FormFactor Inc. (FORM)

AI Score

Unlock

28.33

0.12 (0.43%)

At close: Apr 25, 2025, 3:59 PM

28.00

-1.16%

After-hours: Apr 25, 2025, 04:45 PM EDT

FormFactor Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Sep 24, 2022	Jun 25, 2022	Mar 26, 2022	Dec 25, 2021	Sep 25, 2021	Jun 26, 2021	Mar 27, 2021	Dec 26, 2020	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Sep 24, 2016	Jun 25, 2016	Mar 26, 2016
Revenue	189.48M	207.92M	197.47M	168.72M	168.16M	171.57M	155.92M	167.45M	165.99M	180.87M	203.91M	197.17M	205M	189.96M	188.08M	186.64M	197.04M	178M	157.82M	160.75M	178.63M	140.6M	138.02M	132.21M	140.89M	134.99M	135.51M	118.29M	131.9M	143.74M	143.98M	128.83M	123.89M	123.3M	83.08M	53.61M
Cost of Revenue	115.9M	123.21M	110.77M	106.23M	100.23M	102.29M	95.63M	106.37M	120.78M	112.32M	108M	102.95M	115.44M	109.75M	111.79M	109.93M	119.43M	101.25M	91.66M	93.36M	104.32M	85.29M	82.67M	79.69M	84.86M	82.02M	79.29M	73.16M	83.27M	86.11M	82.21M	81.26M	83.61M	96.11M	57.66M	43.82M
Gross Profit	73.58M	84.7M	86.71M	62.5M	67.93M	69.28M	60.28M	61.08M	45.2M	68.55M	95.91M	94.22M	89.56M	80.22M	76.28M	76.71M	77.61M	76.75M	66.17M	67.39M	74.31M	55.32M	55.35M	52.52M	56.02M	52.97M	56.22M	45.13M	48.63M	57.63M	61.77M	47.57M	40.27M	27.19M	25.43M	9.79M
Operating Income	7.85M	17.86M	17.24M	1.03M	8.32M	2.71M	-1.31M	91K	-15.95M	10.2M	33.23M	34.18M	31.79M	23.25M	20.35M	22.64M	20.83M	22.04M	22.49M	18.43M	23.72M	9.34M	8.99M	7.61M	11.8M	9.37M	11.31M	3.63M	5.4M	14.27M	19.58M	7.06M	-14.53M	-13.16M	-6.65M	-13.57M
Interest Income	3.89M	3.65M	3.42M	3.16M	2.38M	1.66M	1.48M	1.28M	1.07M	709K	300K	138K	106K	121K	148K	194K	191K	249K	376K	685K	726K	724K	684K	580K	404K	369K	326K	257K	264K	123K	93K	67K	59K	52K	88K	117K
Pretax Income	11.94M	20.95M	21.55M	24.98M	82.1M	5.16M	620K	1.39M	-15.46M	5.63M	33.38M	34.32M	32.2M	23.28M	20.19M	22.83M	21.45M	22.39M	22.63M	18.71M	24.45M	9.86M	9.24M	7.51M	11.66M	9.08M	10.78M	2.41M	4.45M	13.59M	18.62M	5.55M	-15.42M	-14.15M	-6.86M	-13.77M
Net Income	9.71M	18.74M	19.39M	21.78M	75.85M	4.37M	828K	1.34M	-13.73M	4.35M	30.24M	29.87M	25.9M	20.5M	17.91M	19.63M	19.27M	22.89M	20.47M	15.89M	18.64M	8.28M	6.95M	5.48M	85.1M	7.69M	9.12M	2.13M	5.59M	12.56M	17.58M	5.18M	-15.44M	-14.2M	36.88M	-13.8M
Selling & General & Admin	35.23M	35.61M	37.68M	32.84M	30.93M	35.56M	33.26M	32.74M	33.93M	30.06M	31.79M	32.91M	32.36M	30.94M	30.48M	30.02M	32.82M	31.83M	22.75M	27.69M	28.98M	25.89M	26.28M	25.18M	25.67M	24.75M	25.23M	23.45M	24.24M	24.01M	23.6M	22.83M	23.89M	23.01M	14.03M	12.52M
Research & Development	30.5M	31.24M	31.79M	28.63M	28.17M	31.01M	28.34M	28.25M	27.22M	26.48M	28.26M	27.13M	25.41M	26.03M	25.45M	24.05M	23.97M	22.88M	20.92M	21.27M	21.61M	20.1M	20.07M	19.72M	18.4M	18.86M	19.68M	18.05M	18.51M	19.34M	18.54M	17.41M	18.22M	17.25M	11.13M	10.85M
Other Expenses	n/a	n/a	360K	520K	-518K	788K	450K	23K	-467K	-1.81M	-2.63M	192K	459K	58K	-194K	172K	609K	299K	-67K	-91K	379K	226K	81K	-84K	117K	121K	50K	-512K	-170K	311K	107K	-1.57M	-946K	-1.04M	-302K	-314K
Operating Expenses	65.73M	66.85M	69.47M	61.47M	59.62M	66.58M	61.59M	60.99M	61.15M	58.35M	62.68M	60.04M	57.77M	56.97M	55.93M	54.06M	56.79M	54.71M	43.67M	48.96M	50.59M	45.98M	46.36M	44.91M	44.07M	43.6M	44.91M	41.49M	42.75M	43.35M	42.14M	40.24M	42.11M	40.26M	25.16M	23.36M
Interest Expense	418K	n/a	n/a	n/a	n/a	n/a	n/a	1.28M	116K	152K	119K	192K	155K	151K	116K	180K	182K	193K	171K	318K	376K	422K	522K	595K	660K	777K	910K	967K	1.04M	1.11M	1.16M	67K	60K	52K	88K	117K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	-28.83M	28.83M	n/a	n/a	n/a	25.11M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	181.63M	190.06M	180.23M	167.69M	159.85M	168.87M	157.23M	167.36M	181.93M	170.67M	170.68M	162.99M	173.21M	166.71M	167.73M	163.99M	176.22M	155.96M	135.33M	142.32M	154.91M	131.27M	129.02M	124.6M	128.93M	125.62M	124.2M	114.66M	126.02M	129.45M	124.35M	121.5M	125.72M	136.37M	82.82M	67.18M
Income Tax Expense	2.23M	2.21M	2.15M	3.2M	6.25M	786K	-208K	48K	-1.73M	1.27M	3.14M	4.45M	6.3M	2.78M	2.28M	3.21M	2.17M	-499K	2.16M	2.82M	5.81M	1.58M	2.29M	2.03M	-73.44M	1.39M	1.65M	287K	-1.14M	1.03M	1.04M	367K	26K	50K	-43.74M	30K
Shares Outstanding (Basic)	77.27M	77.41M	77.23M	77.45M	77.68M	77.57M	77.16M	77.07M	76.97M	77.25M	77.9M	78.25M	78.22M	77.87M	77.46M	77.6M	77.42M	77.03M	76.28M	76M	75.73M	75.28M	74.48M	74.36M	74.11M	73.84M	73.16M	72.83M	72.85M	72.65M	72.2M	71.42M	70.81M	70.5M	59.57M	57.5M
Shares Outstanding (Diluted)	77.98M	78.44M	78.72M	78.49M	78.41M	78.41M	77.62M	77.25M	76.97M	77.69M	79.21M	79.47M	79.12M	79.03M	79.47M	79.99M	79.56M	78.81M	78.86M	78.51M	78.06M	77.29M	76.19M	76.01M	75.42M	74.96M	74.53M	74.34M	74.76M	73.89M	73.54M	72.92M	70.81M	70.5M	59.99M	58.43M
EPS (Basic)	0.13	0.24	0.25	0.28	0.98	0.06	0.01	0.02	-0.18	0.06	0.39	0.38	0.33	0.26	0.23	0.25	0.25	0.30	0.27	0.21	0.25	0.11	0.09	0.07	1.15	0.10	0.12	0.03	0.08	0.17	0.24	0.07	-0.22	-0.2	0.62	-0.24
EPS (Diluted)	0.12	0.24	0.25	0.28	0.97	0.06	0.01	0.02	-0.18	0.06	0.38	0.38	0.33	0.26	0.23	0.25	0.24	0.29	0.26	0.20	0.24	0.11	0.09	0.07	1.13	0.10	0.12	0.03	0.07	0.17	0.24	0.07	-0.22	-0.2	0.61	-0.24
EBITDA	52.27M	26.13M	25.47M	34.23M	92.46M	11.74M	6.93M	11.73M	-3.29M	16.66M	44.94M	34.18M	43.02M	34.23M	35.75M	37.72M	35.57M	34.37M	33.94M	30.85M	38.14M	20.72M	21.18M	19.15M	23.63M	21.17M	22.41M	14.23M	16.5M	25.77M	30.83M	17.06M	-2.19M	10.09M	-1.68M	-8.33M
EBIT	43.48M	17.86M	21.55M	1.03M	82.1M	5.16M	-1.31M	91K	-15.34M	4.07M	33.5M	34.51M	32.35M	23.43M	20.27M	22.97M	21.63M	22.59M	22.8M	19.02M	24.82M	10.29M	9.76M	8.11M	12.32M	9.86M	11.69M	3.38M	5.49M	14.7M	19.78M	6.73M	-15.42M	-13.02M	-6.85M	-13.57M
Depreciation & Amortization	8.79M	8.27M	9.79M	9.25M	10.36M	10.68M	12.16M	11.64M	12.04M	10.88M	11.44M	11.82M	10.66M	10.8M	15.48M	14.75M	13.95M	11.78M	11.13M	11.82M	11.96M	10.43M	11.42M	11.04M	11.32M	11.11M	10.54M	10.72M	11.01M	11.01M	11.03M	11.51M	13.22M	23.16M	5.17M	5.24M