First Industrial Realty T... (FR)

AI Score

Unlock

47.28

-0.35 (-0.73%)

At close: Apr 25, 2025, 3:59 PM

47.31

0.06%

After-hours: Apr 25, 2025, 04:06 PM EDT

First Industrial Realty Trust Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	684.44M	669.64M	651.33M	638.79M	626.88M	614.03M	601.37M	586.01M	563.84M	539.93M	516.87M	498.19M	485.54M	476.29M	467.03M	462.14M	453.94M	448.03M	446.5M	436.89M	431.79M	425.98M	420.31M	413.97M	408.72M	403.95M	401M	400.06M	398.79M	396.4M	392.25M	386.5M	381.94M	378.02M	373.25M	371.85M	369.29M
Cost of Revenue	227.75M	268.69M	261.98M	259.44M	212.73M	165.66M	162.11M	155.33M	150.43M	143.66M	138.96M	136.59M	133.47M	131.3M	130.09M	127.05M	123.36M	119.19M	118.13M	116.17M	115.5M	116.58M	116.37M	116.44M	117.61M	116.85M	116.09M	116.08M	114.42M	113.49M	113.38M	112.47M	112.44M	112.32M	111.75M	112.25M	113.2M
Gross Profit	456.7M	400.95M	389.35M	379.34M	414.14M	448.37M	439.25M	430.69M	413.41M	396.27M	377.9M	361.61M	352.07M	344.99M	336.93M	335.09M	330.59M	328.83M	328.37M	320.72M	316.29M	309.4M	303.94M	297.54M	291.11M	287.1M	284.91M	283.98M	284.37M	282.91M	278.87M	274.04M	269.49M	265.7M	261.5M	259.59M	256.08M
Operating Income	368.34M	316.71M	339.71M	408.15M	400.21M	395.4M	313.04M	230.88M	220.51M	210.78M	279.58M	269.22M	264.22M	260M	173.75M	171.79M	167.75M	166.35M	166.57M	163.69M	163.16M	159.6M	156.29M	151.76M	146.51M	142.89M	128.41M	126.51M	126.46M	124.93M	135.1M	131.66M	127.78M	121.71M	117.53M	99.26M	96.7M
Interest Income	-2.79M	-1.82M	20.41M	42.13M	60.94M	77.96M	73.45M	66.53M	47.73M	30.7M	13.89M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2K	4K	37K
Pretax Income	283.96M	300.33M	320.67M	291.73M	293.69M	262.32M	257.71M	308.88M	293.29M	290.03M	323.55M	240.63M	255.76M	282.21M	245.87M	238.51M	220.4M	198.38M	213.9M	257.38M	248.82M	231.05M	184.17M	135.28M	153.68M	167.52M	216.76M	229.97M	223.47M	209.49M	133.71M	121.79M	134M	126.77M	146.5M	128.24M	90.67M
Net Income	267.2M	287.55M	308.33M	283.98M	287.3M	251.99M	244.79M	293.54M	254.37M	257.45M	289.74M	208.38M	244.79M	270.7M	240M	233.5M	217.24M	195.68M	208.95M	251.19M	255.29M	238.46M	192.42M	145.09M	150.44M	162.89M	209.73M	221.97M	214.35M	200.8M	126.84M	115.2M	127.81M	120.8M	140.48M	122.93M	86.85M
Selling & General & Admin	45.05M	40.94M	40.42M	39.65M	39.55M	37.12M	36.09M	35.86M	34.59M	33.97M	34.2M	34.57M	34.79M	34.61M	33.51M	32.4M	32.16M	32.85M	33.01M	32.47M	31.02M	28.57M	26.81M	26.44M	26.41M	27.75M	28.24M	28.15M	28.19M	28.08M	27.92M	27.41M	27.06M	26.7M	26.43M	26.34M	26.07M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	591K	591K	591K	591K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	148.59M	136.81M	11.36M	-40.61M	-60.01M	-8.46M	110.61M	157.4M	153.28M	147.42M	142.1M	136.91M	132.89M	130.95M	129.67M	130.9M	130.68M	129.64M	128.78M	124.56M	122.11M	121.23M	120.84M	119.34M	118.2M	116.46M	114.73M	115.78M	116.19M	116.36M	115.84M	114.96M	114.65M	117.28M	117.54M	117.32M	116.64M
Operating Expenses	176.7M	172.58M	172.1M	168.95M	166.39M	203.74M	196.89M	193.85M	188.46M	181.98M	176.3M	171.48M	167.68M	165.56M	163.18M	163.29M	162.84M	162.49M	161.79M	157.03M	153.12M	149.8M	147.65M	145.78M	144.61M	144.21M	142.97M	143.93M	144.37M	144.44M	143.77M	142.38M	141.71M	143.99M	143.97M	143.66M	142.71M
Interest Expense	60.42M	40.95M	41.25M	40.32M	58.22M	74.33M	69.83M	63.02M	45.12M	29M	13.09M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	15.37M	32.5M	50.25M	66.92M	67.91M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	316.31M	353.14M	391.03M	385.35M	379.13M	369.39M	359M	349.18M	338.89M	325.65M	315.26M	308.06M	301.15M	296.86M	293.27M	290.35M	286.2M	281.68M	279.92M	273.2M	268.62M	266.38M	264.02M	262.22M	262.22M	261.06M	259.06M	260.01M	258.79M	257.94M	257.14M	254.84M	254.15M	256.31M	255.72M	255.91M	255.91M
Income Tax Expense	-1M	6.08M	5.64M	2.67M	2.7M	8.69M	6.98M	6.88M	30.62M	23.36M	27.04M	27.57M	4.94M	4.88M	4.48M	3.68M	2.33M	2.41M	119K	402K	3.12M	3.41M	3.39M	2.85M	36K	-92K	-136K	145K	1.19M	1.19M	2.09M	2.17M	1.12M	1.09M	222K	157K	115K
Shares Outstanding (Basic)	132.41M	132.37M	132.37M	132.37M	132.36M	132.3M	132.26M	132.25M	132.21M	132.14M	132.09M	132.05M	131.81M	130.91M	129.63M	129.1M	129.09M	128.92M	127.9M	127.07M	126.93M	126.68M	126.48M	126.21M	126.19M	125.92M	125.77M	123.62M	119.85M	119.48M	119.45M	117.3M	116.84M	116.65M	116.47M	116.19M	110.79M
Shares Outstanding (Diluted)	132.49M	132.42M	132.42M	132.4M	132.41M	132.36M	132.34M	132.34M	132.3M	132.24M	132.18M	132.11M	131.88M	131M	129.72M	129.19M	129.17M	129.13M	128.1M	127.27M	127.11M	127.03M	126.78M	126.49M	126.46M	126.19M	126.13M	124.08M	120.21M	119.85M	119.99M	117.78M	117.26M	116.84M	116.86M	116.56M	110.98M
EPS (Basic)	2.04	2.20	2.33	2.15	2.17	1.90	1.85	2.22	1.93	1.95	2.20	1.59	1.87	2.08	1.86	1.81	1.69	1.53	1.64	1.98	2.01	1.88	1.52	1.14	1.19	1.30	1.72	1.84	1.80	1.69	1.07	0.98	1.09	1.04	1.23	1.09	0.79
EPS (Diluted)	2.04	2.20	2.33	2.15	2.17	1.90	1.85	2.22	1.93	1.95	2.20	1.59	1.87	2.08	1.86	1.81	1.69	1.53	1.64	1.98	2.01	1.88	1.52	1.14	1.19	1.30	1.72	1.84	1.80	1.69	1.07	0.98	1.09	1.04	1.23	1.09	0.79
EBITDA	502.72M	477.1M	447.05M	422.48M	425.83M	418.98M	410.38M	402.83M	375.33M	359.73M	342.63M	326.29M	316.53M	310.38M	305.72M	306.78M	304.44M	303.87M	304.37M	296.74M	293.22M	288.13M	281.76M	275.72M	267.95M	263.94M	261.95M	261.2M	262.89M	261.8M	256.98M	252.39M	248.02M	244.51M	240.62M	239.19M	236.12M
EBIT	364.35M	380.74M	401.38M	371.51M	359.25M	324.51M	272.23M	316.59M	306.05M	296.31M	283.64M	197.47M	191.74M	187.52M	181.85M	171.79M	167.75M	166.35M	166.57M	163.69M	163.16M	159.6M	156.29M	151.76M	146.51M	159.33M	236.61M	259.06M	279.09M	261.11M	185.96M	174.08M	185.96M	186.2M	209.5M	193.51M	157.71M
Depreciation & Amortization	182.1M	170.03M	166.66M	167.46M	165M	162.95M	160.22M	157.4M	153.28M	147.42M	142.1M	136.91M	132.89M	130.95M	131.97M	135.16M	136.91M	137.76M	136.19M	131.35M	128.54M	127.11M	125.97M	124.59M	123.42M	121.6M	120.49M	121.44M	121.6M	123.33M	122.66M	121.63M	121.3M	123.92M	122.89M	121.44M	119.44M