Watchlist Price Alert

Franklin Financial Servic... (FRAF)

NASDAQ: FRAF · Real-Time Price · USD

34.56

0.23 (0.67%)

At close: Jun 26, 2025, 3:59 PM

34.62

0.17%

After-hours: Jun 26, 2025, 04:04 PM EDT

Franklin Financial Services Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	117.44M	113.83M	112.3M	105.55M	98.54M	90.38M	85.34M	79.84M	74.71M	70.27M	66.41M	64.43M	63.53M	63.98M	63.39M	61.57M	60.17M	59.94M	61.09M	62.48M	64.03M	63.63M	61.41M	59.8M	58M	56.5M	54.92M	53.42M	52.26M	51.11M	50.29M	49.38M	48.16M	47.73M	47.08M	46.65M	46.52M
Cost of Revenue	47.45M	45.92M	42.06M	37.5M	32.28M	25.85M	20.49M	14.14M	9.06M	5.51M	2.99M	2.72M	1.58M	802K	431K	950K	4.14M	8.6M	10.18M	10.68M	9.71M	7.35M	7.33M	6.98M	15.23M	14.17M	13.39M	12.9M	3.46M	3.16M	3.26M	4.09M	5.88M	6.02M	5.79M	5.03M	3.54M
Gross Profit	69.99M	67.91M	70.24M	68.05M	66.26M	64.53M	64.85M	65.69M	65.65M	64.76M	63.41M	61.71M	61.95M	63.18M	62.95M	60.62M	56.03M	51.33M	50.91M	51.8M	54.32M	56.28M	54.07M	52.82M	42.76M	42.33M	41.53M	40.53M	48.8M	47.95M	47.03M	45.29M	42.28M	41.71M	41.29M	41.62M	42.98M
Operating Income	14.14M	13.34M	16.84M	16.38M	16.25M	15.75M	16.07M	16.95M	17.58M	17.49M	17.34M	18.61M	20.73M	23.02M	24.16M	21.33M	17.15M	13.06M	12.88M	14.4M	16.93M	19M	18.13M	17.3M	5.65M	5.96M	-4.57M	-5.37M	5.92M	5.74M	13.78M	12.39M	9.79M	9.39M	10.32M	10.75M	12.16M
Interest Income	103.86M	100.76M	95.61M	89.92M	83.9M	76.71M	72.21M	67.1M	61.47M	56.43M	51.57M	48.84M	47.5M	47.55M	47.29M	46.22M	45.85M	45.92M	46.18M	47.66M	48.89M	49.21M	48.92M	47.68M	46.35M	44.84M	43.34M	41.93M	40.81M	39.86M	39.06M	38.35M	37.4M	36.96M	36.21M	35.58M	35.17M
Pretax Income	14.14M	13.34M	16.84M	16.38M	16.25M	15.75M	16.07M	16.95M	17.58M	17.49M	17.34M	18.61M	20.73M	23.02M	24.16M	21.33M	17.15M	13.06M	12.88M	14.4M	16.93M	19M	18.13M	17.3M	5.65M	5.96M	-4.57M	-5.37M	5.92M	5.74M	13.78M	12.39M	9.79M	9.39M	10.32M	10.75M	12.16M
Net Income	11.66M	11.1M	14.08M	13.72M	13.67M	13.6M	13.84M	14.62M	15.22M	14.94M	14.87M	16.11M	17.8M	19.62M	20.52M	18.11M	15.91M	12.8M	12.64M	13.68M	14.6M	16.11M	15.52M	15.03M	5.86M	6.13M	-4.94M	-5.87M	2.66M	2.17M	11.16M	10.16M	8.38M	8.09M	8.63M	9.13M	10.05M
Selling & General & Admin	37.28M	36.32M	35.35M	34.03M	32.64M	31.7M	31.69M	31.62M	31.27M	30.69M	29.85M	28.73M	27.87M	27.05M	26.27M	25.65M	24.76M	24.61M	24.39M	24.13M	24.14M	24M	23.14M	22.92M	22.57M	22.2M	21.69M	21.35M	20.97M	20.37M	20.65M	20.59M	20.15M	20.01M	19.8M	19.47M	19.34M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	18.57M	18.25M	18.05M	17.63M	17.38M	17.07M	17.09M	17.12M	16.8M	16.58M	16.22M	14.37M	13.34M	13.11M	12.53M	13.65M	14.12M	13.67M	13.64M	13.28M	13.25M	13.28M	12.81M	12.6M	14.54M	14.17M	24.4M	24.55M	21.92M	21.84M	12.6M	12.31M	12.35M	12.31M	11.17M	11.4M	11.48M
Operating Expenses	55.85M	54.57M	53.4M	51.67M	50.01M	48.78M	48.78M	48.74M	48.07M	47.26M	46.07M	43.1M	41.21M	40.16M	38.8M	39.3M	38.88M	38.27M	38.03M	37.4M	37.4M	37.29M	35.94M	35.52M	37.11M	36.37M	46.09M	45.9M	42.88M	42.21M	33.25M	32.9M	32.49M	32.32M	30.97M	30.88M	30.82M
Interest Expense	45.13M	43.94M	39.79M	34.84M	29.64M	23.13M	17.9M	12.43M	7.88M	4.86M	3.19M	2.92M	2.88M	2.9M	3.06M	3.2M	3.31M	3.98M	4.83M	5.87M	6.87M	7.11M	6.72M	5.96M	5.08M	4.21M	3.56M	3.07M	2.71M	2.49M	2.39M	2.32M	2.28M	2.25M	2.21M	2.21M	2.28M
Selling & Marketing Expenses	1.8M	1.89M	2.04M	2.14M	2.07M	2.07M	2.12M	2.03M	1.94M	1.91M	1.77M	1.75M	1.69M	1.53M	1.61M	1.58M	1.65M	1.76M	1.85M	1.79M	1.81M	1.76M	1.65M	1.67M	1.53M	1.56M	1.44M	1.42M	1.38M	1.2M	1.19M	1.15M	1.12M	1.16M	1.14M	1.18M	1.2M
Cost & Expenses	103.29M	100.49M	95.47M	89.17M	82.29M	74.63M	69.26M	62.88M	57.13M	52.77M	49.07M	45.82M	42.79M	40.96M	39.23M	40.25M	43.02M	46.88M	48.22M	48.08M	47.1M	44.64M	43.28M	42.5M	52.35M	50.54M	59.48M	58.79M	46.34M	45.37M	36.51M	36.99M	38.37M	38.34M	36.76M	35.91M	34.36M
Income Tax Expense	2.48M	2.24M	2.75M	2.66M	2.58M	2.16M	2.23M	2.34M	2.36M	2.56M	2.47M	2.5M	2.94M	3.4M	3.64M	3.21M	1.24M	258K	232K	717K	2.33M	2.88M	2.61M	2.27M	-210K	-165K	377K	497K	3.26M	3.56M	2.62M	2.23M	1.41M	1.3M	1.69M	1.61M	2.12M
Shares Outstanding (Basic)	4.42M	4.42M	4.42M	4.38M	4.38M	4.37M	4.36M	4.38M	4.39M	4.39M	4.4M	4.45M	4.43M	4.42M	4.44M	4.42M	4.4M	4.36M	4.36M	4.34M	4.35M	4.34M	4.35M	4.4M	4.41M	4.4M	4.39M	4.37M	4.36M	4.35M	4.34M	4.33M	4.32M	4.3M	4.31M	4.29M	4.28M
Shares Outstanding (Diluted)	4.43M	4.43M	4.44M	4.6M	4.39M	4.37M	4.37M	4.39M	4.42M	4.42M	4.42M	4.47M	4.47M	4.44M	4.47M	4.44M	4.42M	4.36M	4.36M	4.35M	4.36M	4.35M	4.37M	4.42M	4.43M	4.41M	4.41M	4.37M	4.39M	4.36M	4.36M	4.35M	4.34M	4.32M	4.31M	4.3M	4.29M
EPS (Basic)	2.63	2.51	3.20	3.13	3.12	3.11	3.16	3.33	3.45	3.38	3.35	3.62	4.01	4.43	4.65	4.12	3.64	2.94	2.91	3.16	3.36	3.69	3.54	3.41	1.32	1.39	-1.14	-1.34	0.61	0.51	2.58	2.35	1.94	1.88	2.01	2.14	2.36
EPS (Diluted)	2.60	2.48	3.17	3.10	3.12	3.11	3.15	3.32	3.44	3.36	3.34	3.60	3.99	4.41	4.63	4.11	3.63	2.93	2.90	3.14	3.33	3.67	3.52	3.40	1.32	1.39	-1.14	-1.35	0.60	0.50	2.57	2.35	1.94	1.88	2.01	2.14	2.36
EBITDA	16.23M	15.43M	18.91M	18.45M	18.32M	17.77M	17.97M	18.83M	19.23M	18.93M	18.67M	19.71M	21.88M	24.22M	25.41M	22.64M	18.47M	14.39M	14.21M	15.75M	18.29M	20.36M	19.5M	18.64M	6.99M	7.29M	-3.21M	-4M	7.29M	7.12M	15.15M	13.78M	11.19M	10.79M	11.71M	12.12M	13.61M
EBIT	14.14M	13.34M	16.84M	16.38M	16.25M	15.75M	16.07M	16.95M	17.58M	17.49M	17.34M	18.61M	20.73M	23.02M	24.16M	21.33M	17.15M	13.06M	12.88M	14.4M	16.93M	19M	18.13M	17.3M	5.65M	5.96M	-4.57M	-5.37M	5.92M	5.74M	13.78M	12.39M	9.79M	9.39M	10.32M	10.75M	12.16M
Depreciation & Amortization	2.09M	2.09M	2.08M	2.07M	2.08M	2.02M	1.89M	1.88M	1.65M	1.44M	1.33M	1.1M	1.15M	1.2M	1.26M	1.31M	1.32M	1.33M	1.34M	1.35M	1.36M	1.37M	1.37M	1.34M	1.33M	1.33M	1.35M	1.37M	1.37M	1.38M	1.37M	1.39M	1.4M	1.4M	1.39M	1.37M	1.45M