Fabrinet (FN)

AI Score

Unlock

186.67

9.53 (5.38%)

At close: Apr 23, 2025, 3:59 PM

182.52

-2.22%

Pre-market: Apr 24, 2025, 06:00 AM EDT

Fabrinet Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 27, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 29, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 30, 2022	Sep 30, 2022	Jun 24, 2022	Mar 25, 2022	Dec 24, 2021	Sep 24, 2021	Jun 25, 2021	Mar 26, 2021	Dec 25, 2020	Sep 25, 2020	Jun 26, 2020	Mar 27, 2020	Dec 27, 2019	Sep 27, 2019	Jun 28, 2019	Mar 29, 2019	Dec 28, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 29, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 30, 2016	Sep 30, 2016	Jun 24, 2016	Mar 25, 2016	Dec 25, 2015	Sep 25, 2015
Revenue	833.61M	804.23M	753.26M	731.53M	712.69M	685.48M	655.87M	665.28M	668.66M	655.43M	587.87M	564.39M	566.63M	543.32M	509.57M	479.32M	453.83M	436.64M	405.11M	411.21M	426.22M	399.3M	405.13M	398.95M	403.08M	377.18M	345.33M	332.21M	337.07M	357.31M	370.45M	366.84M	351.16M	332.04M	276.39M	250.89M	233.04M	216.43M
Cost of Revenue	732.76M	705.2M	657.9M	643.4M	624.36M	601.07M	573.58M	579.27M	583.44M	572.67M	514.01M	493.7M	497.26M	479.73M	448.48M	422.54M	400.81M	386.16M	358.49M	366.87M	377.06M	353.31M	358.5M	352.19M	357.52M	336.9M	306.35M	295.28M	299.91M	316.98M	325.69M	322.79M	308.11M	292.44M	242.55M	219.71M	204.54M	190.42M
Gross Profit	100.85M	99.03M	95.36M	88.13M	88.33M	84.4M	82.3M	86.01M	85.22M	82.76M	73.87M	70.69M	69.37M	63.6M	61.08M	56.78M	53.02M	50.48M	46.62M	44.34M	49.16M	45.99M	46.63M	46.76M	45.56M	40.28M	38.98M	36.93M	37.17M	40.33M	44.76M	44.05M	43.05M	39.61M	33.84M	31.18M	28.49M	26.01M
Operating Income	79.6M	76.94M	76.38M	68.38M	69.01M	63.98M	61.4M	61.83M	66.28M	62.19M	55.29M	53.66M	51.45M	43.01M	43.59M	37.68M	35.87M	33.62M	28.13M	27.23M	32.06M	29.99M	32.07M	32.3M	32.52M	25.75M	22.42M	24.52M	22.23M	24.65M	29.7M	26.96M	25.39M	23.78M	22M	19.78M	14.78M	13.25M
Interest Income	11.31M	10.93M	11.05M	8.51M	7.75M	5.9M	4.02M	3.32M	2.33M	1.56M	735K	414K	295K	761K	627K	941K	1.11M	1.1M	1.51M	2.04M	1.94M	2.1M	1.93M	2.14M	1.18M	1.44M	1.37M	1.15M	596K	809K	507K	713K	320K	437K	425K	213K	455K	442K
Pretax Income	94.89M	80.76M	84.97M	83.31M	72.9M	70.16M	67.06M	63.47M	64.26M	65.3M	58.08M	53.55M	50.08M	45.25M	40.34M	39.09M	36.34M	34.72M	28.67M	29.22M	33.23M	28.12M	34.17M	30.13M	32.23M	29.71M	21.84M	22.51M	20.91M	22.77M	28.48M	23.44M	27.25M	24.69M	21.45M	22.79M	21.09M	2.9M
Net Income	86.64M	77.39M	81.07M	80.92M	69.11M	65.09M	60.79M	59.35M	63.16M	64.61M	56.19M	50.66M	48.88M	44.65M	42.41M	37.49M	35.38M	33.05M	28.02M	28.27M	31.23M	25.96M	32.96M	28.64M	31.51M	27.85M	22.77M	21.05M	19.31M	21.03M	27.4M	21.66M	25.29M	22.77M	19.67M	20.82M	19.8M	1.6M
Selling & General & Admin	21.21M	22.03M	18.98M	19.75M	19.32M	20.43M	19.87M	18.31M	18.93M	20.57M	18.57M	17.03M	17.79M	20.59M	17.49M	19.06M	17.16M	16.86M	18.18M	17.11M	17.08M	16M	13.77M	14.13M	12.73M	14.44M	16.56M	12.42M	13.16M	15.68M	15.06M	17.09M	17.65M	15.83M	11.84M	12.3M	13.71M	11.9M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	46K	n/a	227K	175K	-35K	-80K	19K	31K	-68K	-141K	-276K	-36K	-1.05M	-260K	-3.86M	124K	158K	121K	112K	203K	397K	377K	70K	159K	562K	77K	35K	91K	250K	97K	112K	108K	147K	143K	110K	57K	106K	103K
Operating Expenses	21.25M	22.03M	18.98M	19.75M	19.32M	20.43M	19.87M	18.31M	18.93M	20.57M	18.57M	17.03M	17.79M	20.59M	17.49M	19.06M	17.16M	16.86M	18.18M	17.11M	17.08M	16M	13.77M	14.13M	12.73M	14.44M	16.56M	12.42M	13.16M	15.68M	15.06M	17.09M	17.65M	15.83M	11.84M	12.3M	13.71M	11.9M
Interest Expense	n/a	n/a	17K	26K	36K	45K	293K	399K	389K	391K	85K	73K	238K	36K	302K	282K	265K	251K	232K	238K	181K	2.39M	1.71M	1.42M	1.62M	634K	1.11M	820K	826K	853K	804K	641K	555K	1.32M	413K	335K	419K	402K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14.09M	n/a	n/a	n/a	10.07M	n/a	n/a	n/a	16.06M	n/a	n/a	n/a	10.66M	n/a	n/a	n/a	10.74M	10.9M	12.12M	11.3M
Cost & Expenses	754.01M	727.23M	676.88M	663.15M	643.68M	621.5M	593.45M	597.58M	602.37M	593.24M	532.58M	510.74M	515.05M	500.31M	465.97M	441.6M	417.96M	403.02M	376.67M	383.99M	394.14M	369.31M	372.27M	366.32M	370.24M	351.34M	322.9M	307.7M	313.06M	332.66M	340.75M	339.88M	325.76M	308.27M	254.38M	232.01M	218.26M	202.32M
Income Tax Expense	8.26M	3.36M	3.91M	2.4M	3.79M	5.07M	6.28M	4.12M	1.1M	688K	1.89M	2.89M	1.2M	596K	-2.07M	1.59M	952K	1.67M	646K	957K	2M	2.16M	1.21M	1.49M	712K	1.86M	-924K	1.45M	1.59M	1.74M	1.07M	1.78M	1.96M	1.93M	1.79M	1.97M	1.28M	1.29M
Shares Outstanding (Basic)	36.16M	36.2M	36.15M	36.25M	36.33M	36.26M	36.34M	36.61M	36.59M	36.53M	36.67M	36.94M	37.02M	36.88M	36.86M	36.88M	36.94M	36.82M	36.72M	36.99M	37.01M	36.91M	36.84M	36.89M	36.84M	36.63M	36.83M	37.27M	37.48M	37.45M	37.33M	37.12M	36.85M	36.4M	36.08M	35.96M	35.81M	35.58M
Shares Outstanding (Diluted)	36.4M	36.41M	36.53M	36.6M	36.64M	36.48M	36.74M	36.99M	36.94M	36.76M	37.22M	37.47M	37.55M	37.33M	37.68M	37.61M	37.55M	37.38M	37.57M	37.8M	37.76M	37.53M	37.51M	37.54M	37.47M	37.14M	37.77M	38.05M	38.16M	38.16M	38.12M	37.87M	37.8M	37.33M	37.26M	37.09M	36.83M	36.31M
EPS (Basic)	2.40	2.14	2.24	2.23	1.90	1.80	1.67	1.62	1.73	1.77	1.53	1.37	1.32	1.21	1.15	1.02	0.96	0.90	0.76	0.76	0.84	0.70	0.89	0.78	0.86	0.76	0.62	0.56	0.52	0.56	0.73	0.58	0.69	0.63	0.55	0.58	0.55	0.05
EPS (Diluted)	2.38	2.13	2.22	2.21	1.89	1.78	1.65	1.60	1.71	1.76	1.51	1.35	1.30	1.20	1.13	1.00	0.94	0.88	0.75	0.75	0.83	0.69	0.88	0.76	0.84	0.75	0.60	0.55	0.51	0.55	0.72	0.57	0.67	0.61	0.53	0.56	0.54	0.04
EBITDA	107.94M	93.51M	97.43M	95.8M	81.24M	75.94M	78.39M	78.61M	76.83M	73.25M	66.54M	63.45M	61.16M	52.55M	52.31M	47.65M	44.93M	42.19M	39.71M	35.06M	39.89M	37.45M	43.3M	39.07M	40.42M	37.76M	30.22M	31.54M	30.86M	32.07M	36.62M	33.16M	33.45M	31.13M	26.43M	19.15M	14.78M	18.72M
EBIT	94.89M	80.76M	84.99M	71.31M	72.94M	70.21M	67.36M	63.87M	64.65M	65.69M	58.17M	53.63M	50.32M	45.28M	42.84M	39.37M	36.6M	33.62M	28.9M	29.46M	32.08M	29.99M	35.88M	31.55M	32.84M	30.34M	22.42M	24.52M	24.01M	24.65M	29.28M	26.96M	25.39M	26.01M	21.87M	23.13M	14.78M	3.3M
Depreciation & Amortization	13.04M	12.75M	12.41M	12.42M	12.22M	11.96M	11.33M	10.91M	10.54M	11.05M	9.83M	9.79M	9.58M	9.54M	9.47M	9.13M	9.08M	8.57M	7.76M	7.84M	7.81M	7.46M	7.42M	7.52M	7.59M	7.41M	7.8M	7.02M	6.85M	7.42M	6.84M	6.2M	5.64M	5.11M	4.56M	4.5M	4.23M	4.06M