First Industrial Realty T... (FR)

AI Score

Unlock

49.99

-4.06 (-7.51%)

At close: Apr 03, 2025, 3:59 PM

47.58

-4.83%

Pre-market: Apr 04, 2025, 07:07 AM EDT

First Industrial Realty Trust Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994
Revenue	669.64M	614.03M	539.93M	476.29M	448.03M	425.98M	403.95M	396.4M	378.02M	365.76M	344.6M	328.23M	327.27M	317.83M	288.54M	411.96M	526.29M	434.93M	396.04M	367.13M	319.73M	341.38M	346.56M	384.48M	386.07M	374.15M	349.7M	223.2M	140.06M	106.5M	46.6M
Cost of Revenue	182.82M	169.32M	143.66M	131.3M	119.19M	116.58M	116.85M	113.49M	112.32M	114.63M	114.5M	107.39M	105.13M	108.59M	95.23M	176.54M	264.5M	129.4M	130.23M	52.91M	48.96M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	486.82M	444.7M	396.27M	344.99M	328.83M	309.4M	287.1M	282.91M	265.7M	251.13M	230.1M	220.84M	222.15M	209.25M	193.31M	235.42M	261.79M	305.52M	265.81M	314.21M	270.77M	341.38M	346.56M	384.48M	386.07M	374.15M	349.7M	223.2M	140.06M	106.5M	46.6M
Operating Income	445.88M	315.6M	210.78M	176M	162.92M	156.38M	142.89M	138.47M	121.71M	111.96M	24.72M	86.65M	76.15M	67M	55.2M	50.37M	16.14M	25.19M	32.14M	67.8M	74.76M	120.59M	143.85M	68.33M	88.57M	94.95M	72.35M	114.81M	65.48M	167.9M	71.1M
Interest Income	-3.65M	-3.63M	52.2M	47.53M	54.72M	53.49M	n/a	n/a	n/a	61K	2.11M	2.35M	2.87M	3.92M	4.36M	3.08M	3.69M	1.93M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	297.77M	262.32M	290.03M	282.21M	198.38M	231.05M	167.52M	209.49M	126.77M	76.77M	20M	4.59M	-17.02M	-31.75M	-93.32M	-41.51M	-122.28M	-95.8M	-93.17M	-53.73M	-19.79M	119.13M	160.32M	n/a	n/a	n/a	77.65M	119.81M	69.78M	n/a	n/a
Net Income	287.55M	274.82M	266.67M	271M	195.99M	238.78M	163.24M	201.46M	121.23M	73.8M	49.11M	40.31M	-1.32M	-7.45M	-202.82M	5.73M	41.18M	155.05M	112.08M	87.1M	110.61M	113.77M	119.65M	122.36M	117.86M	124.75M	75.72M	51.95M	35.66M	12.3M	9.5M
Selling & General & Admin	40.94M	37.12M	33.97M	34.61M	32.85M	28.57M	27.75M	28.08M	26.7M	25.36M	23.42M	23.15M	25.1M	20.64M	26.59M	37.84M	84.63M	92.1M	77.5M	55.81M	39.57M	26.95M	19.61M	18.61M	17.13M	13.26M	12.98M	6.25M	4.02M	3.1M	1.1M
Research & Development	1.53M	3.67M	909K	0.59	0.45	0.58	0.41	0.53	0.34	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	407.58M	147.42M	130.95M	129.64M	121.23M	116.46M	116.36M	117.28M	113.81M	111.9M	111.03M	120.9M	121.6M	111.52M	147.22M	161.03M	317.64M	286.4M	243.52M	205.41M	193.83M	183.11M	297.54M	280.37M	265.94M	264.37M	102.15M	70.56M	n/a	n/a
Operating Expenses	40.94M	448.37M	182.3M	165.56M	162.49M	149.8M	144.21M	144.44M	143.99M	139.18M	135.31M	134.18M	146M	133.44M	138.11M	185.05M	245.65M	409.74M	363.9M	299.33M	244.97M	220.79M	202.72M	316.15M	297.5M	279.2M	277.35M	108.39M	74.58M	-61.4M	-24.5M
Interest Expense	82.97M	74.33M	49.01M	44.1M	51.29M	50.27M	n/a	n/a	n/a	67.42M	72.18M	73.56M	83.51M	100.13M	106.1M	115.42M	111.56M	119.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	223.76M	355.88M	325.96M	296.86M	281.68M	266.38M	261.06M	257.94M	256.31M	253.8M	249.81M	241.57M	251.13M	242.03M	233.34M	361.59M	510.16M	409.74M	363.9M	299.33M	244.97M	220.79M	202.72M	316.15M	297.5M	279.2M	277.35M	108.39M	74.58M	-61.4M	-24.5M
Income Tax Expense	-6.08M	8.69M	23.36M	4.88M	2.41M	3.41M	-92K	1.19M	1.09M	117K	238K	-213K	5.52M	450K	2.96M	-25.16M	-12.26M	-10.57M	-8.92M	-12.03M	-7.86M	6.82M	24.2M	-54.04M	-29.3M	-29.8M	-3.37M	62.86M	29.81M	155.6M	61.6M
Shares Outstanding (Basic)	132.37M	132.26M	132.02M	129.69M	127.71M	126.39M	123.8M	118.27M	115.03M	110.35M	109.92M	106.34M	91.47M	80.62M	62.95M	48.7M	43.19M	44.09M	44.01M	42.43M	40.56M	38.54M	38.93M	38.84M	38.15M	37.98M	37.59M	31.57M	26.77M	18.73M	18.63M
Shares Outstanding (Diluted)	132.42M	132.34M	132.1M	129.78M	127.9M	126.69M	124.19M	118.79M	115.37M	110.78M	110.33M	107M	91.47M	80.62M	62.95M	48.7M	43.19M	44.09M	44.01M	42.43M	40.56M	39.31M	38.93M	39.15M	38.45M	38.13M	37.59M	31.83M	26.77M	18.73M	18.63M
EPS (Basic)	2.30	2.08	2.02	2.09	1.53	1.89	1.32	1.70	1.05	0.67	0.42	0.24	-0.01	-0.09	-3.22	-0.28	0.41	2.99	2.04	1.80	2.17	2.43	2.39	2.26	2.23	2.42	1.20	1.27	1.24	0.63	0.51
EPS (Diluted)	2.29	2.07	2.02	2.09	1.53	1.88	1.31	1.69	1.05	0.66	0.42	0.24	-0.01	-0.09	-3.22	-0.28	0.41	2.99	2.04	1.80	2.17	2.43	2.39	2.24	2.21	2.41	1.20	1.26	1.24	0.63	0.51
EBITDA	386.73M	413.32M	358.2M	306.96M	292.56M	277.61M	264.22M	261.8M	245.14M	265.5M	205.72M	209.68M	208.77M	199.32M	200.4M	96.8M	170.63M	180.2M	179.66M	159.68M	231.13M	227.7M	471.69M	252.81M	287.84M	163.43M	149.89M	380.5M	250.2M	194.6M	83.8M
EBIT	214.79M	244.63M	339.05M	326.31M	249.67M	281.32M	218.29M	266.69M	186.2M	99.53M	93.83M	78.28M	62.41M	65.97M	-63.16M	75.73M	-16.33M	4.06M	17.35M	26.61M	123.89M	134.18M	386.94M	252.81M	287.84M	94.95M	84.25M	338M	218.9M	167.9M	71.1M
Depreciation & Amortization	171.94M	164.51M	325.96M	296.86M	281.68M	266.38M	262.13M	257.94M	256.72M	113.81M	111.9M	111.03M	120.9M	121.6M	145.2M	147.22M	161.03M	176.14M	162.31M	133.07M	105.3M	91.75M	82.82M	81.41M	70.54M	68.48M	65.64M	39.64M	28.05M	26.7M	12.7M