Flywire Corporation (FLYW)
NASDAQ: FLYW
· Real-Time Price · USD
12.36
0.21 (1.73%)
At close: Aug 15, 2025, 3:45 PM
Flywire Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 265.62B | 511.49M | 492.14M | 475.14M | 441.65M | 422.84M | 403.09M | 375.6M | 347.51M | 319.18M | 289.38M | 267.72M | 240.27M | 220.71M | 201.15M | 182.99M | 157.28M | 144.06M |
Cost of Revenue | 257.87M | 221.28M | 186.47M | 181.87M | 170.21M | 159.63M | 147.34M | 140.14M | 129.52M | 117.53M | 107.93M | 97.6M | 87.05M | 78.35M | 70.19M | 62.49M | 54.54M | 52.29M |
Gross Profit | 178.42M | 290.21M | 305.67M | 293.27M | 271.44M | 263.2M | 255.75M | 235.46M | 217.99M | 201.64M | 181.44M | 170.11M | 153.22M | 142.36M | 130.96M | 120.5M | 102.74M | 91.78M |
Operating Income | -19.98B | -11.76M | -6.36M | -10.61M | -19M | -20.54M | -21.52M | -13.16M | -27.64M | -28.23M | -28.77M | -37.42M | -23.73M | -13.89M | -13.26M | -5.91M | -11.59M | -19.19M |
Interest Income | 4.03B | 18.5M | 21.44M | 22.21M | 21.08M | 17.29M | 13.35M | 7.71M | 5.14M | 3.39M | 1.46M | 1.46M | 184K | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -10.05B | 1.42M | 1.86M | 19.99M | 815K | -5.69M | -4.35M | -9.57M | -23.96M | -30.98M | -37.36M | -45.3M | -31.97M | -27.12M | -25.93M | -19.39M | -24.9M | -22.75M |
Net Income | -16.14B | 4.96M | 2.9M | 20.09M | -8.17M | -11.1M | -8.57M | -10.98M | -25.9M | -32.88M | -39.35M | -49.37M | -35.11M | -29.46M | -27.96M | -20.84M | -25.61M | -23.46M |
Selling & General & Admin | 138.35B | 262.97M | 254.38M | 246.7M | 235.36M | 224M | 215.25M | 198.5M | 190.47M | 177.52M | 161.41M | 154.63M | 135.93M | 121.5M | 112.92M | 97.51M | 87.11M | 84.3M |
Research & Development | 34.05B | 62.33M | 57.66M | 57.18M | 55.08M | 59.74M | 62.03M | 57.82M | 56.62M | 53.8M | 50.26M | 46.66M | 41.02M | 34.75M | 31.3M | 28.9M | 27.23M | 26.68M |
Other Expenses | 112.94B | -23.74M | -416K | -416K | -416K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -214K | -96K | -96K | -96K | 114K | 103K |
Operating Expenses | 285.34B | 301.98M | 312.04M | 303.89M | 290.44M | 283.74M | 277.27M | 256.32M | 247.09M | 231.33M | 211.66M | 201.29M | 176.95M | 156.25M | 144.22M | 126.41M | 114.33M | 110.97M |
Interest Expense | -1.79B | 1.12M | 538K | 495K | 466K | 411K | 372K | 607K | 908K | 1.1M | 1.21M | 1.1M | 1.24M | 1.61M | 2.01M | 2.46M | 2.51M | 2.56M |
Selling & Marketing Expenses | 75.05B | 135.92M | 129.44M | 124.91M | 117.77M | 113.27M | 107.62M | 99.08M | 93.67M | 85.28M | 78.46M | 74.07M | 64.93M | 56.95M | 51.27M | 43.65M | 38.75M | 35.97M |
Cost & Expenses | 285.6B | 523.26M | 498.5M | 485.75M | 460.64M | 443.38M | 424.61M | 396.46M | 376.61M | 348.86M | 319.6M | 298.89M | 264M | 234.6M | 214.41M | 188.9M | 168.87M | 163.26M |
Income Tax Expense | 6.09B | -3.54M | -1.04M | -97K | 8.98M | 5.41M | 4.21M | 1.41M | 1.93M | 1.91M | 1.99M | 4.07M | 3.14M | 2.33M | 2.03M | 1.44M | 712K | 711K |
Shares Outstanding (Basic) | 122.52M | 123.24M | 124.46M | 124.89M | 124.56M | 123.14M | 121.69M | 116.49M | 111.13M | 109.79M | 108.09M | 106.8M | 107.43M | 106.74M | 104.28M | 104.49M | 102.14M | 99.8M |
Shares Outstanding (Diluted) | 122.52M | 123.24M | 124.46M | 129.16M | 124.56M | 123.14M | 128.88M | 116.49M | 111.13M | 109.79M | 108.09M | 107.93M | 107.43M | 106.74M | 105.29M | 118.45M | 52.5M | 99.8M |
EPS (Basic) | 0.05 | 0.04 | 0.02 | 0.16 | -0.06 | -0.1 | -0.08 | -0.1 | -0.23 | -0.3 | -0.37 | -0.47 | -0.33 | -0.29 | -0.28 | -0.21 | -0.25 | -0.25 |
EPS (Diluted) | 0.04 | 0.03 | 0.01 | 0.15 | -0.06 | -0.1 | -0.08 | -0.1 | -0.23 | -0.3 | -0.37 | -0.46 | -0.35 | -0.48 | -0.47 | -0.4 | -0.42 | -0.25 |
EBITDA | -11.83B | 21.42M | 20.28M | 39.12M | 19.71M | 12.94M | 13.57M | 7.85M | -6.79M | -14.83M | -22.61M | -32.87M | -20.54M | -16.13M | -14.73M | -8.44M | -14.47M | -12.78M |
EBIT | 11.61M | 2.54M | 2.4M | 20.48M | 1.28M | -5.28M | -3.98M | -8.97M | -23.05M | -29.88M | -36.15M | -44.2M | -30.73M | -25.52M | -23.92M | -16.93M | -22.39M | -20.2M |
Depreciation & Amortization | 8.9M | 18.88M | 17.88M | 18.64M | 18.43M | 18.21M | 17.55M | 16.82M | 16.26M | 15.05M | 14.1M | 11.89M | 10.75M | 9.95M | 9.19M | 8.49M | 7.92M | 7.41M |