Franklin Financial Servic... (FRAF)
NASDAQ: FRAF
· Real-Time Price · USD
42.40
-0.35 (-0.82%)
At close: Aug 15, 2025, 3:59 PM
42.40
0.01%
After-hours: Aug 15, 2025, 04:04 PM EDT
Franklin Financial Services Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 33.7M | 31.28M | 26.81M | 30.6M | 28.74M | 27.67M | 25.29M | 23.85M | 21.73M | 19.51M | 20.24M | 18.35M | 16.61M | 15.07M | 16.38M | 16.37M | 15.7M | 15.52M |
Cost of Revenue | n/a | 12.23M | 12.26M | 11.89M | 11.07M | 10.71M | 8.4M | 7.32M | 5.85M | 4.28M | 3.04M | 980K | 764K | 726K | 524K | 710K | -380K | -52K |
Gross Profit | n/a | 19.05M | 14.55M | 18.71M | 17.68M | 16.97M | 16.88M | 16.52M | 15.88M | 15.24M | 17.2M | 17.37M | 15.84M | 14.35M | 15.86M | 15.66M | 16.08M | 15.57M |
Operating Income | 7.32M | 4.81M | 549K | 5.1M | 3.68M | 4M | 4.05M | 4.65M | 3.54M | 3.51M | 4.37M | 5.53M | 4.17M | 3.43M | 4.22M | 6.79M | 6.3M | 5.71M |
Interest Income | n/a | 26.87M | 26.64M | 25.83M | 24.53M | 23.76M | 21.49M | 20.14M | 18.5M | 16.57M | 16.99M | 15.04M | 12.87M | 11.53M | 12.13M | 12.3M | 11.53M | 11.59M |
Pretax Income | 7.32M | 4.81M | 549K | 5.1M | 3.68M | 4M | 4.05M | 4.65M | 3.54M | 3.51M | 4.37M | 5.53M | 4.17M | 3.43M | 4.22M | 6.79M | 6.3M | 5.71M |
Net Income | 5.91M | 3.92M | 487K | 4.22M | 3.03M | 3.36M | 3.47M | 3.86M | 2.98M | 3.29M | 3.72M | 4.63M | 3.58M | 3.01M | 3.65M | 5.86M | 5.27M | 4.83M |
Selling & General & Admin | n/a | 9.5M | 9.29M | 9.06M | 9.43M | 8.54M | 8.32M | 7.74M | 8.03M | 7.61M | 8.3M | 7.68M | 7.67M | 7.03M | 7.47M | 6.55M | 6.82M | 6.21M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 4.74M | 4.71M | 4.55M | 4.57M | 4.42M | 4.51M | 4.13M | 4.31M | 4.12M | 4.53M | 4.16M | 3.99M | 3.89M | 4.17M | 2.32M | 2.96M | 3.66M |
Operating Expenses | n/a | 14.24M | 14M | 13.61M | 14M | 12.96M | 12.83M | 11.88M | 12.34M | 11.72M | 12.83M | 11.84M | 11.67M | 10.92M | 11.64M | 8.87M | 9.78M | 9.87M |
Interest Expense | n/a | 11.45M | 11.76M | 11.4M | 10.52M | 10.26M | 7.62M | 6.45M | 5.32M | 3.75M | 2.39M | 980K | 764K | 726K | 724K | 710K | 720K | 748K |
Selling & Marketing Expenses | n/a | 433K | 326K | 428K | 617K | 519K | 471K | 531K | 550K | 519K | 524K | 433K | 460K | 497K | 380K | 413K | 396K | 345K |
Cost & Expenses | n/a | 26.47M | 26.26M | 25.5M | 25.06M | 23.67M | 21.24M | 19.2M | 18.19M | 16M | 15.87M | 12.82M | 12.43M | 11.65M | 12.17M | 9.58M | 9.4M | 9.82M |
Income Tax Expense | 1.41M | 890K | 62K | 885K | 646K | 644K | 578K | 788K | 568K | 222K | 652K | 895K | 595K | 414K | 565K | 928K | 1.03M | 876K |
Shares Outstanding (Basic) | 4.42M | 4.42M | 4.42M | 4.42M | 4.38M | 4.38M | 4.37M | 4.36M | 4.38M | 4.39M | 4.39M | 4.4M | 4.45M | 4.43M | 4.42M | 4.44M | 4.42M | 4.4M |
Shares Outstanding (Diluted) | 4.43M | 4.43M | 4.43M | 4.44M | 4.6M | 4.39M | 4.37M | 4.37M | 4.39M | 4.42M | 4.42M | 4.42M | 4.47M | 4.47M | 4.44M | 4.47M | 4.44M | 4.42M |
EPS (Basic) | 1.34 | 0.88 | 0.11 | 0.95 | 0.69 | 0.76 | 0.80 | 0.88 | 0.68 | 0.75 | 0.85 | 1.05 | 0.80 | 0.68 | 0.82 | 1.32 | 1.19 | 1.10 |
EPS (Diluted) | 1.33 | 0.88 | 0.11 | 0.95 | 0.66 | 0.76 | 0.80 | 0.88 | 0.68 | 0.75 | 0.84 | 1.05 | 0.80 | 0.67 | 0.82 | 1.31 | 1.19 | 1.09 |
EBITDA | 7.32M | 5.35M | 1.07M | 5.63M | 4.18M | 4.54M | 4.56M | 5.17M | 4.05M | 3.99M | 4.76M | 6.03M | 4.45M | 3.69M | 4.5M | 7.07M | 6.62M | 6.03M |
EBIT | 7.32M | 4.81M | 549K | 5.1M | 3.68M | 4M | 4.05M | 4.65M | 3.54M | 3.51M | 4.37M | 5.53M | 4.17M | 3.43M | 4.22M | 6.79M | 6.3M | 5.71M |
Depreciation & Amortization | n/a | 537K | 523K | 527K | 502K | 538K | 510K | 518K | 509K | 479K | 388K | 505K | 277K | 267K | 277K | 278K | 323K | 324K |