Fabrinet (FN)
198.52
3.30 (1.69%)
At close: Feb 28, 2025, 3:59 PM
199.96
0.73%
Pre-market: Mar 03, 2025, 05:04 AM EST
Fabrinet Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 2.88B | 2.65B | 2.26B | 1.88B | 1.64B | 1.58B | 1.37B | 1.42B | 976.75M | 773.59M | 677.85M | 641.54M | 564.73M | 743.57M | 505.71M | 441.1M | 511.1M | 496.14M | 375.66M |
| Cost of Revenue | 2.53B | 2.31B | 1.98B | 1.66B | 1.46B | 1.41B | 1.22B | 1.25B | 857.22M | 685.81M | 603.62M | 572.12M | 502.82M | 648.82M | 441.37M | 383.06M | 442.78M | 423.86M | 339.68M |
| Gross Profit | 356.12M | 336.27M | 278.59M | 221.36M | 186.1M | 179.22M | 153.41M | 171.46M | 119.52M | 87.77M | 74.23M | 69.42M | 61.91M | 94.75M | 64.34M | 58.04M | 68.31M | 72.28M | 35.98M |
| Operating Income | 277.61M | 251.7M | 204.52M | 150.75M | 117.4M | 122.64M | 93.82M | 105.83M | 69.81M | 47.16M | 91.32M | 70.79M | -60.82M | 69.94M | 48.15M | 33.69M | 46.57M | 54.25M | 25.04M |
| Interest Income | 33.2M | 11.23M | 2.21M | 3.78M | 7.59M | 6.7M | 3.92M | 1.98M | 1.53M | 1.25M | 1.79M | 1.08M | 844K | 494K | 327K | 756K | 1.36M | 1.37M | 1.01M |
| Pretax Income | 311.35M | 260.1M | 206.97M | 150.48M | 119.24M | 126.23M | 88.03M | 103.86M | 68.23M | 47.63M | 93.17M | 71.91M | -58.44M | 68.86M | 48.09M | 33.54M | 45.79M | 52.44M | 22.53M |
| Net Income | 296.18M | 247.91M | 200.38M | 148.34M | 113.48M | 120.95M | 84.17M | 97.11M | 61.9M | 43.64M | 91.73M | 68.97M | -56.47M | 64.33M | 44.32M | 31.3M | 41.83M | 49.74M | 21.45M |
| Selling & General & Admin | 78.12M | 77.67M | 73.94M | 70.57M | 68.37M | 55.07M | 57.81M | 65.63M | 49.75M | 39.46M | 27.66M | 23.79M | 23.47M | 24.81M | 16.19M | 21.96M | 21.74M | 18.04M | 10.94M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -159K | -1.63M | -3.46M | 1.09M | 868K | 473K | 509K | 376K | -152K | 797K | 692K | 395K | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 78.51M | 77.67M | 73.94M | 70.57M | 68.37M | 55.07M | 57.81M | 65.63M | 49.75M | 39.46M | 27.66M | 23.79M | 23.47M | 24.81M | 16.19M | 21.96M | 21.74M | 18.04M | 10.94M |
| Interest Expense | 124K | 1.47M | 432K | 1.1M | 3.04M | 5.38M | 3.61M | 3.32M | 1.57M | 616K | 713K | 1.01M | 427K | 357K | 500K | 1.27M | 1.55M | 2.84M | 3.35M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 51.37M | 57.31M | 61.23M | 45.05M | 35.86M | 24.56M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.61B | 2.39B | 2.06B | 1.73B | 1.52B | 1.46B | 1.28B | 1.31B | 906.98M | 725.27M | 631.28M | 595.91M | 526.28M | 673.63M | 457.56M | 405.02M | 464.52M | 441.89M | 350.62M |
| Income Tax | 15.17M | 12.18M | 6.59M | 2.14M | 5.76M | 5.28M | 3.86M | 6.74M | 6.33M | 3.98M | 1.44M | 2.94M | -1.97M | 4.54M | 3.77M | 2.24M | 3.96M | 2.7M | 1.08M |
| Shares Outstanding (Basic) | 36.25M | 36.52M | 36.88M | 36.87M | 36.91M | 36.8M | 37.26M | 36.93M | 35.86M | 35.35M | 34.94M | 34.56M | 34.38M | 33.92M | 30.85M | 30.36M | 29.89M | 30.85M | 30.85M |
| Shares Outstanding (Diluted) | 36.56M | 36.85M | 37.39M | 37.55M | 37.66M | 37.41M | 38.03M | 37.85M | 36.87M | 35.98M | 35.59M | 34.85M | 34.38M | 34.41M | 31.37M | 31.18M | 31.35M | 31.37M | 31.37M |
| EPS (Basic) | 8.17 | 6.79 | 5.43 | 4.02 | 3.07 | 3.29 | 2.26 | 2.63 | 1.73 | 1.23 | 2.63 | 2.00 | -1.64 | 1.90 | 1.44 | 1.03 | 1.40 | 1.61 | 0.70 |
| EPS (Diluted) | 8.10 | 6.73 | 5.36 | 3.95 | 3.01 | 3.23 | 2.21 | 2.57 | 1.68 | 1.21 | 2.58 | 1.98 | -1.64 | 1.87 | 1.41 | 1.00 | 1.33 | 1.59 | 0.68 |
| EBITDA | 360.71M | 304.81M | 243.39M | 187.05M | 152.12M | 154.1M | 124.69M | 131.33M | 87.16M | 61.19M | 104.54M | 83.13M | -48.29M | 78.42M | 56.8M | 43.53M | 54.96M | 61.64M | 31.47M |
| Depreciation & Amortization | 49.02M | 43.83M | 38.74M | 36.25M | 30.88M | 29.94M | 29.09M | 23.79M | 17.36M | 12.95M | 10.66M | 10.21M | 9.71M | 9.2M | 8.21M | 8.73M | 7.62M | 6.36M | 5.59M |