FormFactor Inc. (FORM)
NASDAQ: FORM
· Real-Time Price · USD
28.67
-1.58 (-5.22%)
At close: Aug 15, 2025, 3:59 PM
29.08
1.43%
After-hours: Aug 15, 2025, 07:23 PM EDT
FormFactor Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 24, 2022 | Jun 25, 2022 | Mar 26, 2022 | Dec 25, 2021 | Sep 25, 2021 | Jun 26, 2021 | Mar 27, 2021 |
Revenue | 195.8M | 171.36M | 189.48M | 207.92M | 197.47M | 168.72M | 168.16M | 171.57M | 155.92M | 167.45M | 165.99M | 180.87M | 203.91M | 197.17M | 205M | 189.96M | 188.08M | 186.64M |
Cost of Revenue | 122.86M | 106.83M | 115.9M | 123.21M | 110.57M | 106.23M | 100.23M | 102.29M | 95.63M | 106.37M | 120.78M | 112.32M | 108M | 102.95M | 115.44M | 109.75M | 111.79M | 109.93M |
Gross Profit | 72.94M | 64.52M | 73.58M | 84.7M | 86.9M | 62.55M | 67.93M | 69.28M | 60.28M | 61.08M | 45.2M | 68.55M | 95.91M | 94.22M | 89.56M | 80.22M | 76.28M | 76.71M |
Operating Income | 12.31M | 3.27M | 7.85M | 17.86M | 17.77M | 1.03M | 8.32M | 2.71M | -1.31M | 91K | -15.95M | 10.2M | 33.23M | 34.18M | 31.79M | 23.25M | 20.35M | 22.64M |
Interest Income | -3.32M | 3.32M | 3.89M | 3.65M | 3.42M | 3.16M | 2.38M | 1.66M | 1.48M | 1.28M | 1.07M | 709K | 300K | 138K | 106K | 121K | 148K | 194K |
Pretax Income | 11.46M | 7.48M | 11.94M | 20.95M | 21.55M | 24.98M | 82.1M | 5.16M | 620K | 1.39M | -15.46M | 5.63M | 33.38M | 34.32M | 32.2M | 23.28M | 20.19M | 22.83M |
Net Income | 9.09M | 6.4M | 9.71M | 18.74M | 19.39M | 21.78M | 75.85M | 4.37M | 828K | 1.34M | -13.73M | 4.35M | 30.24M | 29.87M | 25.9M | 20.5M | 17.91M | 19.63M |
Selling & General & Admin | 31.84M | 33.45M | 35.23M | 35.61M | 37.87M | 33.08M | 31.45M | 35.56M | 33.26M | 32.74M | 33.93M | 30.06M | 31.79M | 32.91M | 32.36M | 30.94M | 30.48M | 30.02M |
Research & Development | 28.79M | 27.8M | 30.5M | 31.24M | 31.56M | 28.63M | 28.17M | 31.01M | 28.34M | 28.25M | 27.22M | 26.48M | 28.26M | 27.13M | 25.41M | 26.03M | 25.45M | 24.05M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -518K | n/a | n/a | 23K | -467K | -1.81M | -2.63M | 192K | 459K | 58K | -194K | 172K |
Operating Expenses | 60.63M | 61.25M | 65.73M | 66.85M | 69.47M | 61.47M | 59.62M | 66.58M | 61.59M | 60.99M | 61.15M | 58.35M | 62.68M | 60.04M | 57.77M | 56.97M | 55.93M | 54.06M |
Interest Expense | n/a | n/a | 418K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 116K | 152K | 119K | 192K | 155K | 151K | 116K | 180K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 22.62M | 28.83M | n/a | n/a | n/a | 25.11M | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 183.49M | 168.09M | 181.63M | 190.06M | 180.01M | 167.69M | 159.85M | 168.08M | 156.78M | 167.36M | 181.93M | 170.67M | 170.68M | 162.99M | 173.21M | 166.71M | 167.73M | 163.99M |
Income Tax Expense | 2.37M | 1.07M | 2.23M | 2.21M | 2.15M | 3.2M | 6.25M | 786K | -208K | 48K | -1.73M | 1.27M | 3.14M | 4.45M | 6.3M | 2.78M | 2.28M | 3.21M |
Shares Outstanding (Basic) | 77.23M | 77.34M | 77.27M | 77.41M | 77.23M | 77.45M | 77.68M | 77.57M | 77.16M | 77.07M | 76.97M | 77.25M | 77.9M | 78.25M | 78.22M | 77.87M | 77.46M | 77.6M |
Shares Outstanding (Diluted) | 77.72M | 77.88M | 77.98M | 78.44M | 78.72M | 78.49M | 78.41M | 78.41M | 77.62M | 77.25M | 76.97M | 77.69M | 79.21M | 79.47M | 79.12M | 79.03M | 79.47M | 79.99M |
EPS (Basic) | 0.12 | 0.08 | 0.13 | 0.24 | 0.25 | 0.28 | 0.98 | 0.06 | 0.01 | 0.02 | -0.18 | 0.06 | 0.39 | 0.38 | 0.33 | 0.26 | 0.23 | 0.25 |
EPS (Diluted) | 0.12 | 0.08 | 0.12 | 0.24 | 0.25 | 0.28 | 0.97 | 0.06 | 0.01 | 0.02 | -0.18 | 0.06 | 0.38 | 0.38 | 0.33 | 0.26 | 0.23 | 0.25 |
EBITDA | 2.63M | 12.1M | 52.27M | 26.13M | 25.47M | 8.87M | 92.46M | 11.74M | 6.93M | 11.73M | -3.29M | 16.66M | 44.94M | 34.18M | 43.02M | 34.23M | 35.75M | 37.72M |
EBIT | 14.94M | 3.27M | 12.04M | 17.86M | 17.46M | 1.03M | 82.1M | 2.71M | -1.31M | 91K | -15.34M | 4.07M | 33.5M | 34.51M | 32.35M | 23.43M | 20.27M | 22.97M |
Depreciation & Amortization | -8.83M | 8.83M | 8.79M | 8.27M | 8.01M | 9.25M | 10.36M | 9.04M | 8.24M | 11.64M | 12.04M | 10.88M | 11.44M | 11.82M | 10.66M | 10.8M | 15.48M | 14.75M |