First Northwest Bancorp (FNWB)

AI Score

Unlock

9.83

0.13 (1.34%)

At close: Apr 17, 2025, 3:59 PM

9.83

0.00%

After-hours: Apr 17, 2025, 04:05 PM EDT

First Northwest Bancorp Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	98.48M	93.66M	98.85M	88.44M	77.57M	76.48M	79.17M	80.94M	80.19M	78.48M	77.58M	75.64M	73.94M	70.66M	67.56M	64.27M	59.8M	54.05M	48.86M	45.73M	44.86M	44.3M	43.63M	43.09M	42.69M	41.37M	40.87M	40.02M	39.88M	39.19M	37.82M	37.42M	35.17M	34.81M	33.58M	31.59M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	98.48M	93.66M	98.85M	88.44M	77.57M	76.48M	79.17M	80.94M	80.19M	78.48M	77.58M	75.64M	73.94M	70.66M	67.56M	64.27M	59.8M	54.05M	48.86M	45.73M	44.86M	44.3M	43.63M	43.09M	42.69M	41.37M	40.87M	40.02M	39.88M	39.19M	37.82M	37.42M	35.17M	34.81M	33.58M	31.59M
Operating Income	27.29M	-6.19M	103K	129K	3.25M	16.78M	18.78M	19.48M	18.49M	17.66M	17.68M	18.38M	18.61M	17.04M	17.03M	15.81M	13.29M	11.34M	9.32M	9.45M	11.09M	10.95M	10.23M	9.53M	8.68M	7.56M	7.54M	7.17M	7.89M	8.15M	6.78M	6.94M	5.54M	4.79M	5.45M	4.8M
Interest Income	86.28M	84.42M	82.13M	79.12M	100.02M	97.43M	92.53M	86.12M	79.88M	73.56M	69.58M	65.74M	63.48M	60.25M	56.79M	54.08M	51.43M	49.91M	48.8M	49.19M	49.69M	49.34M	48.62M	47.13M	45.49M	33.45M	32M	30.7M	29.29M	38.18M	36.68M	35.29M	34.05M	33.06M	32.07M	30.8M
Pretax Income	-3.04M	-7.46M	-1.17M	-750K	2.67M	16.42M	17.73M	17.55M	16.34M	15.54M	16.13M	17.64M	18.17M	16.78M	16.88M	15.81M	13.29M	11.34M	9.32M	9.45M	11.09M	10.95M	10.23M	9.53M	8.68M	7.46M	7.44M	7.07M	7.79M	8.15M	6.78M	6.94M	5.54M	4.79M	5.45M	4.8M
Net Income	1.37M	-5.66M	-1.18M	-818K	2.31M	13.87M	15.62M	16.31M	15.52M	14.58M	14.37M	14.79M	15.17M	13.86M	13.49M	12.59M	10.34M	8.74M	7.58M	7.68M	9.01M	8.93M	8.34M	7.79M	7.11M	4.86M	4.71M	4.3M	4.94M	6.24M	5.12M	5.16M	3.89M	3.42M	3.99M	3.6M
Selling & General & Admin	32.96M	41.27M	40.41M	40.39M	36.7M	31.21M	32.46M	34.39M	35.03M	45.11M	46.44M	46.19M	45.88M	40.58M	36.68M	33.05M	30.12M	27.6M	26.05M	24.55M	23.67M	23.2M	23.31M	23.37M	23.79M	25.28M	24.89M	24.71M	24.19M	21.73M	21.56M	20.73M	19.97M	20.06M	19.12M	18.39M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-3.47M	-11.8M	-23.04M	-23.63M	-24.13M	-20.91M	-20.41M	-20.37M	-19.43M	-18.56M	-17.13M	-14.82M	-10.32M	-6.08M	-3.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-13.13M	-25.83M	-25.83M	-25.83M	-12.7M	n/a
Operating Expenses	24.61M	31.77M	23.04M	23.63M	24.13M	20.91M	20.41M	20.37M	19.43M	18.56M	17.13M	14.82M	22.42M	29.89M	36.94M	44.18M	41.46M	38.37M	36.71M	34.7M	33.12M	32.66M	32.36M	32.38M	32.86M	33.03M	32.72M	32.36M	30.82M	29.36M	13.74M	-1.87M	-1.74M	-935K	12.79M	26.79M
Interest Expense	45.91M	43.96M	40.66M	35.78M	39.47M	32.08M	23.85M	16.08M	10.52M	7.18M	5.95M	5.64M	5.37M	5.28M	5.46M	6.3M	7.72M	9.02M	10.24M	11.11M	11.45M	11.58M	11.04M	10.05M	9.01M	6.29M	5.58M	4.87M	4.3M	5.55M	5.16M	4.95M	4.8M	4.73M	4.77M	4.77M
Selling & Marketing Expenses	1.46M	1.33M	1.42M	1.97M	2.71M	2.96M	3.1M	3.58M	3.29M	3.36M	3.26M	2.35M	2.04M	2.06M	1.79M	1.68M	1.51M	1.45M	1.36M	1.21M	1.08M	772K	760K	821K	1M	1.05M	1.01M	937K	792K	698K	685K	625K	645K	737K	797K	759K
Cost & Expenses	79.92M	109M	118.83M	109.57M	102.24M	92.15M	85.29M	79.46M	74.36M	70.13M	67.41M	63.64M	59.49M	55.28M	49.3M	44.18M	41.46M	38.37M	36.71M	34.7M	33.12M	32.66M	32.36M	32.38M	32.86M	33.03M	32.72M	32.36M	30.82M	29.36M	13.74M	-1.87M	-1.74M	-935K	12.79M	26.79M
Income Tax Expense	-63K	-1.78M	30K	171K	549K	2.91M	3.13M	3.12M	2.85M	2.95M	3.08M	3.27M	3.19M	2.93M	3.42M	3.22M	2.95M	2.6M	1.74M	1.77M	2.08M	2.02M	1.89M	1.74M	1.57M	2.6M	2.73M	2.77M	2.85M	1.91M	1.66M	1.78M	1.65M	1.37M	1.46M	1.21M
Shares Outstanding (Basic)	8.78M	8.78M	8.78M	8.88M	8.93M	8.91M	8.91M	8.91M	9.07M	9.09M	9.09M	9.13M	9.1M	9.17M	9.13M	9.16M	9.31M	9.26M	9.37M	9.62M	9.64M	9.85M	9.86M	9.97M	10.14M	10.32M	10.33M	10.49M	11.4M	10.63M	11.15M	10.81M	11.17M	11.65M	11.54M	12.06M
Shares Outstanding (Diluted)	8.76M	8.76M	8.79M	8.91M	8.93M	8.93M	8.93M	8.94M	9.11M	9.14M	9.17M	9.23M	9.19M	9.25M	9.25M	9.25M	9.31M	9.26M	9.41M	9.68M	9.64M	9.9M	9.96M	10.05M	10.14M	10.4M	10.46M	10.6M	11.4M	10.7M	11.15M	10.92M	11.24M	11.83M	11.54M	12.06M
EPS (Basic)	0.15	-0.65	-0.14	-0.1	0.25	1.53	1.72	1.79	1.70	1.60	1.57	1.62	1.65	1.50	1.46	1.35	1.11	0.93	0.78	0.78	0.91	0.89	0.83	0.77	0.70	0.48	0.46	0.41	0.46	0.58	0.47	0.47	0.34	0.29	0.33	0.29
EPS (Diluted)	0.15	-0.65	-0.14	-0.1	0.25	1.53	1.72	1.79	1.70	1.60	1.57	1.62	1.65	1.50	1.46	1.35	1.11	0.93	0.78	0.78	0.91	0.89	0.83	0.77	0.69	0.47	0.45	0.40	0.46	0.58	0.47	0.47	0.34	0.29	0.33	0.29
EBITDA	-1.61M	-8.07M	-1.73M	851K	4.29M	18.12M	19.59M	19.63M	18.4M	17.49M	12.51M	13.9M	14.52M	13.07M	18.51M	17.54M	14.98M	13.03M	11.08M	10.99M	12.61M	12.44M	11.73M	11M	10.12M	7.13M	7M	6.27M	7M	7.1M	4.46M	4.92M	3.5M	3.5M	3.5M	1.55M
EBIT	-3.02M	-9.58M	-6.8M	-4.26M	-834K	12.91M	17.73M	17.55M	16.34M	15.53M	11.13M	12.64M	13.18M	11.78M	16.88M	15.81M	13.29M	11.34M	9.32M	9.45M	11.09M	10.93M	10.19M	9.47M	8.61M	7.41M	7.41M	7.05M	7.79M	6.06M	3.35M	3.5M	2.11M	2.14M	2.17M	219K
Depreciation & Amortization	1.42M	1.51M	1.56M	1.6M	1.61M	1.7M	1.86M	2.08M	2.05M	1.96M	1.76M	1.47M	1.56M	1.46M	1.42M	1.7M	1.65M	1.76M	1.83M	1.61M	1.59M	1.59M	1.61M	1.6M	1.58M	-278K	-408K	-422K	-431K	1.4M	1.47M	1.47M	1.45M	1.42M	1.38M	1.33M