Franco-Nevada Corporation
(FNV)
undefined
undefined%
At close: undefined
119.46
-0.08%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
Revenue | 1.22B | 1.32B | 1.30B | 1.02B | 844.10M | 653.20M | 675.00M | 610.20M | 443.60M | 442.40M | 400.90M | 427.00M | 411.20M | 233.33M | 199.73M | 151.04M | 3.28M |
Cost of Revenue | 452.40M | 463.10M | 477.90M | 399.80M | 408.00M | 365.90M | 415.00M | 379.60M | 309.40M | 236.00M | 189.50M | 185.90M | 63.30M | 8.01M | 6.64M | 8.14M | 175.00K |
Gross Profit | 766.60M | 852.60M | 822.10M | 620.40M | 436.10M | 287.30M | 260.00M | 230.60M | 134.20M | 206.40M | 211.40M | 241.10M | 347.90M | 225.32M | 193.09M | 142.90M | 3.11M |
Operating Income | -428.00M | 820.70M | 860.70M | 592.50M | 410.20M | 188.80M | 235.40M | 155.40M | 53.50M | 156.30M | 49.60M | 138.40M | 28.00M | 108.68M | 87.13M | 31.64M | -30.76M |
Interest Income | 52.30M | 12.60M | 3.70M | 3.70M | 3.50M | 3.10M | 5.40M | 3.50M | 5.30M | 3.90M | 3.50M | 9.60M | 4.30M | 3.89M | 1.89M | 5.32M | - |
Pretax Income | -364.20M | 833.70M | 857.80M | 339.50M | 405.90M | 189.10M | 236.00M | 167.90M | 48.50M | 157.00M | 34.00M | 154.90M | 39.10M | 108.11M | 98.64M | 36.01M | -33.63M |
Net Income | -466.40M | 700.60M | 733.70M | 326.20M | 344.10M | 139.00M | 194.70M | 122.20M | 24.60M | 106.70M | 11.70M | 102.60M | -6.80M | 74.24M | 80.88M | 40.35M | -33.08M |
Selling & General & Admin | 28.90M | 32.60M | 30.80M | 26.80M | 28.80M | 22.60M | 21.30M | 20.70M | 15.10M | 16.40M | 15.20M | 17.40M | 18.00M | 15.91M | 14.53M | 13.85M | 1.01M |
Research & Development | - | - | - | - | - | - | 3.60M | 3.40M | 2.70M | 2.20M | 3.00M | 2.60M | 2.60M | 2.51M | 2.24M | 1.41M | - |
Other Expenses | 1.17B | - | - | -1.70M | - | 100.00K | 300.00K | 2.30M | - | - | - | - | 130.60M | 92.61M | 88.94M | 87.53M | 32.86M |
Operating Expenses | 1.19B | 32.60M | 30.80M | 26.80M | 28.80M | 22.60M | 24.90M | 24.10M | 17.80M | 18.60M | 18.20M | 20.00M | 151.20M | 111.03M | 105.72M | 102.78M | 33.87M |
Interest Expense | 2.90M | 100.00K | 300.00K | 400.00K | 10.60M | 4.60M | 3.40M | 3.60M | 2.90M | 1.60M | 1.90M | 1.10M | 2.30M | 2.26M | 1.73M | 1.75M | 99.00K |
Selling & Marketing Expenses | 4.40M | - | - | - | - | - | - | 3.40M | 2.70M | 2.20M | 3.00M | 2.60M | - | - | - | - | - |
Cost & Expenses | 1.64B | 495.70M | 508.70M | 426.60M | 436.80M | 388.50M | 439.90M | 403.70M | 327.20M | 254.60M | 207.70M | 205.90M | 214.50M | 119.04M | 112.36M | 110.92M | 34.05M |
Income Tax | 102.20M | 133.10M | 124.10M | 13.30M | 61.80M | 50.10M | 41.30M | 45.70M | 23.90M | 50.30M | 22.30M | 52.30M | 45.90M | 33.86M | 17.76M | -4.34M | -549.00K |
Shares Outstanding (Basic) | 192.00M | 191.50M | 191.10M | 190.30M | 187.70M | 185.17M | 181.99M | 174.33M | 156.12M | 149.75M | 146.07M | 142.39M | 124.78M | 113.43M | 106.15M | 97.52M | 85.64M |
Shares Outstanding (Diluted) | 192.00M | 191.90M | 191.50M | 190.70M | 188.00M | 185.47M | 182.39M | 175.52M | 156.12M | 150.75M | 147.06M | 143.58M | 124.78M | 114.53M | 107.26M | 98.10M | 85.64M |
EPS (Basic) | -2.43 | 3.51 | 3.81 | 1.80 | 1.88 | 0.75 | 1.07 | 0.70 | 0.16 | 0.71 | 0.08 | 0.72 | -0.05 | 0.55 | 0.76 | 0.41 | -0.39 |
EPS (Diluted) | -2.43 | 3.51 | 3.80 | 1.80 | 1.87 | 0.75 | 1.07 | 0.69 | 0.16 | 0.70 | 0.08 | 0.71 | -0.05 | 0.55 | 0.75 | 0.41 | -0.39 |
EBITDA | -91.00M | 1.11B | 1.16B | 614.85M | 673.40M | 438.30M | 530.83M | 445.30M | 338.00M | 321.70M | 326.00M | 357.40M | 329.90M | 193.10M | 188.72M | 125.28M | -31.14M |
Depreciation & Amortization | 278.11M | 274.86M | 296.96M | 253.73M | 269.32M | 235.07M | 282.82M | 270.51M | 216.30M | 163.10M | 129.30M | 126.70M | 130.60M | 92.61M | 88.94M | 87.53M | 2.39M |