First Industrial Realty T... (FR)
NYSE: FR
· Real-Time Price · USD
48.85
0.33 (0.68%)
At close: Aug 15, 2025, 3:59 PM
48.90
0.09%
After-hours: Aug 15, 2025, 05:51 PM EDT
First Industrial Realty Trust Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 180.16M | 177.07M | 175.59M | 167.65M | 164.14M | 162.27M | 157.28M | 155.1M | 152.22M | 149.42M | 144.61M | 139.75M | 130.05M | 125.51M | 121.55M | 121.08M | 117.4M | 116.26M |
Cost of Revenue | 45.45M | 48.31M | 91.95M | 45.09M | 86.47M | 89.26M | 41.16M | 42.56M | 39.76M | 42.18M | 37.61M | 35.77M | 34.86M | 35.41M | 32.91M | 33.4M | 31.75M | 33.24M |
Gross Profit | 134.71M | 128.76M | 127.72M | 122.55M | 77.67M | 73.01M | 116.12M | 112.55M | 112.47M | 107.24M | 107M | 103.98M | 95.19M | 90.1M | 88.64M | 87.69M | 85.65M | 83.02M |
Operating Income | 78.95M | 69.11M | 73.12M | 70.02M | 68.05M | 61.23M | 140.41M | 138.46M | 60.1M | 56.43M | 58.05M | 56.3M | 49.74M | 46.69M | 126.85M | 45.95M | 44.73M | 42.48M |
Interest Income | 963K | -963K | -911K | -911K | n/a | n/a | 21.32M | 20.81M | 18.8M | 17.02M | 16.81M | 13.89M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 57.02M | 58.78M | 71.61M | 105.47M | 53.3M | 71.68M | 90.81M | 75.94M | 55.26M | 40.31M | 86.2M | 127.11M | 39.66M | 37.05M | 119.72M | 44.19M | 54.8M | 63.5M |
Net Income | 55.15M | 48.07M | 68.42M | 99.36M | 51.32M | 68.45M | 89.2M | 75.01M | 54.64M | 33.14M | 82M | 123.76M | 15.46M | 36.23M | 114.29M | 42.4M | 51.88M | 62.14M |
Selling & General & Admin | 8.43M | 15.9M | 10.3M | 9.23M | 9.62M | 11.78M | 9.79M | 8.46M | 9.52M | 9.35M | 8.76M | 8.23M | 8.25M | 8.74M | 8.98M | 8.6M | 8.47M | 8.56M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 591K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 45.09M | 43.52M | 59.99M | n/a | -80.36M | -8.46M | 40.59M | 39.77M | 38.71M | 38.33M | 36.47M | 33.91M | 33.39M | 33.14M | 32.45M | 31.98M |
Operating Expenses | 8.43M | 59.65M | 55.39M | 52.74M | 52.67M | 11.78M | 54.9M | 49.6M | 50.11M | 49.13M | 48.05M | 46.56M | 44.72M | 42.65M | 42.37M | 41.74M | 40.91M | 40.54M |
Interest Expense | -60.66M | 19.47M | 20.11M | 20.84M | n/a | n/a | 20.41M | 19.91M | 17.9M | 16.12M | 15.91M | 13.09M | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 53.89M | 107.96M | 103.26M | 97.84M | 96.09M | 101.04M | 96.06M | 92.16M | 89.87M | 91.31M | 85.67M | 82.33M | 79.58M | 78.07M | 75.28M | 75.14M | 72.66M | 73.78M |
Income Tax Expense | 79K | 5.9M | 1.17M | 3.3M | 426K | 1.18M | 733K | 333K | 459K | 7.17M | -976K | 231K | 24.2M | -90K | 2.7M | 759K | 1.57M | -155K |
Shares Outstanding (Basic) | 132.43M | 132.41M | 132.37M | 132.37M | 132.37M | 132.36M | 132.3M | 132.26M | 132.25M | 132.21M | 132.14M | 132.09M | 132.05M | 131.81M | 130.91M | 129.63M | 129.1M | 129.09M |
Shares Outstanding (Diluted) | 132.48M | 132.49M | 132.42M | 132.42M | 132.4M | 132.41M | 132.36M | 132.34M | 132.34M | 132.3M | 132.24M | 132.18M | 132.11M | 131.88M | 131M | 129.72M | 129.19M | 129.17M |
EPS (Basic) | -0.36 | 0.36 | 0.52 | 0.75 | 0.39 | 0.52 | 0.67 | 0.57 | 0.41 | 0.25 | 0.62 | 0.94 | 0.12 | 0.27 | 0.87 | 0.33 | 0.40 | 0.48 |
EPS (Diluted) | -0.36 | 0.36 | 0.52 | 0.75 | 0.39 | 0.52 | 0.67 | 0.57 | 0.41 | 0.25 | 0.62 | 0.94 | 0.12 | 0.27 | 0.87 | 0.33 | 0.40 | 0.48 |
EBITDA | 126.16M | 122.96M | 135.4M | 169.23M | 111.09M | 103.05M | 105.35M | 102.98M | 114.45M | 96.2M | 96.75M | 95.43M | 86.94M | 80.6M | 79.66M | 79.09M | 77.18M | 74.45M |
EBIT | 78.95M | 69.07M | 73.05M | 125.71M | 73.27M | 91.17M | 111.22M | 95.85M | 61.01M | 56.43M | 58.95M | 140.21M | 50.47M | 46.69M | 46.27M | 54.04M | 44.73M | 42.48M |
Depreciation & Amortization | -134.38M | 53.89M | 44.81M | 43.52M | 43.05M | 41.82M | 41.44M | 41.15M | 40.59M | 39.77M | 38.71M | 38.33M | 36.47M | 33.91M | 33.39M | 33.14M | 32.45M | 31.98M |