AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

First Industrial Realty T... (FR)

AI Score

Unlock

AI Score

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

50.31

0.36 (0.72%)

At close: Jan 15, 2025, 12:36 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Net Income	285.84M	381.61M	277.17M	200.17M	243.88M	167.33M	208.30M	125.68M	76.70M	51.01M	41.43M	-2.52M	-9.19M	-221.62M	4.19M	41.18M	155.05M	112.08M	87.10M	110.61M	19.10M	49.40M	68.33M	117.86M	124.75M	75.72M	66.07M	37.94M	12.30M	9.50M
Depreciation & Amortization	164.51M	152.32M	139.06M	137.76M	127.11M	121.60M	123.33M	123.92M	121.31M	123.67M	124.90M	135.17M	132.32M	145.20M	164.89M	185.38M	176.14M	162.31M	133.07M	105.30M	91.75M	82.82M	81.41M	70.54M	68.48M	65.64M	39.64M	28.05M	26.70M	12.70M
Stock-Based Compensation	n/a	15.72M	13.72M	12.93M	8.38M	7.59M	8.61M	9.08M	8.53M	9.44M	7.47M	12.46M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Working Capital	-6.78M	26.45M	13.47M	1.19M	10.57M	120.32M	91.21M	65.14M	58.62M	49.88M	98.31M	92.70M	117.00K	-15.00K	53.28M	1.53M	-371.98M	-342.55M	-351.87M	-280.89M	-305.10M	-305.50M	-307.30M	-338.70M	-320.10M	-307.80M	-238.00M	-83.60M	-5.80M	500.00K
Other Non-Cash Items	-138.76M	-182.29M	-162.81M	-98.69M	-136.03M	3.01M	388.00K	2.67M	-32.68M	-32.66M	-27.19M	-7.29M	-19.36M	177.66M	-42.56M	-139.71M	-235.71M	-190.05M	-161.10M	-60.26M	28.46M	24.63M	36.93M	-11.54M	-10.27M	-23.11M	-15.10M	-776.00K	11.10M	400.00K
Deferred Income Tax	n/a	n/a	-31.18M	-35.23M	-28.78M	-105.16M	-158.57M	-96.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	-6.78M	26.41M	13.61M	1.84M	10.66M	-3.26M	-11.27M	-11.29M	-3.19M	-4.84M	-13.39M	11.06M	-16.23M	-18.05M	15.67M	-15.66M	-2.75M	-24.79M	-9.72M	-77.99M	-39.74M	-25.25M	-39.58M	-16.63M	-6.06M	30.84M	12.03M	-2.59M	-11.60M	1.00M
Operating Cash Flow	304.81M	410.90M	267.03M	241.08M	245.62M	210.50M	191.43M	173.34M	162.15M	137.18M	125.75M	136.42M	87.53M	83.19M	142.18M	71.19M	92.74M	59.55M	49.35M	77.66M	99.56M	131.60M	147.09M	160.24M	176.90M	149.10M	102.64M	62.62M	38.50M	23.60M
Capital Expenditures	n/a	-522.37M	-233.18M	-161.12M	-254.21M	-355.23M	-146.00M	-179.99M	-318.07M	-216.58M	-188.31M	-138.45M	-90.52M	-89.74M	n/a	-583.41M	-677.46M	-813.84M	-920.71M	-485.39M	-312.36M	-337.40M	-400.01M	-494.08M	-233.43M	-625.03M	-827.87M	-257.16M	-87.90M	-72.90M
Acquisitions	-12.35M	-5.62M	-1.55M	-42.74M	-210.00K	-25.19M	n/a	n/a	-200.00K	-31.00K	-38.00K	-190.00K	n/a	n/a	n/a	1.10B	-4.83M	-13.04M	537.25M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Purchase of Investments	n/a	-5.62M	-1.55M	-42.74M	-210.00K	-25.19M	-188.47M	-107.48M	-11.55M	-31.00K	-38.00K	-190.00K	-155.00K	-777.00K	-75.95M	-600.74M	-36.60M	-32.77M	-45.17M	-5.42M	-59.34M	-16.56M	-6.03M	-22.31M	n/a	-8.32M	n/a	-257.20M	n/a	n/a
Sales Maturities Of Investments	n/a	175.41M	234.73M	203.86M	254.42M	184.78M	228.10M	163.44M	154.02M	98.47M	126.25M	82.50M	75.95M	68.05M	74.98M	68.72M	823.01M	927.16M	6.84M	426.21M	328.98M	368.41M	357.40M	409.11M	227.34M	99.90M	38.44M	272.17M	n/a	n/a
Other Investing Acitivies	-365.96M	-270.92M	-415.27M	-208.99M	-205.18M	-2.57M	-324.33M	-274.43M	-21.28M	49.10M	819.00K	14.09M	10.95M	12.54M	5.74M	18.04M	22.80M	61.64M	50.14M	74.60M	75.35M	20.14M	9.87M	19.98M	-3.95M	-2.11M	-16.07M	1.61M	3.70M	n/a
Investing Cash Flow	-378.31M	-629.11M	-416.82M	-251.74M	-205.39M	-223.40M	-96.23M	-110.99M	-197.07M	-69.07M	-61.31M	-42.23M	-3.78M	-9.92M	4.78M	6.27M	126.91M	129.15M	-371.65M	9.99M	32.63M	34.59M	-38.76M	-87.30M	-10.04M	-535.55M	-805.50M	-240.57M	-84.20M	-72.90M
Debt Repayment	155.68M	459.54M	14.55M	111.85M	184.75M	-10.15M	-48.68M	-93.09M	92.50M	62.54M	-40.45M	-155.50M	-285.61M	-260.05M	-1.93M	90.09M	69.48M	-15.54M	239.18M	108.35M	2.90M	2.57M	107.56M	73.70M	-44.26M	5.73M	741.30M	28.20M	51.30M	43.70M
Common Stock Repurchased	-2.51M	n/a	n/a	n/a	-4.38M	-6.02M	-2.40M	-5.24M	-2.10M	-4.67M	-152.97M	-52.69M	-1.00M	-298.00K	-739.00K	-4.85M	-119.44M	-184.82M	n/a	-325.19M	-2.86M	-31.53M	-69.69M	-11.70M	-200.00K	n/a	n/a	n/a	n/a	n/a
Dividend Paid	-169.37M	-155.33M	-139.71M	-127.34M	-117.21M	-109.65M	-100.52M	-82.70M	-55.81M	-46.62M	-37.76M	-23.26M	-15.25M	-19.68M	-32.91M	-164.78M	-172.68M	-163.11M	-145.83M	-13.26M	-146.09M	-149.31M	-160.41M	-138.26M	-141.37M	-122.41M	-79.96M	-52.38M	-38.60M	-9.60M
Other Financial Acitivies	-11.58M	-12.52M	-11.69M	-5.64M	-5.42M	-8.99M	-9.27M	-125.31M	-5.16M	-77.42M	19.43M	-52.86M	-489.00K	-450.00K	-16.17M	-400.00K	-54.07M	-5.62M	176.52M	190.65M	-120.00K	-3.82M	-53.33M	8.45M	-1.17M	472.89M	-307.19M	198.38M	-8.60M	-16.00M
Financial Cash Flow	-27.78M	304.50M	8.91M	57.60M	62.11M	16.78M	-85.05M	-56.47M	29.43M	-66.17M	-61.75M	-99.41M	-99.50M	-230.38M	32.72M	-79.75M	-230.02M	-180.80M	325.62M	-83.55M	-131.37M	-166.19M	-116.06M	-67.82M	-186.07M	395.06M	708.45M	176.68M	45.40M	51.00M
Net Cash Flow	-101.27M	86.34M	-140.88M	46.94M	102.34M	3.89M	11.29M	5.87M	-5.51M	1.92M	2.64M	-5.21M	-15.81M	-156.98M	179.76M	-2.58M	-10.38M	7.90M	3.31M	4.10M	-131.37M	n/a	-116.06M	5.12M	-19.21M	8.60M	5.58M	-1.27M	45.40M	51.00M
Free Cash Flow	304.81M	-111.47M	33.85M	79.96M	-8.59M	-144.73M	45.42M	-6.66M	-155.93M	-79.40M	-62.55M	-2.03M	-2.99M	-6.55M	142.18M	-512.23M	-584.73M	-754.29M	-871.36M	-407.74M	-212.80M	-205.80M	-252.92M	-333.84M	-56.54M	-475.93M	-725.24M	-194.53M	-49.40M	-49.30M