Fabrinet (FN)
NYSE: FN
· Real-Time Price · USD
322.04
-15.27 (-4.53%)
At close: Aug 14, 2025, 3:59 PM
322.08
0.01%
Pre-market: Aug 15, 2025, 06:17 AM EDT
Fabrinet Income Statement
Financials in USD. Fiscal
year is
July - June.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jun 24, 2022 | Mar 25, 2022 | Dec 24, 2021 | Sep 24, 2021 | Jun 25, 2021 | Mar 26, 2021 | Dec 25, 2020 | Sep 25, 2020 |
Revenue | 871.8M | 833.61M | 804.23M | 753.26M | 731.53M | 712.69M | 685.48M | 655.87M | 665.28M | 668.66M | 655.43M | 587.87M | 564.39M | 566.63M | 543.32M | 509.57M | 479.32M | 453.83M | 436.64M |
Cost of Revenue | 769.62M | 732.76M | 705.2M | 660.81M | 640.6M | 624.36M | 601.07M | 573.58M | 579.27M | 583.44M | 572.67M | 514.01M | 493.7M | 497.26M | 479.73M | 448.48M | 422.54M | 400.81M | 386.16M |
Gross Profit | 102.18M | 100.85M | 99.03M | 92.45M | 90.94M | 88.33M | 84.4M | 82.3M | 86.01M | 85.22M | 82.76M | 73.87M | 70.69M | 69.37M | 63.6M | 61.08M | 56.78M | 53.02M | 50.48M |
Operating Income | 78.86M | 79.6M | 76.94M | 73.31M | 71.31M | 69.01M | 63.98M | 61.4M | 61.83M | 66.28M | 62.19M | 55.29M | 53.66M | 51.45M | 43.01M | 43.59M | 37.68M | 35.87M | 33.62M |
Interest Income | 10.14M | 11.31M | 10.93M | 11.05M | 8.51M | 7.75M | 5.9M | 4.02M | 3.32M | 2.33M | 1.56M | 735K | 414K | 295K | 761K | 627K | 941K | 1.11M | 1.1M |
Pretax Income | 86.3M | 94.89M | 80.76M | 84.97M | 83.31M | 72.9M | 70.16M | 67.06M | 63.47M | 64.26M | 65.3M | 58.08M | 53.55M | 50.08M | 45.25M | 40.34M | 39.09M | 36.34M | 34.72M |
Net Income | 81.29M | 86.64M | 77.39M | 81.07M | 80.92M | 69.11M | 65.09M | 60.79M | 59.35M | 63.16M | 64.61M | 56.19M | 50.66M | 48.88M | 44.65M | 42.41M | 37.49M | 35.38M | 33.05M |
Selling & General & Admin | 22.06M | 21.21M | 22.03M | 19.11M | 19.63M | 19.32M | 20.43M | 19.87M | 18.31M | 18.93M | 20.57M | 18.57M | 17.03M | 17.79M | 20.59M | 17.49M | 19.06M | 17.16M | 16.86M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 46K | n/a | 32K | n/a | n/a | n/a | n/a | 31K | -68K | -141K | n/a | -36K | n/a | n/a | n/a | 124K | 158K | 121K |
Operating Expenses | 22.06M | 21.25M | 22.03M | 19.14M | 19.63M | 19.32M | 20.43M | 19.87M | 18.31M | 18.93M | 20.57M | 18.57M | 17.03M | 17.79M | 20.59M | 17.49M | 19.06M | 17.16M | 16.86M |
Interest Expense | n/a | n/a | n/a | 17K | 26K | 36K | 45K | 293K | 399K | 389K | 391K | 85K | 73K | 238K | 36K | 302K | 282K | 265K | 251K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 792.94M | 754.01M | 727.23M | 676.88M | 660.23M | 643.68M | 621.5M | 594.47M | 597.58M | 602.37M | 593.24M | 532.58M | 510.74M | 515.05M | 500.31M | 465.97M | 441.6M | 417.96M | 403.02M |
Income Tax Expense | 5.01M | 8.26M | 3.36M | 3.91M | 2.4M | 3.79M | 5.07M | 6.28M | 4.12M | 1.1M | 688K | 1.89M | 2.89M | 1.2M | 596K | -2.07M | 1.59M | 952K | 1.67M |
Shares Outstanding (Basic) | 36.09M | 36.16M | 36.2M | 36.15M | 36.25M | 36.33M | 36.26M | 36.34M | 36.61M | 36.59M | 36.53M | 36.67M | 36.94M | 37.02M | 36.88M | 36.86M | 36.88M | 36.94M | 36.82M |
Shares Outstanding (Diluted) | 36.33M | 36.4M | 36.41M | 36.53M | 36.6M | 36.64M | 36.48M | 36.74M | 36.99M | 36.94M | 36.76M | 37.22M | 37.47M | 37.55M | 37.33M | 37.68M | 37.61M | 37.55M | 37.38M |
EPS (Basic) | 2.26 | 2.40 | 2.14 | 2.24 | 2.23 | 1.90 | 1.80 | 1.67 | 1.62 | 1.73 | 1.77 | 1.53 | 1.37 | 1.32 | 1.21 | 1.15 | 1.02 | 0.96 | 0.90 |
EPS (Diluted) | 2.24 | 2.38 | 2.13 | 2.22 | 2.21 | 1.89 | 1.78 | 1.65 | 1.60 | 1.71 | 1.76 | 1.51 | 1.35 | 1.30 | 1.20 | 1.13 | 1.00 | 0.94 | 0.88 |
EBITDA | 78.86M | 107.94M | 93.51M | 97.41M | 82.92M | 85.23M | 82.26M | 78.39M | 78.61M | 76.83M | 73.25M | 66.54M | 63.45M | 61.16M | 52.55M | 52.31M | 47.65M | 44.93M | 42.19M |
EBIT | 86.3M | 94.89M | 80.76M | 73.7M | 71.31M | 72.94M | 70.21M | 67.36M | 63.87M | 64.65M | 65.69M | 58.17M | 53.63M | 50.32M | 45.28M | 42.84M | 39.37M | 36.6M | 33.62M |
Depreciation & Amortization | 13.43M | 13.04M | 12.75M | 12.41M | 12.42M | 12.22M | 11.96M | 11.33M | 10.91M | 10.54M | 11.05M | 9.83M | 9.79M | 9.58M | 9.54M | 9.47M | 9.13M | 9.08M | 8.57M |