Franklin Financial Servic... (FRAF)
NASDAQ: FRAF
· Real-Time Price · USD
42.40
-0.35 (-0.82%)
At close: Aug 15, 2025, 3:59 PM
42.40
0.01%
After-hours: Aug 15, 2025, 04:04 PM EDT
Franklin Financial Services Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 122.39M | 117.44M | 113.83M | 112.3M | 105.55M | 98.54M | 90.38M | 85.34M | 79.84M | 74.71M | 70.27M | 66.41M | 64.43M | 63.53M | 63.98M | 63.39M | 61.57M | 60.17M |
Cost of Revenue | 36.38M | 47.45M | 45.92M | 42.06M | 37.5M | 32.28M | 25.85M | 20.49M | 14.14M | 9.06M | 5.51M | 2.99M | 2.72M | 1.58M | 802K | 431K | 950K | 4.14M |
Gross Profit | 52.31M | 69.99M | 67.91M | 70.24M | 68.05M | 66.26M | 64.53M | 64.85M | 65.69M | 65.65M | 64.76M | 63.41M | 61.71M | 61.95M | 63.18M | 62.95M | 60.62M | 56.03M |
Operating Income | 17.78M | 14.14M | 13.34M | 16.84M | 16.38M | 16.25M | 15.75M | 16.07M | 16.95M | 17.58M | 17.49M | 17.34M | 18.61M | 20.73M | 23.02M | 24.16M | 21.33M | 17.15M |
Interest Income | 79.33M | 103.86M | 100.76M | 95.61M | 89.92M | 83.9M | 76.71M | 72.21M | 67.1M | 61.47M | 56.43M | 51.57M | 48.84M | 47.5M | 47.55M | 47.29M | 46.22M | 45.85M |
Pretax Income | 17.78M | 14.14M | 13.34M | 16.84M | 16.38M | 16.25M | 15.75M | 16.07M | 16.95M | 17.58M | 17.49M | 17.34M | 18.61M | 20.73M | 23.02M | 24.16M | 21.33M | 17.15M |
Net Income | 14.54M | 11.66M | 11.1M | 14.08M | 13.72M | 13.67M | 13.6M | 13.84M | 14.62M | 15.22M | 14.94M | 14.87M | 16.11M | 17.8M | 19.62M | 20.52M | 18.11M | 15.91M |
Selling & General & Admin | 27.85M | 37.28M | 36.32M | 35.35M | 34.03M | 32.64M | 31.7M | 31.69M | 31.62M | 31.27M | 30.69M | 29.85M | 28.73M | 27.87M | 27.05M | 26.27M | 25.65M | 24.76M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 14M | 18.57M | 18.25M | 18.05M | 17.63M | 17.38M | 17.07M | 17.09M | 17.12M | 16.8M | 16.58M | 16.22M | 14.37M | 13.34M | 13.11M | 12.53M | 13.65M | 14.12M |
Operating Expenses | 41.85M | 55.85M | 54.57M | 53.4M | 51.67M | 50.01M | 48.78M | 48.78M | 48.74M | 48.07M | 47.26M | 46.07M | 43.1M | 41.21M | 40.16M | 38.8M | 39.3M | 38.88M |
Interest Expense | 34.61M | 45.13M | 43.94M | 39.79M | 34.84M | 29.64M | 23.13M | 17.9M | 12.43M | 7.88M | 4.86M | 3.19M | 2.92M | 2.88M | 2.9M | 3.06M | 3.2M | 3.31M |
Selling & Marketing Expenses | 1.19M | 1.8M | 1.89M | 2.04M | 2.14M | 2.07M | 2.07M | 2.12M | 2.03M | 1.94M | 1.91M | 1.77M | 1.75M | 1.69M | 1.53M | 1.61M | 1.58M | 1.65M |
Cost & Expenses | 78.23M | 103.29M | 100.49M | 95.47M | 89.17M | 82.29M | 74.63M | 69.26M | 62.88M | 57.13M | 52.77M | 49.07M | 45.82M | 42.79M | 40.96M | 39.23M | 40.25M | 43.02M |
Income Tax Expense | 3.25M | 2.48M | 2.24M | 2.75M | 2.66M | 2.58M | 2.16M | 2.23M | 2.34M | 2.36M | 2.56M | 2.47M | 2.5M | 2.94M | 3.4M | 3.64M | 3.21M | 1.24M |
Shares Outstanding (Basic) | 4.42M | 4.42M | 4.42M | 4.42M | 4.38M | 4.38M | 4.37M | 4.36M | 4.38M | 4.39M | 4.39M | 4.4M | 4.45M | 4.43M | 4.42M | 4.44M | 4.42M | 4.4M |
Shares Outstanding (Diluted) | 4.43M | 4.43M | 4.43M | 4.44M | 4.6M | 4.39M | 4.37M | 4.37M | 4.39M | 4.42M | 4.42M | 4.42M | 4.47M | 4.47M | 4.44M | 4.47M | 4.44M | 4.42M |
EPS (Basic) | 3.28 | 2.63 | 2.51 | 3.20 | 3.13 | 3.12 | 3.11 | 3.16 | 3.33 | 3.45 | 3.38 | 3.35 | 3.62 | 4.01 | 4.43 | 4.65 | 4.12 | 3.64 |
EPS (Diluted) | 3.27 | 2.60 | 2.48 | 3.17 | 3.10 | 3.12 | 3.11 | 3.15 | 3.32 | 3.44 | 3.36 | 3.34 | 3.60 | 3.99 | 4.41 | 4.63 | 4.11 | 3.63 |
EBITDA | 19.37M | 16.23M | 15.43M | 18.91M | 18.45M | 18.32M | 17.77M | 17.97M | 18.83M | 19.23M | 18.93M | 18.67M | 19.71M | 21.88M | 24.22M | 25.41M | 22.64M | 18.47M |
EBIT | 17.78M | 14.14M | 13.34M | 16.84M | 16.38M | 16.25M | 15.75M | 16.07M | 16.95M | 17.58M | 17.49M | 17.34M | 18.61M | 20.73M | 23.02M | 24.16M | 21.33M | 17.15M |
Depreciation & Amortization | 1.59M | 2.09M | 2.09M | 2.08M | 2.07M | 2.08M | 2.02M | 1.89M | 1.88M | 1.65M | 1.44M | 1.33M | 1.1M | 1.15M | 1.2M | 1.26M | 1.31M | 1.32M |