Franco-Nevada Corporation (FNV)

AI Score

Unlock

173.41

2.32 (1.36%)

At close: Apr 21, 2025, 3:59 PM

175.00

0.92%

Pre-market: Apr 22, 2025, 04:49 AM EDT

Franco-Nevada Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	317.9M	275.7M	256.9M	255.25M	311.89M	309.5M	329.9M	276.3M	320.4M	304.2M	352.3M	338.8M	327.7M	316.3M	347.1M	308.9M	304.5M	279.8M	195.4M	240.5M	258.1M	235.7M	170.5M	179.8M	148.2M	170.6M	161.3M	173.1M	167.2M	171.5M	163.6M	172.7M	155.3M	172M	150.9M	132M
Cost of Revenue	33.7M	86.1M	28.4M	91.39M	117.15M	117M	122.2M	99.2M	119.3M	110.5M	115.1M	118.2M	126.6M	115M	124.5M	111.8M	114.2M	97.3M	80.3M	108M	119M	109.4M	86.3M	93.3M	86.3M	99.4M	89.4M	90.8M	99M	103.5M	101.1M	111.4M	92.9M	100.9M	95.9M	89.9M
Gross Profit	284.2M	189.6M	228.5M	163.86M	194.74M	192.5M	207.7M	177.1M	201.1M	193.7M	237.2M	220.6M	201.1M	201.3M	222.6M	197.1M	190.3M	182.5M	115.1M	132.5M	139.1M	126.3M	84.2M	86.5M	61.9M	71.2M	71.9M	82.3M	68.2M	68M	62.5M	61.3M	62.4M	71.1M	55M	42.1M
Operating Income	217.4M	182M	169M	155.4M	189.39M	187M	200.5M	172.1M	188.9M	188.2M	231.6M	212M	267.1M	196.8M	205.3M	191.5M	195.8M	178.3M	105.8M	-143.4M	129M	122.2M	79M	80M	-19.3M	65.8M	64.9M	77.4M	61.2M	63M	56M	55.2M	400K	67.5M	49M	36.4M
Interest Income	13.5M	14.9M	16.2M	17.2M	16.75M	15.5M	10M	10.5M	6.7M	2.4M	2.8M	700K	700K	600K	1.7M	700K	700K	1.1M	1M	900K	800K	800K	1.2M	700K	700K	700K	700K	1M	1.8M	1.6M	1.1M	900K	900K	500K	1M	1.1M
Pretax Income	222.2M	194.9M	174.8M	171.23M	-986.33M	200M	211.5M	184.1M	195M	187.5M	233.2M	218M	265.6M	196.2M	204.7M	191.3M	198.2M	179.1M	105.9M	-143.7M	130.5M	119.5M	77.7M	78.2M	-19.6M	65.9M	64.7M	78.1M	60.4M	62.9M	56.7M	56M	8.9M	67.3M	53.6M	38.1M
Net Income	175.4M	152.7M	79.5M	144.5M	-1.01B	175.1M	184.5M	156.5M	165M	157.1M	196.5M	182M	220.9M	166M	175.3M	171.5M	176.7M	153.9M	94.4M	-98.8M	113.3M	101.6M	64M	65.2M	-31.3M	52.1M	53.6M	64.6M	43.5M	60M	45.6M	45.6M	-4.5M	54.4M	42.3M	30M
Selling & General & Admin	5.7M	10.2M	10.2M	8.46M	5.34M	5.7M	8.6M	9.4M	11.8M	5.1M	5.8M	9.9M	9.6M	4.6M	10.4M	6.2M	2.6M	6.3M	11.7M	6.2M	10.7M	5.6M	5.6M	6.9M	5.2M	5.2M	7M	4.5M	5.9M	4.3M	5.8M	5.3M	5.8M	3.8M	5.7M	5.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	700K	1.1M	900K	800K	800K	2.3M	500K	300K	300K
Other Expenses	61.1M	-2.6M	49.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-200K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-200K	-200K	300K	n/a	200K	100K	n/a	-500K	700K	n/a	n/a
Operating Expenses	66.8M	7.6M	10.2M	8.46M	5.34M	5.7M	8.6M	9.4M	11.8M	5.1M	5.8M	9.9M	9.6M	4.6M	10.4M	6.2M	2.6M	6.3M	11.7M	6.2M	10.7M	5.6M	5.6M	6.9M	5.2M	5.2M	7M	5.2M	7M	5.2M	6.6M	6.1M	8.1M	4.3M	6M	5.7M
Interest Expense	700K	700K	596.66K	600K	822.11K	700K	700K	700K	700K	800K	2M	900K	896.97K	800K	300K	805.98K	818.25K	300K	800K	1.1M	2.1M	3.5M	1.7M	2M	2.2M	700K	800K	900K	1M	800K	800K	800K	800K	700K	800K	1.3M
Selling & Marketing Expenses	1M	n/a	-2.1K	2.76M	143.72K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	800K	2.3M	500K	300K	300K
Cost & Expenses	100.5M	93.7M	87.9M	99.85M	122.49M	122.7M	130.8M	108.6M	131.1M	115.6M	120.9M	128.1M	136.2M	119.6M	134.9M	118M	116.8M	103.6M	92M	114.2M	129.7M	115M	91.9M	100.2M	91.5M	104.6M	96.4M	96M	106M	108.7M	107.7M	117.5M	101M	105.2M	101.9M	95.6M
Income Tax Expense	46.8M	42.2M	95.3M	27.38M	23.33M	24.9M	27M	27.6M	30M	30.4M	36.7M	36M	44.7M	30.2M	29.4M	19.8M	21.5M	25.2M	11.5M	-44.9M	17.2M	17.9M	13.7M	13M	11.7M	13.8M	11.1M	13.5M	16.9M	2.9M	11.1M	10.4M	13.4M	12.9M	11.3M	8.1M
Shares Outstanding (Basic)	192.73M	193.29M	192.3M	192.2M	192.18M	192.1M	191.9M	191.9M	191.7M	190.95M	190.95M	190.75M	191.2M	190.15M	190.05M	190.05M	190.55M	189.35M	189.25M	188.46M	187.96M	186.77M	186.27M	186.07M	185.17M	185.17M	185.07M	184.98M	184.98M	184.58M	180.7M	177.61M	174.33M	177.21M	176.92M	165.97M
Shares Outstanding (Diluted)	192.8M	192.5M	192.5M	192.4M	192.18M	192.4M	192.2M	192.2M	191.86M	190.95M	190.95M	190.75M	191.33M	190.55M	190.45M	190.35M	190.6M	189.75M	189.65M	188.86M	189.2M	187.16M	186.57M	186.37M	186.1M	185.47M	185.37M	185.27M	185.93M	184.58M	181.09M	178.91M	175.2M	179.3M	178.41M	166.57M
EPS (Basic)	0.91	0.79	0.41	0.75	-5.25	0.90	0.97	0.82	0.86	0.82	1.03	0.95	1.15	0.87	0.92	0.90	0.93	0.81	0.50	-0.52	0.60	0.54	0.34	0.35	-0.17	0.28	0.29	0.35	0.23	0.32	0.25	0.26	-0.03	0.31	0.24	0.18
EPS (Diluted)	0.91	0.79	0.41	0.75	-5.25	0.90	0.97	0.81	0.86	0.82	1.03	0.95	1.15	0.87	0.92	0.90	0.93	0.81	0.50	-0.52	0.60	0.54	0.34	0.35	-0.17	0.28	0.29	0.35	0.23	0.32	0.25	0.25	-0.03	0.30	0.24	0.18
EBITDA	281.3M	249.8M	228.25M	214.9M	-892.9M	265.39M	275.6M	229.4M	266.1M	256.7M	301.2M	297.1M	341.4M	269.8M	282.2M	262.7M	253.4M	235.1M	158.2M	-79M	201.7M	192.9M	137.9M	140.9M	44.1M	131.8M	124.5M	138M	125M	133.5M	123.2M	126.7M	76.9M	140.4M	118.8M	101.3M
EBIT	221.3M	195.6M	175.36M	172.6M	-961.8M	198.15M	212.1M	184.8M	188.9M	188.3M	234M	221.59M	267.1M	197M	205.3M	190.9M	198.2M	179.9M	105.8M	-143.4M	129.6M	122.1M	80.2M	80.7M	-17.4M	66.6M	64.7M	78.1M	61.4M	63.7M	57.5M	56.8M	9.7M	68M	54.4M	39.4M
Depreciation & Amortization	60M	54.2M	52.89M	57.94M	70.8M	67.24M	76.09M	61M	73.61M	64.65M	69.01M	75.52M	77.94M	72.5M	76.55M	71.73M	67.5M	56.8M	52.3M	64.4M	72.7M	70.7M	58.9M	60.9M	61.5M	66M	59.6M	60.6M	63.8M	70.5M	67.2M	71.5M	67.2M	72.9M	68.2M	65.5M