Flywire Corporation (FLYW)
NASDAQ: FLYW
· Real-Time Price · USD
12.14
-0.07 (-0.57%)
At close: Aug 14, 2025, 3:59 PM
11.96
-1.52%
Pre-market: Aug 15, 2025, 09:08 AM EDT
Flywire Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 265.21B | 133.45M | 117.55M | 156.81M | 103.68M | 114.1M | 100.55M | 123.32M | 84.87M | 94.36M | 73.05M | 95.23M | 56.54M | 64.55M | 51.39M | 67.79M | 36.98M | 44.99M |
Cost of Revenue | 80.96M | 80.96M | 41.38M | 54.56M | 44.38M | 46.15M | 36.78M | 42.9M | 33.8M | 33.85M | 29.59M | 32.27M | 21.82M | 24.25M | 19.25M | 21.72M | 13.12M | 16.09M |
Gross Profit | -52.49M | 52.49M | 76.17M | 102.26M | 59.3M | 67.95M | 63.77M | 80.42M | 51.06M | 60.5M | 43.47M | 62.96M | 34.72M | 40.3M | 32.14M | 46.06M | 23.85M | 28.9M |
Operating Income | -19.98B | -10.99M | -5.78M | 20.27M | -15.27M | -5.58M | -10.03M | 11.89M | -16.81M | -6.57M | -1.67M | -2.6M | -17.4M | -7.1M | -10.33M | 11.1M | -7.56M | -6.47M |
Interest Income | 4.02B | 2.93M | 4.87M | 4.97M | 5.72M | 5.88M | 5.64M | 3.84M | 1.94M | 1.94M | n/a | 1.27M | 184K | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -10.06B | -5.04M | -14.9M | 30.57M | -9.2M | -4.6M | 3.23M | 11.39M | -15.71M | -3.27M | -2M | -3M | -22.72M | -9.65M | -9.94M | 10.34M | -17.87M | -8.45M |
Net Income | -16.16B | -4.16M | -15.9M | 38.9M | -13.88M | -6.22M | 1.29M | 10.64M | -16.81M | -3.68M | -1.13M | -4.27M | -23.8M | -10.15M | -11.15M | 9.99M | -18.15M | -8.65M |
Selling & General & Admin | 138.15B | 69.89M | 64.57M | 65.29M | 63.21M | 61.3M | 56.9M | 53.95M | 51.86M | 52.55M | 40.15M | 45.92M | 38.91M | 36.43M | 33.38M | 27.22M | 24.48M | 27.84M |
Research & Development | 34B | 16.91M | 17.37M | 16.7M | 11.36M | 12.24M | 16.9M | 14.59M | 16.02M | 14.52M | 12.69M | 13.38M | 13.2M | 10.98M | 9.09M | 7.75M | 6.93M | 7.52M |
Other Expenses | 112.97B | -23.33M | n/a | n/a | -416K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -214K | 118K | n/a |
Operating Expenses | 285.11B | 63.48M | 81.94M | 81.99M | 74.57M | 73.54M | 73.79M | 68.54M | 67.87M | 67.07M | 52.84M | 59.3M | 52.11M | 47.4M | 42.47M | 34.97M | 31.41M | 35.37M |
Interest Expense | -1.79B | 724K | 135K | 128K | 133K | 142K | 92K | 99K | 78K | 103K | 327K | 400K | 266K | 218K | 217K | 542K | 629K | 621K |
Selling & Marketing Expenses | 74.94B | 36.57M | 33.35M | 34.23M | 31.77M | 30.08M | 28.83M | 27.08M | 27.27M | 24.43M | 20.29M | 21.67M | 18.89M | 17.61M | 15.9M | 12.54M | 10.91M | 11.93M |
Cost & Expenses | 285.19B | 144.44M | 123.33M | 136.54M | 118.95M | 119.69M | 110.57M | 111.44M | 101.68M | 100.92M | 82.42M | 91.58M | 73.93M | 71.66M | 61.72M | 56.69M | 44.53M | 51.46M |
Income Tax Expense | 6.1B | -884K | 995K | -8.33M | 4.68M | 1.61M | 1.94M | 752K | 1.11M | 417K | -867K | 1.28M | 1.08M | 500K | 1.21M | 346K | 273K | 199K |
Shares Outstanding (Basic) | 122.52M | 123.24M | 124.46M | 124.89M | 124.56M | 123.14M | 121.69M | 116.49M | 111.13M | 109.79M | 108.09M | 106.8M | 107.43M | 106.74M | 104.28M | 104.49M | 102.14M | 99.8M |
Shares Outstanding (Diluted) | 122.52M | 123.24M | 124.46M | 129.16M | 124.56M | 123.14M | 128.88M | 116.49M | 111.13M | 109.79M | 108.09M | 107.93M | 107.43M | 106.74M | 105.29M | 118.45M | 52.5M | 99.8M |
EPS (Basic) | -0.1 | -0.03 | -0.13 | 0.31 | -0.11 | -0.05 | 0.01 | 0.09 | -0.15 | -0.03 | -0.01 | -0.04 | -0.22 | -0.1 | -0.11 | 0.10 | -0.18 | -0.09 |
EPS (Diluted) | -0.1 | -0.03 | -0.13 | 0.30 | -0.11 | -0.05 | 0.01 | 0.09 | -0.15 | -0.03 | -0.01 | -0.04 | -0.22 | -0.1 | -0.11 | 0.08 | -0.35 | -0.09 |
EBITDA | -11.86B | 1.18M | -10.12M | 34.94M | -4.59M | 41K | 8.73M | 15.53M | -11.36M | 677K | 3M | 889K | -19.4M | -7.1M | -7.26M | 13.22M | -14.99M | -5.7M |
EBIT | n/a | -4.32M | -14.77M | 30.7M | -9.07M | -4.46M | 3.32M | 11.49M | -15.63M | -3.16M | -1.67M | -2.6M | -22.45M | -9.43M | -9.72M | 10.88M | -17.24M | -7.83M |
Depreciation & Amortization | -5.5M | 5.5M | 4.65M | 4.25M | 4.48M | 4.5M | 5.41M | 4.04M | 4.26M | 3.84M | 4.67M | 3.48M | 3.06M | 2.89M | 2.47M | 2.34M | 2.25M | 2.13M |