First Northwest Bancorp (FNWB)

AI Score

Unlock

9.83

0.13 (1.34%)

At close: Apr 17, 2025, 3:59 PM

First Northwest Bancorp Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	28.2M	12.66M	28.1M	29.51M	23.38M	17.85M	17.69M	18.64M	22.3M	20.54M	19.46M	17.89M	20.59M	19.64M	17.52M	16.19M	17.32M	16.54M	14.22M	11.72M	11.56M	11.34M	11.1M	10.85M	11.01M	10.67M	10.56M	10.45M	9.69M	10.16M	9.72M	10.31M	9M	8.79M	9.32M	8.06M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	28.2M	12.66M	28.1M	29.51M	23.38M	17.85M	17.69M	18.64M	22.3M	20.54M	19.46M	17.89M	20.59M	19.64M	17.52M	16.19M	17.32M	16.54M	14.22M	11.72M	11.56M	11.34M	11.1M	10.85M	11.01M	10.67M	10.56M	10.45M	9.69M	10.16M	9.72M	10.31M	9M	8.79M	9.32M	8.06M
Operating Income	27.02M	-3.18M	2.23M	1.23M	-6.46M	3.11M	2.25M	4.35M	7.07M	5.11M	2.96M	3.36M	6.24M	5.12M	3.66M	3.59M	4.67M	5.11M	2.44M	1.08M	2.71M	3.09M	2.57M	2.72M	2.57M	2.37M	1.87M	1.87M	1.45M	2.35M	1.5M	2.59M	1.71M	985K	1.65M	1.2M
Interest Income	27.92M	27.9M	28.27M	2.19M	26.06M	25.62M	25.25M	23.09M	23.47M	20.71M	18.84M	16.85M	17.15M	16.74M	15.01M	14.59M	13.92M	13.27M	12.3M	11.93M	12.4M	12.17M	12.69M	12.43M	12.05M	11.46M	11.2M	10.79M	n/a	10.01M	9.9M	9.38M	8.89M	8.51M	8.52M	8.13M
Pretax Income	-2.45M	-3.18M	1.75M	843K	-6.88M	3.11M	2.18M	4.27M	6.87M	4.41M	2M	3.06M	6.06M	5M	3.51M	3.59M	4.67M	5.11M	2.44M	1.08M	2.71M	3.09M	2.57M	2.72M	2.57M	2.37M	1.87M	1.87M	1.35M	2.35M	1.5M	2.59M	1.71M	985K	1.65M	1.2M
Net Income	1.54M	-1.98M	1.42M	396K	-5.49M	2.5M	1.78M	3.53M	6.06M	4.26M	2.46M	2.74M	5.12M	4.05M	2.88M	3.12M	3.82M	3.67M	1.98M	873K	2.22M	2.51M	2.08M	2.21M	2.13M	1.93M	1.53M	1.52M	-114K	1.77M	1.11M	2.16M	1.19M	651K	1.15M	897K
Selling & General & Admin	1.18M	9.52M	9.44M	12.82M	9.48M	8.66M	9.42M	9.13M	3.99M	9.91M	11.35M	9.78M	14.07M	11.24M	11.1M	9.46M	8.78M	7.33M	7.47M	6.53M	6.26M	5.78M	5.97M	5.65M	5.8M	5.89M	6.03M	6.07M	7.29M	5.49M	5.85M	5.56M	4.83M	5.32M	5.03M	4.8M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	6.28M	-4.81M	-4.93M	-8.33M	-4.96M	-5.4M	-5.44M	-5.11M	-4.47M	-5.36M	-4.5M	-4.24M	-3.04M	-3.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-13.13M	-12.7M	n/a
Operating Expenses	1.18M	13.69M	4.81M	4.93M	8.33M	4.96M	5.4M	5.44M	5.11M	4.47M	5.36M	4.5M	4.24M	3.04M	3.04M	12.09M	11.72M	10.08M	10.28M	9.38M	8.62M	8.42M	8.27M	7.8M	8.16M	8.12M	8.3M	8.28M	8.34M	7.81M	7.94M	6.73M	6.88M	-7.81M	-7.67M	6.86M
Interest Expense	14.06M	14.19M	14.38M	3.29M	12.11M	10.88M	9.49M	6.98M	4.73M	2.65M	1.72M	1.42M	1.4M	1.43M	1.4M	1.15M	1.3M	1.61M	2.24M	2.57M	2.6M	2.83M	3.1M	2.91M	2.73M	2.29M	2.12M	1.87M	n/a	1.58M	1.42M	1.3M	1.25M	1.19M	1.21M	1.16M
Selling & Marketing Expenses	362K	409K	377K	309K	235K	501K	929K	1.04M	486K	645K	1.41M	752K	556K	547K	492K	445K	572K	285K	377K	272K	512K	197K	229K	143K	203K	185K	290K	324K	254K	142K	217K	179K	160K	129K	157K	199K
Cost & Expenses	1.18M	15.8M	34.27M	28.67M	30.26M	25.63M	25.01M	21.35M	20.16M	18.78M	19.18M	16.25M	15.92M	16.06M	15.41M	12.09M	11.72M	10.08M	10.28M	9.38M	8.62M	8.42M	8.27M	7.8M	8.16M	8.12M	8.3M	8.28M	8.34M	7.81M	7.94M	6.73M	6.88M	-7.81M	-7.67M	6.86M
Income Tax Expense	359K	-1.2M	334K	447K	-1.35M	603K	475K	825K	1.01M	818K	467K	554K	1.11M	946K	663K	473K	850K	1.44M	464K	204K	495K	580K	493K	509K	441K	443K	345K	346K	1.46M	581K	380K	429K	519K	334K	500K	298K
Shares Outstanding (Basic)	8.78M	8.78M	8.78M	8.88M	8.93M	8.91M	8.91M	8.91M	9.07M	9.09M	9.09M	9.13M	9.1M	9.17M	9.13M	9.16M	9.31M	9.26M	9.37M	9.62M	9.64M	9.85M	9.86M	9.97M	10.14M	10.32M	10.33M	10.49M	11.4M	10.63M	11.15M	10.81M	11.17M	11.65M	11.54M	12.06M
Shares Outstanding (Diluted)	8.76M	8.76M	8.79M	8.91M	8.93M	8.93M	8.93M	8.94M	9.11M	9.14M	9.17M	9.23M	9.19M	9.25M	9.25M	9.25M	9.31M	9.26M	9.41M	9.68M	9.64M	9.9M	9.96M	10.05M	10.14M	10.4M	10.46M	10.6M	11.4M	10.7M	11.15M	10.92M	11.24M	11.83M	11.54M	12.06M
EPS (Basic)	0.18	-0.23	0.16	0.04	-0.62	0.28	0.20	0.39	0.66	0.47	0.27	0.30	0.56	0.44	0.32	0.33	0.41	0.40	0.21	0.09	0.23	0.25	0.21	0.22	0.21	0.19	0.15	0.15	-0.01	0.17	0.10	0.20	0.11	0.06	0.10	0.07
EPS (Diluted)	0.18	-0.23	0.16	0.04	-0.62	0.28	0.20	0.39	0.66	0.47	0.27	0.30	0.56	0.44	0.32	0.33	0.41	0.40	0.21	0.09	0.23	0.25	0.21	0.22	0.21	0.19	0.15	0.14	-0.01	0.17	0.10	0.20	0.11	0.06	0.10	0.07
EBITDA	n/a	-2.84M	n/a	1.23M	-6.46M	3.51M	2.58M	4.67M	7.37M	4.98M	2.62M	3.43M	6.46M	n/a	4.01M	4.05M	5.01M	5.44M	3.04M	1.5M	3.05M	3.48M	2.96M	3.12M	2.88M	2.77M	2.23M	2.23M	-104K	2.64M	1.5M	2.96M	n/a	n/a	1.96M	1.55M
EBIT	-321K	-3.18M	-364K	843K	-6.88M	-402K	2.18M	4.27M	6.87M	4.41M	2M	3.06M	6.06M	11K	3.51M	3.59M	4.67M	5.11M	2.44M	1.08M	2.71M	3.09M	2.57M	2.72M	2.55M	2.35M	1.85M	1.85M	1.35M	2.35M	1.5M	2.59M	-383K	-359K	1.65M	1.2M
Depreciation & Amortization	321K	347K	364K	383K	412K	402K	404K	397K	497K	567K	615K	375K	400K	367K	327K	462K	304K	327K	602K	420K	409K	395K	387K	399K	408K	419K	375K	379K	-1.45M	289K	361K	370K	383K	359K	354K	351K