00K | 129.00K | -87.00K | -542.00K | -1.29M | - | - | - | - | 3.57M | 273.18K | 901.99K | - | - | - | 10.00K | 10.00K |
Other Non-Cash Items | 994.00K | 752.00K | 1.37M | 1.95M | 960.00K | 49.00K | 82.00K | 415.00K | 98.00K | 1.68M | 1.64M | 568.00K | - | - | -40.56M | 27.58M | 70.00K | - | 237.51K | 12.04K | 8.17K | 6.32M | 4.05M | -10.00K |
Deferred Income Tax | - | - | -1.33M | 317.00K | - | - | -14.00K | -11.00K | -552.00K | 330.00K | -5.73M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 476.00K | -10.32M | -6.68M | 1.78M | -1.28M | 104.00K | -1.41M | 113.00K | 237.00K | -160.00K | 229.00K | 248.00K | 18.00K | 29.50K | 87.53K | - | 4.61M | 269.44K | -113.06K | 311.45K | 139.42K | 15.00K | 10.00K | 10.00K |
Operating Cash Flow | -3.57M | -23.89M | -18.36M | -8.34M | -10.71M | -6.50M | -5.70M | -3.92M | -2.36M | -2.15M | -3.37M | -1.49M | -31.97K | -7.47K | -7.99M | 2.15M | -1.00M | -1.64M | -56.54K | 7.18K | 234.62K | -7.66K | -330.00K | -30.00K |
Capital Expenditures | -1.03M | -797.00K | -1.10M | -323.00K | -275.00K | -85.00K | -53.00K | -5.00K | -25.00K | -4.00K | -41.00K | -60.00K | - | - | - | - | -5.44M | -5.33M | -4.05M | - | -4.24M | - | -10.00K | - |
Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -36.10K | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.10K | - | - | - | - |
Other Investing Acitivies | 8.00K | -797.00K | -1.10M | -323.00K | -340.00K | -85.00K | -53.00K | -5.00K | 9.00K | 3.00K | - | - | - | - | 7.99M | - | - | 1.72M | 1.67M | 4.25M | - | - | - | - |
Investing Cash Flow | -1.02M | -797.00K | -1.10M | -323.00K | -275.00K | -85.00K | -53.00K | -5.00K | -16.00K | -1K | -41.00K | -60.00K | - | - | 7.99M | - | -5.44M | -3.61M | -2.38M | 4.29M | -4.28M | - | -10.00K | - |
Debt Repayment | 4.94M | 4.89M | -2.61M | 7.92M | 3.99M | 5.20M | 4.67M | 2.95M | 1.81M | 972.00K | 1.62M | 1.00M | 33.00K | 7.47K | - | - | 6.35M | 3.48M | 9.06M | -1.29M | 4.01M | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -30.32K | - | - | 30.00K | 40.00K |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | - | - | - | - | - | - | - | - | - | 22.00K | - | - | - | - | - | - | -303.32K | -5.31M | 7.30K | - | 8.00K | 330.00K | 40.00K |
Financial Cash Flow | 6.49M | 20.46M | 23.45M | 9.29M | 8.38M | 9.17M | 5.75M | 4.00M | 2.32M | 2.25M | 2.62M | 2.13M | 33.00K | 7.47K | - | - | 6.35M | 4.81M | 1.81M | -4.29M | 4.04M | 8.00K | 330.00K | 40.00K |
Net Cash Flow | 1.89M | -4.23M | 3.99M | 624.00K | -2.60M | 2.58M | -6.00K | 74.00K | -63.00K | 96.00K | -792.00K | 572.00K | 1.03K | - | - | - | -122.12K | -98.17K | -881.02K | -4.29M | 4.04M | 339.00 | -10.00K | 10.00K |
Free Cash Flow | -4.61M | -24.69M | -19.46M | -8.67M | -10.99M | -6.58M | -5.75M | -3.92M | -2.39M | -2.15M | -3.41M | -1.55M | -31.97K | -7.47K | -7.99M | 2.15M | -6.44M | -6.96M | -4.11M | 7.18K | -4.01M | -7.66K | -340.00K | -30.00K |