First Northwest Bancorp (FNWB)
10.10
0.15 (1.51%)
At close: Mar 31, 2025, 11:25 AM
First Northwest Bancorp Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 112.34M | 64.13M | 80.19M | 73.94M | 59.8M | 44.81M | 42.64M | 46.61M | 37.82M | 33.58M | 27.6M | 26.82M | 25.36M | 25.2M | 25.78M | 29.54M |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 112.34M | 64.13M | 80.19M | 73.94M | 59.8M | 44.81M | 42.64M | 46.61M | 37.82M | 33.58M | 27.6M | 26.82M | 25.36M | 25.2M | 25.78M | 29.54M |
| Operating Income | 107.78M | 2.67M | 18.49M | 18.61M | 13.29M | 11.09M | 8.68M | 7.29M | 6.78M | 5.45M | -5.44M | 3.41M | 2.74M | -3.76M | 5.09M | -601K |
| Interest Income | 111.13M | 100.02M | 79.88M | 63.48M | 51.43M | 48.98M | 45.49M | n/a | 36.68M | 32.07M | 27.48M | 26.55M | 25.8M | 26.94M | 29.42M | 33.9M |
| Pretax Income | -7.56M | 2.67M | 16.34M | 18.17M | 13.29M | 11.09M | 8.68M | 7.4M | 6.78M | 5.45M | -5.44M | 3.41M | 2.74M | -3.76M | 5.09M | -601K |
| Net Income | -6.61M | 2.29M | 15.64M | 15.42M | 10.34M | 9.01M | 7.11M | 3.32M | 5.12M | 3.99M | -5.09M | 2.67M | 2.32M | -1.96M | 3.9M | 1K |
| Selling & General & Admin | 4.56M | 36.7M | 41.49M | 37.5M | 31.96M | 23.67M | 23.79M | 28.2M | 21.56M | 19.12M | 16.86M | 15.48M | 14.52M | 13M | 13.16M | 16.55M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 28.75M | -19.43M | -15.37M | -10.22M | -8.69M | -8.76M | -9.24M | -52.6M | -9.7M | n/a | n/a | n/a | 419K | -33.85M | 3.15M |
| Operating Expenses | 4.56M | 65.45M | 19.43M | 15.37M | 10.22M | 8.69M | 8.76M | 9.24M | -31.04M | 9.7M | 33.05M | 22.1M | 21.18M | 13.41M | -20.69M | 19.7M |
| Interest Expense | 56.02M | 39.47M | 10.52M | 5.37M | 7.72M | 11.45M | 9.01M | n/a | 5.16M | 4.77M | 4.59M | 4.73M | 6M | 7.14M | 8.26M | 11.68M |
| Selling & Marketing Expenses | 1.46M | 2.71M | 3.29M | 2.04M | 1.51M | 1.08M | 1M | 792K | 685K | 797K | 433K | 425K | 522K | 457K | 370K | 514K |
| Cost & Expenses | 4.56M | 65.45M | 74.36M | 61.14M | 54.23M | 45.23M | 42.99M | 39.21M | -31.04M | 33.21M | 33.05M | 22.1M | 21.18M | 13.41M | -20.69M | 19.7M |
| Income Tax | -944K | 549K | 2.85M | 3.19M | 2.95M | 2.08M | 1.57M | 4.08M | 1.66M | 1.46M | -354K | 740K | 422K | -1.8M | 1.2M | -602K |
| Shares Outstanding (Basic) | 8.78M | 8.92M | 9.08M | 9.13M | 9.13M | 9.85M | 10.33M | 10.61M | 11.08M | 12.05M | 12.17M | 12.1M | 12.1M | 12.1M | 12.1M | 12.1M |
| Shares Outstanding (Diluted) | 8.76M | 8.94M | 9.14M | 9.23M | 9.4M | 9.92M | 10.43M | 10.7M | 11.17M | 12.05M | 12.17M | 12.1M | 12.1M | 12.1M | 12.1M | 12.1M |
| EPS (Basic) | -0.75 | 0.26 | 1.71 | 1.63 | 1.07 | 0.92 | 0.69 | 0.31 | 0.46 | 0.33 | -0.42 | 0.22 | 0.19 | -0.16 | 0.32 | 0.00 |
| EPS (Diluted) | -0.75 | 0.25 | 1.71 | 1.63 | 1.07 | 0.91 | 0.68 | 0.31 | 0.46 | 0.33 | -0.42 | 0.22 | 0.19 | -0.16 | 0.32 | 0.00 |
| EBITDA | n/a | 4.29M | 18.4M | 19.72M | 14.95M | 12.68M | 10.19M | 8.56M | n/a | 6.83M | n/a | 4.86M | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | 1.42M | 1.61M | 2.05M | 1.43M | 1.38M | 1.34M | 1.32M | 1.16M | 1.47M | 1.38M | 1.25M | 1.45M | 1.95M | 2.25M | 2.13M | 2.09M |