First Industrial Realty T... (FR)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

52.80

-0.13%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Revenue	614.03M	539.93M	476.29M	448.03M	425.98M	403.95M	396.40M	378.02M	365.76M	344.60M	328.23M	327.27M	317.83M	288.54M	411.96M	526.29M	434.93M	396.04M	367.13M	319.73M	341.38M	346.56M	384.48M	386.07M	374.15M	349.70M	223.20M	140.06M	106.50M	46.60M
Cost of Revenue	169.32M	143.66M	131.30M	119.19M	116.58M	116.85M	113.49M	112.32M	114.63M	114.50M	107.39M	105.13M	108.59M	95.23M	176.54M	264.50M	129.40M	130.23M	52.91M	48.96M	-	-	-	-	-	-	-	-	-	-
Gross Profit	444.70M	396.27M	344.99M	328.83M	309.40M	287.10M	282.91M	265.70M	251.13M	230.10M	220.84M	222.15M	209.25M	193.31M	235.42M	261.79M	305.52M	265.81M	314.21M	270.77M	341.38M	346.56M	384.48M	386.07M	374.15M	349.70M	223.20M	140.06M	106.50M	46.60M
Operating Income	315.60M	210.78M	176.00M	162.92M	156.38M	142.89M	138.47M	121.71M	111.96M	24.72M	86.65M	76.15M	67.00M	55.20M	50.37M	16.14M	25.19M	32.14M	67.80M	74.76M	120.59M	143.85M	68.33M	88.57M	94.95M	72.35M	114.81M	65.48M	167.90M	71.10M
Interest Income	-3.63M	52.20M	47.53M	54.72M	53.49M	-	-	-	61.00K	2.11M	2.35M	2.87M	3.92M	4.36M	3.08M	3.69M	1.93M	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	262.32M	290.03M	282.21M	198.38M	231.05M	167.52M	209.49M	126.77M	76.77M	20.00M	4.59M	-17.02M	-31.75M	-93.32M	-41.51M	-122.28M	-95.80M	-93.17M	-53.73M	-19.79M	119.13M	160.32M	-	-	-	77.65M	119.81M	69.78M	-	-
Net Income	274.82M	266.67M	271.00M	195.99M	238.78M	163.24M	201.46M	121.23M	73.80M	49.11M	40.31M	-1.32M	-7.45M	-202.82M	5.73M	41.18M	155.05M	112.08M	87.10M	110.61M	113.77M	119.65M	122.36M	117.86M	124.75M	75.72M	51.95M	35.66M	12.30M	9.50M
Selling & General & Admin	37.12M	33.97M	34.61M	32.85M	28.57M	27.75M	28.08M	26.70M	25.36M	23.42M	23.15M	25.10M	20.64M	26.59M	37.84M	84.63M	92.10M	77.50M	55.81M	39.57M	26.95M	19.61M	18.61M	17.13M	13.26M	12.98M	6.25M	4.02M	3.10M	1.10M
Research & Development	-	909.00K	0.59	0.45	0.58	0.41	0.53	0.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	147.42M	130.95M	129.64M	121.23M	116.46M	116.36M	117.28M	113.81M	111.90M	111.03M	120.90M	121.60M	111.52M	147.22M	161.03M	317.64M	286.40M	243.52M	205.41M	193.83M	183.11M	297.54M	280.37M	265.94M	264.37M	102.15M	70.56M	-	-
Operating Expenses	448.37M	182.30M	165.56M	162.49M	149.80M	144.21M	144.44M	143.99M	139.18M	135.31M	134.18M	146.00M	133.44M	138.11M	185.05M	245.65M	409.74M	363.90M	299.33M	244.97M	220.79M	202.72M	316.15M	297.50M	279.20M	277.35M	108.39M	74.58M	-61.40M	-24.50M
Interest Expense	74.33M	49.01M	44.10M	51.29M	50.27M	-	-	-	67.42M	72.18M	73.56M	83.51M	100.13M	106.10M	115.42M	111.56M	119.31M	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	298.43M	325.96M	296.86M	281.68M	266.38M	261.06M	257.94M	256.31M	253.80M	249.81M	241.57M	251.13M	242.03M	233.34M	361.59M	510.16M	409.74M	363.90M	299.33M	244.97M	220.79M	202.72M	316.15M	297.50M	279.20M	277.35M	108.39M	74.58M	-61.40M	-24.50M
Income Tax	8.69M	23.36M	4.88M	2.41M	3.41M	-92.00K	1.19M	1.09M	117.00K	238.00K	-213.00K	5.52M	450.00K	2.96M	-25.16M	-12.26M	-10.57M	-8.92M	-12.03M	-7.86M	6.82M	24.20M	-54.04M	-29.30M	-29.80M	-3.37M	62.86M	29.81M	155.60M	61.60M
Shares Outstanding (Basic)	132.26M	132.02M	129.69M	127.71M	126.39M	123.80M	118.27M	115.03M	110.35M	109.92M	106.34M	91.47M	80.62M	62.95M	48.70M	43.19M	44.09M	44.01M	42.43M	40.56M	38.54M	38.93M	38.84M	38.15M	37.98M	37.59M	31.57M	26.77M	18.73M	18.63M
Shares Outstanding (Diluted)	132.34M	132.10M	129.78M	127.90M	126.69M	124.19M	118.79M	115.37M	110.78M	110.33M	107.00M	91.47M	80.62M	62.95M	48.70M	43.19M	44.09M	44.01M	42.43M	40.56M	39.31M	38.93M	39.15M	38.45M	38.13M	37.59M	31.83M	26.77M	18.73M	18.63M
EPS (Basic)	2.08	2.02	2.09	1.53	1.89	1.32	1.70	1.05	0.67	0.42	0.24	-0.01	-0.09	-3.22	-0.28	0.41	2.99	2.04	1.80	2.17	2.43	2.39	2.26	2.23	2.42	1.20	1.27	1.24	0.63	0.51
EPS (Diluted)	2.07	2.02	2.09	1.53	1.88	1.31	1.69	1.05	0.66	0.42	0.24	-0.01	-0.09	-3.22	-0.28	0.41	2.99	2.04	1.80	2.17	2.43	2.39	2.24	2.21	2.41	1.20	1.26	1.24	0.63	0.51
EBITDA	413.32M	358.20M	306.96M	292.56M	277.61M	264.22M	261.80M	245.14M	265.50M	205.72M	209.68M	208.77M	199.32M	200.40M	96.80M	170.63M	180.20M	179.66M	159.68M	231.13M	227.70M	471.69M	252.81M	287.84M	163.43M	149.89M	380.50M	250.20M	194.60M	83.80M
Depreciation & Amortization	164.51M	325.96M	296.86M	281.68M	266.38M	262.13M	257.94M	256.72M	113.81M	111.90M	111.03M	120.90M	121.60M	145.20M	147.22M	161.03M	176.14M	162.31M	133.07M	105.30M	91.75M	82.82M	81.41M	70.54M	68.48M	65.64M	39.64M	28.05M	26.70M	12.70M