Franco-Nevada Corporation (FNV)
155.37
-1.87 (-1.19%)
At close: Mar 28, 2025, 3:59 PM
159.07
2.38%
After-hours: Mar 28, 2025, 06:52 PM EDT
Franco-Nevada Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 1.1B | 1.22B | 1.32B | 1.3B | 1.02B | 844.1M | 653.2M | 675M | 610.2M | 443.6M | 442.4M | 400.9M | 427M | 411.2M | 233.33M | 199.73M | 151.04M | 3.28M |
| Cost of Revenue | 126.5M | 452.4M | 463.1M | 477.9M | 399.8M | 408M | 365.9M | 415M | 379.6M | 309.4M | 236M | 189.5M | 185.9M | 63.3M | 8.01M | 6.64M | 8.14M | 175K |
| Gross Profit | 975.7M | 766.6M | 852.6M | 822.1M | 620.4M | 436.1M | 287.3M | 260M | 230.6M | 134.2M | 206.4M | 211.4M | 241.1M | 347.9M | 225.32M | 193.09M | 142.9M | 3.11M |
| Operating Income | 726.6M | -428M | 820.7M | 860.7M | 592.5M | 410.2M | 188.8M | 235.4M | 155.4M | 53.5M | 156.3M | 49.6M | 138.4M | 28M | 108.68M | 87.13M | 31.64M | -30.76M |
| Interest Income | 60.6M | 52.3M | 12.6M | 3.7M | 3.7M | 3.5M | 3.1M | 5.4M | 3.5M | 5.3M | 3.9M | 3.5M | 9.6M | 4.3M | 3.89M | 1.89M | 5.32M | n/a |
| Pretax Income | 763.9M | -364.2M | 833.7M | 857.8M | 339.5M | 405.9M | 189.1M | 236M | 167.9M | 48.5M | 157M | 34M | 154.9M | 39.1M | 108.11M | 98.64M | 36.01M | -33.63M |
| Net Income | 552.1M | -466.4M | 700.6M | 733.7M | 326.2M | 344.1M | 139M | 194.7M | 122.2M | 24.6M | 106.7M | 11.7M | 102.6M | -6.8M | 74.24M | 80.88M | 40.35M | -33.08M |
| Selling & General & Admin | 34.6M | 28.9M | 32.6M | 30.8M | 26.8M | 28.8M | 22.6M | 21.3M | 20.7M | 15.1M | 16.4M | 15.2M | 17.4M | 18M | 15.91M | 14.53M | 13.85M | 1.01M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.6M | 3.4M | 2.7M | 2.2M | 3M | 2.6M | 2.6M | 2.51M | 2.24M | 1.41M | n/a |
| Other Expenses | 214.5M | 1.17B | n/a | n/a | -1.7M | n/a | 100K | 300K | 2.3M | n/a | n/a | n/a | n/a | 130.6M | 92.61M | 88.94M | 87.53M | 32.86M |
| Operating Expenses | 249.1M | 1.19B | 32.6M | 30.8M | 26.8M | 28.8M | 22.6M | 24.9M | 24.1M | 17.8M | 18.6M | 18.2M | 20M | 151.2M | 111.03M | 105.72M | 102.78M | 33.87M |
| Interest Expense | 2.6M | 2.9M | 100K | 300K | 400K | 10.6M | 4.6M | 3.4M | 3.6M | 2.9M | 1.6M | 1.9M | 1.1M | 2.3M | 2.26M | 1.73M | 1.75M | 99K |
| Selling & Marketing Expenses | 8M | 4.4M | n/a | n/a | n/a | n/a | n/a | n/a | 3.4M | 2.7M | 2.2M | 3M | 2.6M | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 375.6M | 1.64B | 495.7M | 508.7M | 426.6M | 436.8M | 388.5M | 439.9M | 403.7M | 327.2M | 254.6M | 207.7M | 205.9M | 214.5M | 119.04M | 112.36M | 110.92M | 34.05M |
| Income Tax | 211.8M | 102.2M | 133.1M | 124.1M | 13.3M | 61.8M | 50.1M | 41.3M | 45.7M | 23.9M | 50.3M | 22.3M | 52.3M | 45.9M | 33.86M | 17.76M | -4.34M | -549K |
| Shares Outstanding (Basic) | 192.4M | 192M | 191.5M | 191.1M | 190.3M | 187.7M | 185.17M | 181.99M | 174.33M | 156.12M | 149.75M | 146.07M | 142.39M | 124.78M | 113.43M | 106.15M | 97.52M | 85.64M |
| Shares Outstanding (Diluted) | 192.6M | 192M | 191.9M | 191.5M | 190.7M | 188M | 185.47M | 182.39M | 175.52M | 156.12M | 150.75M | 147.06M | 143.58M | 124.78M | 114.53M | 107.26M | 98.1M | 85.64M |
| EPS (Basic) | 2.87 | -2.43 | 3.51 | 3.81 | 1.80 | 1.88 | 0.75 | 1.07 | 0.70 | 0.16 | 0.71 | 0.08 | 0.72 | -0.05 | 0.55 | 0.76 | 0.41 | -0.39 |
| EPS (Diluted) | 2.87 | -2.43 | 3.51 | 3.80 | 1.80 | 1.87 | 0.75 | 1.07 | 0.69 | 0.16 | 0.70 | 0.08 | 0.71 | -0.05 | 0.55 | 0.75 | 0.41 | -0.39 |
| EBITDA | 949M | -91M | 1.11B | 1.16B | 614.85M | 673.4M | 438.3M | 530.83M | 445.3M | 338M | 321.7M | 326M | 357.4M | 329.9M | 193.1M | 188.72M | 125.28M | -31.14M |
| Depreciation & Amortization | 225.3M | 278.11M | 274.86M | 296.96M | 253.73M | 269.32M | 235.07M | 282.82M | 270.51M | 216.3M | 163.1M | 129.3M | 126.7M | 130.6M | 92.61M | 88.94M | 87.53M | 2.39M |