Fox Factory Holding Corp.
(FOXF)
undefined
undefined%
At close: undefined
31.30
0.06%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
Revenue | 1.46B | 1.60B | 1.30B | 890.55M | 751.02M | 619.23M | 475.63M | 403.08M | 366.80M | 306.73M | 272.75M | 235.87M | 197.74M | 170.98M |
Cost of Revenue | 999.37M | 1.07B | 866.73M | 601.01M | 508.29M | 413.73M | 321.14M | 276.69M | 254.76M | 212.31M | 192.62M | 173.04M | 140.85M | 122.37M |
Gross Profit | 464.81M | 531.34M | 432.33M | 289.55M | 242.74M | 205.50M | 154.49M | 126.39M | 112.04M | 94.42M | 80.13M | 62.83M | 56.89M | 48.61M |
Operating Income | 160.09M | 246.70M | 196.91M | 114.15M | 112.81M | 94.53M | 67.04M | 45.54M | 35.34M | 34.62M | 38.78M | 26.15M | 22.59M | 19.58M |
Interest Income | - | 8.94M | 8.16M | 9.29M | 3.17M | - | - | - | - | - | - | - | - | - |
Pretax Income | 138.66M | 233.76M | 188.38M | 104.53M | 108.57M | 90.89M | 64.28M | 43.09M | 34.24M | 34.32M | 34.67M | 22.39M | 20.59M | 16.98M |
Net Income | 120.85M | 205.28M | 163.82M | 90.67M | 93.03M | 84.04M | 43.13M | 35.67M | 24.95M | 27.69M | 24.10M | 14.21M | 13.54M | 10.77M |
Selling & General & Admin | 225.03M | 206.90M | 168.17M | 123.52M | 91.79M | 79.05M | 62.84M | 53.49M | 44.23M | 36.88M | 25.56M | 21.63M | 19.34M | 16.50M |
Research & Development | 53.18M | 56.20M | 46.57M | 34.29M | 31.79M | 25.85M | 20.18M | 18.46M | 17.00M | 13.64M | 10.41M | 9.73M | 9.75M | 7.32M |
Other Expenses | 26.51M | 21.54M | 20.68M | 17.58M | 6.34M | 6.07M | -360.00K | -363.00K | 449.00K | 693.00K | 12.00K | -277.00K | -13.00K | 39.00K |
Operating Expenses | 304.72M | 284.65M | 235.42M | 175.40M | 129.93M | 110.96M | 86.00M | 74.94M | 69.76M | 56.94M | 41.35M | 36.67M | 34.30M | 29.03M |
Interest Expense | 19.32M | 8.94M | 8.16M | 9.29M | 3.17M | 3.06M | 2.40M | 2.09M | 1.55M | 999.00K | 4.13M | 3.49M | 1.98M | 2.64M |
Selling & Marketing Expenses | 100.45M | 90.80M | 70.92M | 52.21M | 42.79M | 37.30M | 27.91M | 25.80M | 23.18M | 19.19M | 14.15M | 12.57M | 11.75M | 10.29M |
Cost & Expenses | 1.30B | 1.36B | 1.10B | 776.40M | 638.21M | 524.69M | 407.14M | 351.63M | 324.52M | 269.25M | 233.97M | 209.72M | 175.15M | 151.41M |
Income Tax | 17.82M | 28.49M | 24.56M | 12.78M | 14.10M | 5.52M | 21.10M | 7.42M | 9.29M | 6.63M | 10.57M | 8.18M | 7.05M | 6.21M |
Shares Outstanding (Basic) | 42.30M | 42.23M | 42.02M | 40.23M | 38.33M | 37.80M | 37.37M | 36.80M | 36.99M | 36.76M | 34.57M | 33.46M | 33.46M | 32.06M |
Shares Outstanding (Diluted) | 42.43M | 42.38M | 42.37M | 40.80M | 39.16M | 38.96M | 38.74M | 37.80M | 37.89M | 37.81M | 35.70M | 34.15M | 34.15M | 32.52M |
EPS (Basic) | 2.86 | 4.86 | 3.90 | 2.25 | 2.43 | 2.22 | 1.15 | 0.97 | 0.67 | 0.75 | 0.70 | 0.42 | 0.40 | 0.34 |
EPS (Diluted) | 2.85 | 4.84 | 3.87 | 2.22 | 2.38 | 2.16 | 1.11 | 0.94 | 0.66 | 0.73 | 0.68 | 0.42 | 0.40 | 0.33 |
EBITDA | 223.36M | 291.94M | 196.91M | 147.75M | 129.35M | 94.53M | 75.31M | 53.93M | 48.86M | 50.71M | 46.54M | 33.08M | 29.17M | 25.77M |
Depreciation & Amortization | 58.60M | 49.24M | 45.11M | 33.93M | 17.61M | 14.21M | 10.28M | 8.75M | 8.53M | 6.42M | 5.38M | 7.20M | 6.60M | 6.15M |