First Industrial Realty T... (FR)

AI Score

Unlock

47.28

-0.35 (-0.73%)

At close: Apr 25, 2025, 3:59 PM

47.31

0.06%

After-hours: Apr 25, 2025, 04:06 PM EDT

First Industrial Realty Trust Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	177.07M	175.59M	167.65M	164.14M	162.27M	157.28M	155.1M	152.22M	149.42M	144.61M	139.75M	130.05M	125.51M	121.55M	121.08M	117.4M	116.26M	112.29M	116.19M	109.2M	110.34M	110.76M	106.59M	104.09M	104.54M	105.08M	100.26M	98.84M	99.77M	102.13M	99.31M	97.58M	97.38M	97.98M	93.56M	93.02M	93.47M
Cost of Revenue	48.31M	47.87M	45.09M	86.47M	89.26M	41.16M	42.56M	39.76M	42.18M	37.61M	35.77M	34.86M	35.41M	32.91M	33.4M	31.75M	33.24M	31.71M	30.36M	28.05M	29.08M	30.64M	28.4M	27.38M	30.17M	30.42M	28.47M	28.55M	29.41M	29.66M	28.45M	26.9M	28.49M	29.54M	27.54M	26.88M	28.37M
Gross Profit	128.76M	127.72M	122.55M	77.67M	73.01M	116.12M	112.55M	112.47M	107.24M	107M	103.98M	95.19M	90.1M	88.64M	87.69M	85.65M	83.02M	80.58M	85.84M	81.15M	81.26M	80.12M	78.19M	76.72M	74.37M	74.66M	71.79M	70.29M	70.36M	72.47M	70.86M	70.68M	68.9M	68.43M	66.02M	66.14M	65.1M
Operating Income	112.87M	117.41M	70.02M	68.05M	61.23M	140.41M	138.46M	60.1M	56.43M	58.05M	56.3M	49.74M	46.69M	126.85M	45.95M	44.73M	42.48M	40.6M	43.98M	40.69M	41.08M	40.83M	41.1M	40.16M	37.52M	37.52M	36.56M	34.91M	33.9M	23.03M	34.67M	34.86M	32.37M	33.21M	31.23M	30.98M	26.3M
Interest Income	-963K	-911K	-911K	n/a	n/a	21.32M	20.81M	18.8M	17.02M	16.81M	13.89M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	55.31M	70.48M	104.88M	53.3M	71.68M	90.81M	75.94M	55.26M	40.31M	86.2M	127.11M	39.66M	37.05M	119.72M	44.19M	54.8M	63.5M	83.37M	36.83M	36.69M	41.48M	98.89M	80.32M	28.13M	23.71M	52.01M	31.43M	46.53M	37.55M	101.26M	44.63M	40.02M	23.58M	25.47M	32.72M	52.23M	16.35M
Net Income	48.1M	68.42M	99.36M	51.32M	68.45M	89.2M	75.01M	54.64M	33.14M	82M	123.76M	15.46M	36.23M	114.29M	42.4M	51.88M	62.14M	83.59M	35.9M	35.61M	40.58M	96.86M	78.14M	39.71M	23.74M	50.83M	30.81M	45.06M	36.2M	97.67M	43.05M	37.43M	22.64M	23.71M	31.41M	50.05M	15.63M
Selling & General & Admin	15.9M	10.3M	9.23M	9.62M	11.78M	9.79M	8.46M	9.52M	9.35M	8.76M	8.23M	8.25M	8.74M	8.98M	8.6M	8.47M	8.56M	7.88M	7.49M	8.23M	9.25M	8.04M	6.95M	6.78M	6.8M	6.28M	6.58M	6.75M	8.14M	6.77M	6.49M	6.79M	8.03M	6.61M	5.98M	6.43M	7.67M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	591K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	45.09M	43.52M	59.99M	-11.78M	-80.36M	-8.46M	40.59M	39.77M	38.71M	38.33M	36.47M	33.91M	33.39M	33.14M	32.45M	31.98M	32.11M	34.37M	32.23M	30.93M	31.25M	30.15M	29.77M	30.05M	30.86M	28.64M	28.64M	28.32M	29.13M	29.7M	29.04M	28.49M	28.61M	28.82M	28.73M	31.13M
Operating Expenses	15.9M	55.39M	52.74M	52.67M	11.78M	54.9M	49.6M	50.11M	49.13M	48.05M	46.56M	44.72M	42.65M	42.37M	41.74M	40.91M	40.54M	39.98M	41.85M	40.47M	40.18M	39.29M	37.09M	36.56M	36.86M	37.14M	35.23M	35.38M	36.46M	35.9M	36.19M	35.83M	36.53M	35.23M	34.8M	35.16M	38.8M
Interest Expense	19.47M	20.11M	20.84M	n/a	n/a	20.41M	19.91M	17.9M	16.12M	15.91M	13.09M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	15.37M	17.13M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	64.21M	58.17M	97.84M	96.09M	101.04M	96.06M	92.16M	89.87M	91.31M	85.67M	82.33M	79.58M	78.07M	75.28M	75.14M	72.66M	73.78M	71.69M	72.21M	68.52M	69.26M	69.93M	65.49M	63.94M	67.03M	67.57M	63.69M	63.94M	65.87M	65.56M	64.64M	62.72M	65.01M	64.77M	62.34M	62.03M	67.17M
Income Tax Expense	-5.9M	1.17M	3.3M	426K	1.18M	733K	333K	459K	7.17M	-976K	231K	24.2M	-90K	2.7M	759K	1.57M	-155K	2.3M	-39K	221K	-77K	14K	244K	2.93M	214K	1K	-302K	123K	86K	-43K	-21K	1.17M	88K	857K	51K	123K	58K
Shares Outstanding (Basic)	132.41M	132.37M	132.37M	132.37M	132.36M	132.3M	132.26M	132.25M	132.21M	132.14M	132.09M	132.05M	131.81M	130.91M	129.63M	129.1M	129.09M	128.92M	127.9M	127.07M	126.93M	126.68M	126.48M	126.21M	126.19M	125.92M	125.77M	123.62M	119.85M	119.48M	119.45M	117.3M	116.84M	116.65M	116.47M	116.19M	110.79M
Shares Outstanding (Diluted)	132.49M	132.42M	132.42M	132.4M	132.41M	132.36M	132.34M	132.34M	132.3M	132.24M	132.18M	132.11M	131.88M	131M	129.72M	129.19M	129.17M	129.13M	128.1M	127.27M	127.11M	127.03M	126.78M	126.49M	126.46M	126.19M	126.13M	124.08M	120.21M	119.85M	119.99M	117.78M	117.26M	116.84M	116.86M	116.56M	110.98M
EPS (Basic)	0.36	0.54	0.75	0.39	0.52	0.67	0.57	0.41	0.25	0.62	0.94	0.12	0.27	0.87	0.33	0.40	0.48	0.65	0.28	0.28	0.32	0.76	0.62	0.31	0.19	0.40	0.24	0.36	0.30	0.82	0.36	0.32	0.19	0.20	0.27	0.43	0.14
EPS (Diluted)	0.36	0.54	0.75	0.39	0.52	0.67	0.57	0.41	0.25	0.62	0.94	0.12	0.27	0.87	0.33	0.40	0.48	0.65	0.28	0.28	0.32	0.76	0.62	0.31	0.19	0.40	0.24	0.36	0.30	0.82	0.36	0.32	0.19	0.20	0.27	0.43	0.14
EBITDA	128.67M	135.4M	127.55M	111.09M	103.05M	105.35M	102.98M	114.45M	96.2M	96.75M	95.43M	86.94M	80.6M	79.66M	79.09M	77.18M	74.45M	75M	80.15M	74.84M	73.88M	75.5M	72.52M	71.32M	68.79M	69.13M	66.48M	63.55M	64.78M	67.14M	65.74M	65.23M	63.68M	62.33M	61.15M	60.87M	60.17M
EBIT	74.78M	90.59M	125.71M	73.27M	91.17M	111.22M	95.85M	61.01M	56.43M	58.95M	140.21M	50.47M	46.69M	46.27M	54.04M	44.73M	42.48M	40.6M	43.98M	40.69M	41.08M	40.83M	41.1M	40.16M	37.52M	37.52M	36.56M	34.91M	50.34M	114.8M	59.01M	54.94M	32.37M	39.65M	47.13M	66.82M	32.61M
Depreciation & Amortization	53.89M	44.81M	40.35M	43.05M	41.82M	41.44M	41.15M	40.59M	39.77M	38.71M	38.33M	36.47M	33.91M	33.39M	33.14M	32.45M	31.98M	34.41M	36.33M	34.2M	32.83M	32.83M	31.5M	31.39M	31.4M	31.69M	30.11M	30.22M	29.58M	30.57M	31.07M	30.38M	31.31M	29.9M	30.04M	30.04M	33.93M