Fox Factory Holding Corp.

NASDAQ: FOXF · Real-Time Price · USD
29.57
-0.10 (-0.34%)
At close: Aug 15, 2025, 3:59 PM
29.61
0.12%
After-hours: Aug 15, 2025, 04:54 PM EDT

Fox Factory Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jan 3, 2025 Dec 29, 2023 Dec 30, 2022 Dec 31, 2021
Net Income
6.51M 120.85M 205.28M 163.82M
Depreciation & Amortization
83.57M 58.6M 49.24M 45.11M
Stock-Based Compensation
9.61M 16.46M 16.35M 13.91M
Other Working Capital
34.46M -78.75M 38.57M 14.37M
Other Non-Cash Items
13.9M 17.34M -1.9M 1.63M
Deferred Income Tax
-23.31M -7.87M -18.45M -17.09M
Change in Working Capital
41.56M -26.64M -63.43M -142.09M
Operating Cash Flow
131.83M 178.74M 187.09M 65.29M
Capital Expenditures
-44.04M -46.85M -43.7M -54.85M
Cash Acquisitions
-25.79M -701.11M -714K -51.88M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-6.46M -2.43M -320K n/a
Investing Cash Flow
-76.29M -750.4M -44.73M -106.73M
Debt Repayment
-36.29M 543.53M -184.48M -12.5M
Common Stock Repurchased
-25M -31.2M -4.23M -7.05M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-6.04M -3.35M 9.57M -4.55M
Financial Cash Flow
-67.33M 508.98M -179.14M -24.1M
Net Cash Flow
-11.97M -61.61M -34.44M -66.08M
Free Cash Flow
87.79M 131.89M 143.39M 10.44M