Franklin Financial Servic...
(FRAF) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
29.07
0.21%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Revenue | 65.76M | 65.41M | 61.08M | 55.96M | 56.52M | 52.28M | 48.62M | 45.48M | 44.07M | 41.74M | 40.84M | 41.07M | 43.08M | 40.21M | 38.38M | 36.66M | 35.87M | 29.20M | 24.53M | 23.08M | 23.57M | 21.49M | 21.21M | 19.58M | 18.90M | 6.09M | 5.24M | 4.38M | 3.70M |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 65.76M | 65.41M | 61.08M | 55.96M | 56.52M | 52.28M | 48.62M | 45.48M | 44.07M | 41.74M | 40.84M | 41.07M | 43.08M | 40.21M | 38.38M | 36.66M | 35.87M | 29.20M | 24.53M | 23.08M | 23.57M | 21.49M | 21.21M | 19.58M | 18.90M | 6.09M | 5.24M | 4.38M | 3.70M |
Operating Income | 16.25M | 22.36M | 23.01M | 13.06M | 19.00M | 10.17M | 8.23M | 9.39M | 12.47M | 10.41M | 7.53M | 5.88M | 16.13M | 10.55M | 8.60M | 12.28M | 12.02M | 9.67M | 7.05M | 6.21M | 7.21M | 6.77M | 6.88M | 6.11M | 21.30M | -7.01M | 17.98M | -7.60M | -7.83M |
Interest Income | 76.71M | 56.43M | 47.55M | 45.92M | 49.21M | 44.84M | 39.86M | 36.96M | 34.55M | 34.69M | 35.96M | 39.06M | 41.71M | 43.23M | 43.61M | 46.16M | 49.49M | 40.90M | 29.71M | 24.81M | 24.88M | 27.39M | 31.30M | 32.45M | 29.40M | 27.53M | 26.31M | 24.80M | 24.97M |
Pretax Income | 15.75M | 17.50M | 23.01M | 13.06M | 19.00M | 5.96M | 5.74M | 9.39M | 12.47M | 10.41M | 7.53M | 5.88M | 6.98M | 10.55M | 8.60M | 12.28M | 12.02M | 9.67M | 7.05M | 6.21M | 7.21M | 6.77M | 6.88M | 6.11M | 6.30M | 6.31M | 5.75M | 5.51M | 5.63M |
Net Income | 13.60M | 14.94M | 19.62M | 12.80M | 16.11M | 6.13M | 2.18M | 8.09M | 10.20M | 8.40M | 6.23M | 5.37M | 6.57M | 7.61M | 6.58M | 8.60M | 9.26M | 7.57M | 6.11M | 5.19M | 5.84M | 5.57M | 5.59M | 5.01M | 5.10M | 4.80M | 4.36M | 4.13M | 4.18M |
Selling & General & Admin | 31.73M | 30.75M | 27.05M | 24.61M | 24.00M | 22.20M | 20.44M | 20.01M | 18.95M | 19.31M | 18.95M | 19.12M | 19.08M | 17.73M | 16.98M | 13.87M | 12.82M | 10.90M | 9.72M | 9.19M | 8.21M | 7.67M | 7.30M | 7.37M | 6.90M | 6.05M | 6.43M | 6.41M | 6.10M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 35.52M | -15.38M | -65.11M | -67.50M | -61.53M | -67.26M | -10.18M | -10.88M | n/a | n/a | n/a | n/a | 240.00K | n/a | 422.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -20.84M | -4.50M | -19.15M | 6.30M | -18.39M | -17.63M |
Operating Expenses | 67.25M | 1.92M | -38.06M | -42.90M | -37.52M | -42.11M | 1.20M | 1.16M | 1.10M | 2.45M | 2.56M | 2.57M | 2.40M | 2.85M | 3.02M | 2.93M | 2.35M | 2.05M | 1.76M | 1.52M | 1.38M | 1.10M | 1.04M | -13.47M | 2.40M | -13.10M | 12.74M | -11.98M | -11.53M |
Interest Expense | 23.13M | 4.86M | 2.90M | 3.98M | 7.11M | 4.21M | 2.49M | 2.25M | 2.37M | 3.18M | 4.38M | 6.89M | 9.15M | 12.44M | 14.67M | 16.04M | 23.80M | 19.96M | 12.17M | 8.82M | 9.06M | 11.80M | 15.77M | 17.92M | 15.00M | 13.15M | 12.22M | 11.09M | 11.21M |
Selling & Marketing Expenses | 2.07M | 1.92M | 1.53M | 1.76M | 1.76M | 1.56M | 1.20M | 1.16M | 1.10M | 1.23M | 1.38M | 1.40M | 1.33M | 1.34M | 1.33M | 1.79M | 1.33M | 1.13M | 916.00K | 808.00K | 769.00K | 619.00K | 613.00K | 550.00K | 500.00K | n/a | n/a | n/a | n/a |
Cost & Expenses | 67.25M | 1.92M | -38.06M | -42.90M | -37.52M | -42.11M | 1.20M | 1.16M | 1.10M | 2.45M | 2.56M | 2.57M | 2.40M | 2.85M | 3.02M | 2.93M | 2.35M | 2.05M | 1.76M | 1.52M | 1.38M | 1.10M | 1.04M | -13.47M | 2.40M | -13.10M | 12.74M | -11.98M | -11.53M |
Income Tax | 2.15M | 2.56M | 3.40M | 258.00K | 2.88M | -165.00K | 3.56M | 1.30M | 2.27M | 2.01M | 1.29M | 512.00K | 411.00K | 2.94M | 2.01M | 3.68M | 2.76M | 2.10M | 937.00K | 1.01M | 1.37M | 1.20M | 1.29M | 1.11M | 1.20M | 1.50M | 1.39M | 1.38M | 1.45M |
Shares Outstanding (Basic) | 4.37M | 4.42M | 4.42M | 4.36M | 4.38M | 4.38M | 4.34M | 4.30M | 4.24M | 4.20M | 4.13M | 4.07M | 4.02M | 3.92M | 3.84M | 3.83M | 3.84M | 3.59M | 3.36M | 3.37M | 3.36M | 3.34M | 3.35M | 3.39M | 3.41M | 3.41M | 3.42M | 3.52M | 3.61M |
Shares Outstanding (Diluted) | 4.38M | 4.45M | 4.44M | 4.37M | 4.40M | 4.40M | 4.36M | 4.30M | 4.25M | 4.22M | 4.17M | 4.11M | 4.02M | 3.92M | 3.84M | 3.83M | 3.85M | 3.60M | 3.38M | 3.37M | 3.36M | 3.36M | 3.42M | 3.45M | 3.46M | 3.46M | 3.46M | 3.52M | 3.61M |
EPS (Basic) | 3.11 | 3.38 | 4.44 | 2.94 | 3.68 | 1.40 | 0.50 | 1.88 | 2.40 | 1.99 | 1.49 | 1.31 | 1.63 | 1.94 | 1.71 | 2.24 | 2.41 | 2.11 | 1.82 | 1.54 | 1.74 | 1.66 | 1.67 | 1.48 | 1.49 | 1.41 | 1.27 | 1.17 | 1.16 |
EPS (Diluted) | 3.10 | 3.36 | 4.42 | 2.93 | 3.67 | 1.39 | 0.50 | 1.88 | 2.40 | 1.99 | 1.49 | 1.31 | 1.63 | 1.94 | 1.71 | 2.24 | 2.40 | 2.10 | 1.81 | 1.54 | 1.74 | 1.66 | 1.64 | 1.45 | 1.47 | 1.39 | 1.26 | 1.17 | 1.16 |
EBITDA | n/a | 18.93M | 24.22M | 14.39M | 20.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | 2.02M | 1.38M | 1.14M | 1.23M | 1.26M | 1.23M | 1.24M | 1.27M | 1.54M | 1.98M | 1.96M | 1.97M | 2.09M | 1.92M | 2.04M | 2.29M | 1.49M | 1.50M | 1.63M | 1.91M | 2.06M | 1.65M | 989.00K | 938.00K | 800.00K | 761.00K | 775.00K | 741.00K | 627.00K |