Flux Power Inc. (FLUX)
NASDAQ: FLUX
· Real-Time Price · USD
1.82
-0.08 (-4.21%)
At close: Aug 15, 2025, 3:59 PM
1.82
-0.27%
After-hours: Aug 15, 2025, 06:38 PM EDT
Flux Power Balance Sheet Statement
Financials in USD. Fiscal
year is
July - June.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
Cash & Equivalents | 505K | 883K | 559K | 1.58M | 1.25M | 1.58M | 1.14M | 2.38M | 790K | 157K | 306K | 485K | 3.8M | 7.86M | 15.74M | 4.71M | 2.43M | 4.65M | 6.15M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 119K | 118K | 118K | 119K | 118K | 119K | 119K | 120K | 119K | 115K | 42K | 89K | 89K | 89K | 89K | 131K | 132K | 132K | 132K |
Receivables | 9.85M | 8.46M | 9.95M | 12.73M | 10.4M | 12.58M | 10.7M | 8.65M | 9.85M | 10.47M | 11.6M | 8.61M | 9.51M | 5.18M | 4.51M | 6.1M | 4.86M | 4.46M | 3.16M |
Inventory | 16.43M | 15.32M | 15.34M | 15.55M | 20.17M | 18.28M | 19.5M | 19M | 20.96M | 19.51M | 18.88M | 16.26M | 20.93M | 19.58M | 13.85M | 10.51M | 8.61M | 6.59M | 6.05M |
Other Current Assets | 562K | 838K | 1M | 942K | 840K | 942K | 1.05M | 143K | 775K | 884K | 1.31M | 440K | 577K | 868K | 1.03M | n/a | 780K | 696K | 488K |
Total Current Assets | 27.35M | 25.51M | 26.85M | 30.81M | 32.67M | 33.39M | 32.39M | 30.94M | 32.38M | 31.02M | 32.09M | 26.62M | 34.82M | 33.49M | 35.12M | 21.74M | 16.69M | 16.4M | 15.85M |
Property-Plant & Equipment | 3.1M | 3.33M | 3.63M | 4.16M | 4M | 4.16M | 4.42M | 4.64M | 4.76M | 4.16M | 4.32M | 4.17M | 4.3M | 4.45M | 4.4M | 4.39M | 4.18M | 4.06M | 4.03M |
Goodwill & Intangibles | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 3.22M | 3.45M | 3.75M | 4.28M | 4.11M | 4.28M | 4.54M | 4.76M | 4.88M | 4.28M | 4.36M | 4.26M | 4.39M | 4.54M | 4.49M | 4.52M | 4.31M | 4.19M | 4.16M |
Total Assets | 30.57M | 28.96M | 30.6M | 35.09M | 36.78M | 37.67M | 36.92M | 35.7M | 37.26M | 35.29M | 36.45M | 30.88M | 39.21M | 38.03M | 39.61M | 26.26M | 21M | 20.59M | 20.01M |
Account Payables | 14.74M | 13.03M | 11.21M | 11.39M | 11.05M | 10.02M | 10.06M | 9.73M | 10.83M | 12.8M | 13.51M | 6.64M | 13.36M | 9.24M | 9.3M | 7.17M | 6.05M | 4.71M | 3.79M |
Deferred Revenue | 647K | 823K | 333K | 310K | 343K | 310K | 353K | 213K | 135K | 110K | 357K | 338K | 1M | 140K | 449K | 195K | 270K | 51K | 968K |
Short-Term Debt | 12M | 10.69M | 12.04M | 13.83M | 13.64M | 13.57M | 11.99M | 9.91M | 10.49M | 6.81M | 5.65M | 4.89M | 3.5M | 3.5M | n/a | n/a | n/a | 3.7M | 4.4M |
Other Current Liabilities | 3.3M | 6.18M | 6.95M | 1.33M | 3.12M | 2.8M | 1.73M | 2.11M | 1.1M | 1.17M | 1.05M | 1.62M | 920K | 973K | n/a | 1.07M | n/a | n/a | n/a |
Total Current Liabilities | 34.19M | 30.73M | 30.53M | 28.8M | 29.7M | 28.4M | 27.1M | 23.83M | 24.82M | 22.62M | 22.28M | 14.59M | 20.49M | 15.58M | 12.11M | 10.39M | 8.49M | 10.88M | 11.22M |
Long-Term Debt | n/a | n/a | 1.88M | 2.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.3M |
Other Long-Term Liabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 747K | 961K | 1.88M | 2.39M | 1.66M | 1.89M | 2.11M | 2.33M | 2.53M | 2.25M | 2.28M | 2.36M | 2.49M | 2.62M | 2.75M | 2.87M | 2.98M | 3.09M | 4.49M |
Total Liabilities | 34.94M | 31.7M | 31.73M | 32.11M | 31.37M | 30.29M | 29.21M | 26.16M | 27.35M | 24.87M | 24.56M | 16.95M | 22.99M | 18.2M | 14.86M | 13.26M | 11.47M | 13.96M | 15.71M |
Total Debt | 13.67M | 12.58M | 13.92M | 16.16M | 16.17M | 16.3M | 14.91M | 13.03M | 13.78M | 9.67M | 8.46M | 7.75M | 6.48M | 6.59M | 3.2M | 3.3M | 3.4M | 7.2M | 9.25M |
Common Stock | 17K | 17K | 17K | 17K | 17K | 17K | 16K | 16K | 16K | 16K | 16K | 16K | 16K | 16K | 16K | 14K | 13K | 12K | 11K |
Retained Earnings | -105.21M | -103.27M | -101.38M | -94.46M | -94.12M | -91.48M | -90.67M | -88.56M | -87.08M | -85.63M | -83.95M | -81.81M | -79.16M | -75.41M | -70.33M | -66.2M | -62.48M | -60.76M | -57.4M |
Comprehensive Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | -0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 72.02M | 0.00 | n/a |
Shareholders Equity | -4.37M | -2.74M | -1.13M | 4.4M | 5.42M | 7.38M | 7.71M | 9.55M | 9.9M | 10.42M | 11.89M | 13.93M | 16.22M | 19.82M | 24.75M | 13.01M | 9.53M | 6.62M | 4.29M |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |