Franco-Nevada Corporation (FNV)
155.97
0.50 (0.32%)
At close: Mar 31, 2025, 12:53 PM
Franco-Nevada Balance Sheet Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Cash & Equivalents | 1.45B | 1.42B | 1.2B | 539.3M | 534.2M | 132.1M | 69.7M | 511.1M | 253M | 149.2M | 592.5M | 770M | 631.7M | 794.1M | 413.89M | 122.65M | 73.25M | 12.89M |
| Short-Term Investments | n/a | -8.1M | 654.8M | 9.59M | 10.5M | 13.4M | 33M | 41.6M | n/a | 18.8M | n/a | 18M | 148.2M | 16.7M | 133.81M | 377.48M | 141.58M | n/a |
| Long-Term Investments | 325.5M | 254.5M | 224.6M | 235.1M | 238.4M | 145.6M | 136.7M | 203.1M | 147.4M | 94.8M | 67.1M | 38.2M | 108.4M | 74.4M | 182.13M | 106.58M | 68.68M | 87.85M |
| Other Long-Term Assets | 178.8M | 90.6M | 45M | 1.2M | 6.2M | 1.9M | 33M | 1.9M | 1.6M | 31.2M | 1M | 28.4M | 24M | 9.5M | 8.44M | 6.13M | 4.04M | 1.23B |
| Receivables | 151.8M | 111M | 135.7M | 119.8M | 93.4M | 97.8M | 75.5M | 65.9M | 71.1M | 65.1M | 72.1M | 78M | 83.4M | 79.1M | 47.4M | 26.79M | 22.87M | 3.28M |
| Inventory | 7.3M | 500K | 100K | 500K | 500K | 4.4M | 5.4M | 7.1M | 2.7M | 20.6M | 16.4M | 1.00 | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 106.4M | 81.9M | 50.8M | 91.8M | 35.6M | 44.4M | 33.3M | 32.3M | 34.4M | 41.6M | 34.3M | 46.3M | 31.8M | 4.5M | 4M | 13.26M | 10.67M | 1.79M |
| Total Current Assets | 1.72B | 1.62B | 1.38B | 751.4M | 663.7M | 278.7M | 178.5M | 616.4M | 361.2M | 274.7M | 698.9M | 912.3M | 879.2M | 894.4M | 599.05M | 540.18M | 248.37M | 17.96M |
| Property-Plant & Equipment | 4.11B | 4.03B | 4.93B | 5.16B | 4.64B | 4.81B | 4.57B | 3.95B | 3.68B | 3.27B | 2.66B | 2.05B | 2.22B | 1.91B | 1.43B | 1.35B | 1.17B | n/a |
| Goodwill & Intangibles | n/a | n/a | n/a | 16.4M | n/a | 37.6M | n/a | n/a | 7.1M | -17.1M | 21.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Long-Term Assets | 4.61B | 4.38B | 5.24B | 5.46B | 4.93B | 5B | 4.75B | 4.17B | 3.86B | 3.4B | 2.77B | 2.13B | 2.36B | 2.01B | 1.63B | 1.48B | 1.26B | 1.32B |
| Total Assets | 6.33B | 5.99B | 6.63B | 6.21B | 5.59B | 5.28B | 4.93B | 4.79B | 4.22B | 3.67B | 3.47B | 3.04B | 3.24B | 2.9B | 2.23B | 2.02B | 1.5B | 1.34B |
| Account Payables | 5.1M | 5.5M | 7M | 8.5M | 3.5M | 6.8M | 7.3M | 6.2M | 9.6M | 6.2M | 6.2M | 5.6M | 6.2M | 7.3M | 2.7M | n/a | n/a | n/a |
| Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Short-Term Debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 23.6M | 25.44M | 36.1M | 25.1M | 37.3M | 35M | 16.3M | 15.3M | 11.4M | 11.8M | 11.5M | 40.5M | 37.8M | 28.6M | 23.7M | 9.48M | 9.31M | 3.92M |
| Total Current Liabilities | 67.5M | 39.2M | 50.2M | 43.2M | 53.2M | 53.4M | 25M | 22.6M | 37.6M | 20.8M | 21.1M | 51.1M | 56.8M | 43.3M | 26.37M | 9.48M | 9.31M | 3.92M |
| Long-Term Debt | n/a | n/a | n/a | n/a | 4.4M | 82.6M | 207.6M | n/a | n/a | 457.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Long-Term Liabilities | 266.3M | 5.7M | 159M | 141.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -105.15M | n/a | n/a | n/a |
| Total Long-Term Liabilities | 266.3M | 185.8M | 159M | 141.5M | 95.9M | 165M | 274.9M | 60.3M | 37.5M | 490.5M | 40.3M | 30M | 38M | 23.5M | 105.15M | 81.14M | 60.88M | 45.69M |
| Total Liabilities | 333.8M | 225M | 209.2M | 184.7M | 149.1M | 218.4M | 299.9M | 82.9M | 75.1M | 511.3M | 61.4M | 81.1M | 94.8M | 66.8M | 131.53M | 90.62M | 70.19M | 49.6M |
| Total Debt | n/a | 5.67M | 6M | 6.09M | 4.4M | 82.6M | 207.6M | n/a | n/a | 457.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Common Stock | 5.77B | 5.73B | 5.7B | 5.63B | 5.58B | 5.39B | 5.16B | 5.11B | 4.67B | 3.71B | 3.66B | 3.13B | 3.12B | n/a | n/a | n/a | n/a | 1.31B |
| Retained Earnings | 486.5M | 212.3M | 940.4M | 484.9M | -34.4M | -164.4M | -321.7M | -310M | -336.8M | -302.2M | -197.8M | -212.5M | -120.6M | -135.5M | 70.45M | 38.13M | -14.51M | -33.08M |
| Comprehensive Income | -282M | -192M | -233.7M | -104.3M | -115.9M | -178.3M | -220.3M | -106.5M | -224.5M | -288.1M | -98.8M | -2.5M | 105.8M | 66.6M | 63.86M | -8.77M | -127.68M | 9.86M |
| Shareholders Equity | 6B | 5.77B | 6.42B | 6.03B | 5.44B | 5.06B | 4.63B | 4.71B | 4.15B | 3.16B | 3.41B | 2.96B | 3.15B | 2.83B | 2.1B | 1.93B | 1.43B | 1.29B |
| Total Investments | 325.5M | 246.4M | 224.6M | 235.1M | 238.4M | 145.6M | 169.7M | 203.1M | 147.4M | 113.6M | 67.1M | 56.2M | 256.6M | 91.1M | 315.94M | 484.06M | 210.26M | 87.85M |