First Bank (FRBA)
15.28
0.00 (0.00%)
At close: Mar 03, 2025, 3:59 PM
15.27
-0.03%
After-hours: Mar 03, 2025, 04:00 PM EST
First Bank Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 103.8M | 97.49M | 89.64M | 75.91M | 62.36M | 58.4M | 41.78M | 30.53M | 25.47M | 21.27M | 12.18M | 9.96M |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.14M | 3.41M | 3.28M |
| Gross Profit | 103.8M | 97.49M | 89.64M | 75.91M | 62.36M | 58.4M | 41.78M | 30.53M | 25.47M | 17.13M | 8.77M | 6.68M |
| Operating Income | 43.15M | 62.78M | 46.72M | 25.98M | 19.01M | 39.43M | 25.95M | 18.93M | 12.01M | 7.01M | 3.51M | 3.06M |
| Interest Income | 174.02M | 107.26M | 91.11M | 89.2M | 84.17M | 72.74M | 51.2M | 38.33M | 30.76M | n/a | n/a | n/a |
| Pretax Income | 27.16M | 47.89M | 46.72M | 25.98M | 19.01M | 21.64M | 14.42M | 9.5M | 5.07M | 8.05M | 2.79M | 2.26M |
| Net Income | 20.9M | 36.29M | 35.43M | 19.45M | 13.45M | 17.59M | 6.99M | 6.41M | 3.89M | 5.84M | 1.71M | 2.59M |
| Selling & General & Admin | 37.26M | 30.86M | 30.73M | 27.93M | 25.13M | 22.14M | 15.86M | 12.63M | 11.9M | 13.3M | 8.08M | 6.34M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 23.39M | -65.58M | -73.65M | -77.86M | -68.47M | -41.11M | -31.68M | -24.23M | -25.36M | 4.14M | 3.41M | 3.28M |
| Operating Expenses | 60.65M | -34.72M | -42.92M | -49.93M | -43.35M | -18.97M | -15.82M | -11.61M | -13.45M | 13.21M | 9.39M | 7.7M |
| Interest Expense | 69.5M | 14.89M | 9.22M | 19.65M | 25.8M | 17.79M | 11.54M | 9.42M | 6.94M | 4.14M | 3.41M | 3.28M |
| Selling & Marketing Expenses | 1.16M | 682K | 526K | 427K | 822K | 759K | 594K | 502K | 470K | 511K | 347K | 214K |
| Cost & Expenses | 60.65M | -34.72M | -42.92M | -49.93M | -43.35M | -18.97M | -15.82M | -11.61M | -13.45M | 13.21M | 9.39M | 7.7M |
| Income Tax | 6.26M | 11.6M | 11.29M | 6.53M | 5.57M | 4.05M | 7.43M | 3.1M | 1.19M | 2.22M | 1.08M | 330K |
| Shares Outstanding (Basic) | 21.94M | 19.5M | 19.61M | 19.89M | 19.1M | 18.21M | 14.22M | 10.42M | 9.42M | 9.26M | 5.18M | 4.11M |
| Shares Outstanding (Diluted) | 22.07M | 19.72M | 19.82M | 20.01M | 19.39M | 18.57M | 14.58M | 10.58M | 9.49M | 9.31M | 5.17M | 4.08M |
| EPS (Basic) | 0.95 | 1.86 | 1.81 | 0.98 | 0.70 | 0.97 | 0.49 | 0.61 | 0.41 | 0.63 | 0.33 | 0.63 |
| EPS (Diluted) | 0.95 | 1.84 | 1.79 | 0.97 | 0.69 | 0.95 | 0.48 | 0.61 | 0.41 | 0.63 | 0.33 | 0.63 |
| EBITDA | 46M | 49.44M | 48.3M | 27.86M | 20.68M | 23.04M | 15.13M | 10.14M | n/a | 1.04M | -726K | -144K |
| Depreciation & Amortization | 2.85M | 1.56M | 1.58M | 1.88M | 1.67M | 1.4M | 714K | 632K | 608K | -7.01M | -3.51M | -3.06M |