ctrl K

AI Score

Unlock

Flywire Corporation (FLYW)

AI Score

Unlock

10.07

0.11 (1.10%)

At close: Mar 24, 2025, 3:59 PM

10.07

0.00%

After-hours: Mar 24, 2025, 04:02 PM EDT

Flywire Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	492.14M	403.09M	289.38M	201.15M	131.78M	94.92M
Cost of Revenue	177.49M	147.34M	107.93M	70.19M	47.8M	36.73M
Gross Profit	314.65M	255.75M	181.44M	130.96M	83.98M	58.19M
Operating Income	-7.25M	-21.52M	-30.22M	-13.26M	-15.81M	-17.46M
Interest Income	21.44M	13.35M	1.99M	2.02M	100K	600K
Pretax Income	1.86M	-4.35M	-37.36M	-25.93M	-18.28M	-19.57M
Net Income	2.9M	-8.57M	-39.35M	-27.96M	-11.11M	-20.12M
Selling & General & Admin	255.27M	215.25M	161.41M	112.92M	75.29M	60.64M
Research & Development	66.64M	62.03M	50.26M	31.3M	24.5M	15.01M
Other Expenses	n/a	n/a	-5.93M	109K	697K	477K
Operating Expenses	321.91M	277.27M	211.66M	144.22M	99.79M	75.65M
Interest Expense	538K	372K	1.21M	2.02M	2.53M	2.46M
Selling & Marketing Expenses	129.44M	107.62M	78.46M	51.3M	32.61M	26.61M
Cost & Expenses	499.4M	424.61M	319.6M	214.41M	147.6M	112.38M
Income Tax	-1.04M	4.21M	1.99M	2.03M	-7.17M	550K
Shares Outstanding (Basic)	124.27M	114.83M	107.94M	106.44M	101.11M	101.11M
Shares Outstanding (Diluted)	129.34M	114.83M	107.94M	106.44M	101.11M	101.11M
EPS (Basic)	0.02	-0.07	-0.36	-0.26	-0.11	-0.2
EPS (Diluted)	0.02	-0.07	-0.36	-0.26	-0.11	-0.2
EBITDA	19.76M	13.57M	-22.05M	-14.66M	-8.95M	-13.38M
Depreciation & Amortization	17.36M	17.55M	14.1M	9.24M	6.79M	3.73M