FormFactor Inc. (FORM)
NASDAQ: FORM
· Real-Time Price · USD
28.67
-1.58 (-5.22%)
At close: Aug 15, 2025, 3:59 PM
29.08
1.43%
After-hours: Aug 15, 2025, 07:23 PM EDT
FormFactor Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 24, 2022 | Jun 25, 2022 | Mar 26, 2022 | Dec 25, 2021 | Sep 25, 2021 | Jun 26, 2021 | Mar 27, 2021 |
Revenue | 764.55M | 766.23M | 763.6M | 742.28M | 705.94M | 664.38M | 663.1M | 660.93M | 670.22M | 718.21M | 747.94M | 786.95M | 796.04M | 780.21M | 769.67M | 761.72M | 749.75M | 719.5M |
Cost of Revenue | 468.81M | 456.52M | 455.92M | 440.24M | 419.32M | 404.38M | 404.52M | 425.08M | 435.11M | 447.47M | 444.05M | 438.7M | 436.13M | 439.93M | 446.91M | 450.9M | 442.4M | 422.26M |
Gross Profit | 295.75M | 309.71M | 307.73M | 302.09M | 286.67M | 260.05M | 258.58M | 235.85M | 235.11M | 270.74M | 303.89M | 348.24M | 359.91M | 340.29M | 322.77M | 310.82M | 307.35M | 297.24M |
Operating Income | 41.28M | 46.75M | 44.51M | 44.98M | 29.83M | 10.74M | 9.8M | -14.46M | -6.96M | 27.57M | 61.67M | 109.4M | 122.45M | 109.58M | 98.04M | 87.08M | 85.86M | 88M |
Interest Income | 7.54M | 14.27M | 14.11M | 12.6M | 10.61M | 8.68M | 6.8M | 5.49M | 4.54M | 3.36M | 2.22M | 1.25M | 665K | 513K | 569K | 654K | 782K | 1.01M |
Pretax Income | 51.82M | 61.91M | 79.41M | 149.57M | 133.78M | 112.86M | 89.27M | -8.29M | -7.82M | 24.94M | 57.87M | 105.53M | 123.18M | 109.99M | 98.5M | 87.75M | 86.86M | 89.3M |
Net Income | 43.93M | 54.23M | 69.61M | 135.75M | 121.39M | 102.83M | 82.39M | -7.19M | -7.21M | 22.21M | 50.74M | 90.36M | 106.51M | 94.17M | 83.92M | 77.3M | 79.69M | 82.26M |
Selling & General & Admin | 136.13M | 142.16M | 141.79M | 138.01M | 137.97M | 133.35M | 133.01M | 135.49M | 129.98M | 128.51M | 128.68M | 127.11M | 127.99M | 126.68M | 123.79M | 124.25M | 125.14M | 117.42M |
Research & Development | 118.34M | 121.11M | 121.94M | 119.6M | 119.37M | 116.15M | 115.77M | 114.82M | 110.29M | 110.21M | 109.1M | 107.29M | 106.83M | 104.03M | 100.94M | 99.5M | 96.35M | 91.81M |
Other Expenses | n/a | n/a | n/a | -518K | -518K | -518K | -495K | -444K | -2.25M | -4.88M | -4.71M | -3.79M | -1.92M | 515K | 495K | 36K | 277K | 404K |
Operating Expenses | 254.47M | 263.3M | 263.51M | 257.4M | 257.13M | 249.26M | 248.78M | 250.31M | 242.08M | 243.17M | 242.22M | 238.84M | 237.46M | 230.71M | 224.73M | 223.75M | 221.49M | 209.23M |
Interest Expense | 418K | 418K | 418K | n/a | n/a | n/a | n/a | 116K | 268K | 387K | 579K | 618K | 617K | 614K | 602K | 629K | 671K | 726K |
Selling & Marketing Expenses | n/a | n/a | n/a | 22.62M | 51.46M | 51.46M | 51.46M | 28.83M | 25.11M | 25.11M | 25.11M | 25.11M | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 723.27M | 719.79M | 719.4M | 697.61M | 675.63M | 652.4M | 652.06M | 674.15M | 676.74M | 690.64M | 686.27M | 677.55M | 673.59M | 670.63M | 671.64M | 674.64M | 663.89M | 631.5M |
Income Tax Expense | 7.89M | 7.67M | 9.8M | 13.82M | 12.39M | 10.03M | 6.88M | -1.1M | -614K | 2.73M | 7.13M | 15.16M | 16.67M | 15.82M | 14.58M | 10.45M | 7.16M | 7.04M |
Shares Outstanding (Basic) | 77.23M | 77.34M | 77.27M | 77.41M | 77.23M | 77.45M | 77.68M | 77.57M | 77.16M | 77.07M | 76.97M | 77.25M | 77.9M | 78.25M | 78.22M | 77.87M | 77.46M | 77.6M |
Shares Outstanding (Diluted) | 77.72M | 77.88M | 77.98M | 78.44M | 78.72M | 78.49M | 78.41M | 78.41M | 77.62M | 77.25M | 76.97M | 77.69M | 79.21M | 79.47M | 79.12M | 79.03M | 79.47M | 79.99M |
EPS (Basic) | 0.57 | 0.70 | 0.90 | 1.75 | 1.57 | 1.33 | 1.06 | -0.1 | -0.1 | 0.28 | 0.65 | 1.16 | 1.36 | 1.20 | 1.07 | 0.99 | 1.03 | 1.07 |
EPS (Diluted) | 0.56 | 0.69 | 0.89 | 1.74 | 1.56 | 1.32 | 1.05 | -0.1 | -0.1 | 0.27 | 0.64 | 1.15 | 1.35 | 1.20 | 1.07 | 0.98 | 1.01 | 1.04 |
EBITDA | 93.12M | 115.97M | 112.73M | 152.93M | 138.54M | 120M | 122.87M | 27.11M | 32.03M | 70.04M | 92.49M | 138.8M | 156.37M | 147.18M | 150.72M | 143.27M | 143.41M | 141.59M |
EBIT | 48.1M | 50.62M | 48.38M | 118.45M | 103.3M | 84.53M | 83.59M | -13.85M | -12.49M | 22.32M | 56.75M | 104.44M | 123.8M | 110.57M | 99.03M | 88.3M | 87.45M | 89.99M |
Depreciation & Amortization | 17.06M | 33.9M | 34.32M | 35.9M | 36.66M | 36.89M | 39.29M | 40.97M | 42.81M | 46.01M | 46.19M | 44.81M | 44.72M | 48.77M | 51.69M | 54.98M | 55.96M | 51.61M |